Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Aerpace Indus.

₹19.7 -0.4 | 2%

Market Cap ₹270 Cr.

Stock P/E -183.4

P/B 21

Current Price ₹19.7

Book Value ₹ 0.9

Face Value 1

52W High ₹20.9

Dividend Yield 0%

52W Low ₹ 2.5

Aerpace Indus. Research see more...

Overview Inc. Year: 2011Industry: Trading

Aerpace Industries Limited is an Indian multinational company specializing in the design, manufacturing, and supply of advanced aerospace and defense systems. Established in 1982 and headquartered in Bengaluru, the company has emerged as a leading player in the aeronautics industry, serving both domestic and international markets. The company's origins can be traced back to a group of visionary engineers and aviation enthusiasts who recognized the potential for indigenous aerospace manufacturing in India. One of Aerpace's flagship products is the 'Garuda' series of UAVs, which have been widely adopted by the Indian Armed Forces and various international defense agencies for surveillance, reconnaissance, and combat operations. The company has also contributed significantly to the development of India's space program, manufacturing critical components for satellite launch vehicles and spacecraft.

Read More..

Aerpace Indus. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Aerpace Indus. Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 1 0 1 0 0 0 0
Total Income 0 0 0 1 0 1 0 0 0 0
Total Expenditure 0 0 0 1 0 0 1 0 1 1
Operating Profit -0 -0 0 0 -0 0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 0 -0 0 -0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 -0 0 -0 -0
Profit After Tax -0 -0 0 0 -0 0 -0 -0 -0 -0
Adjustments 0 0 -0 0 0 -0 0 0 0 0
Profit After Adjustments -0 -0 0 0 -0 0 -0 -0 -0 -0
Adjusted Earnings Per Share -0 -0 0 0 -0 0 -0 -0 -0 -0

Aerpace Indus. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 3 2 1 0 0 3 4 15 2 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 2 0
Total Income 3 2 1 0 0 3 4 15 2 0 2 0
Total Expenditure 3 2 1 0 0 3 4 15 2 0 2 3
Operating Profit 0 0 0 0 0 0 0 0 0 -0 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 -0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 -0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 -0 0 0
Adjusted Earnings Per Share 0 0 0 0 0 0 0 0 0 -0 0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 503% 75% 66% 14%
ROE Average 4% 1% 2% 1%
ROCE Average 7% 2% 3% 2%

Aerpace Indus. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3 3 3 3 3 3 3 4 4 3 4
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 1
Total Current Liabilities 0 0 0 0 0 3 2 6 0 0 1
Total Liabilities 3 3 3 3 3 6 5 9 4 4 5
Fixed Assets 0 0 0 0 0 0 0 0 0 0 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 3 0 0
Total Current Assets 3 3 3 3 3 6 5 9 0 3 4
Total Assets 3 3 3 3 3 6 5 9 4 4 5

Aerpace Indus. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 3 0 0 0 0
Cash Flow from Operating Activities -0 -0 0 0 0 3 -3 0 3 -3 -0
Cash Flow from Investing Activities 0 0 0 0 0 0 0 0 -3 3 0
Cash Flow from Financing Activities 0 0 0 0 0 0 0 0 0 0 -0
Net Cash Inflow / Outflow -0 0 0 0 0 3 -3 0 -0 -0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 3 0 0 0 0 0

Aerpace Indus. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0.01 0.01 0.01 0.01 -0.01 0.01
CEPS(Rs) 0 0.01 0.01 0.01 0 0.01 0.01 0.01 0.01 -0.01 0.04
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.3 0.3 0.3 0.3 0.3 0.31 0.32 0.33 0.34 0.33 0.34
Core EBITDA Margin(%) -9.25 -9.5 2.74 18.38 8.19 2.05 -2.84 -0.5 -5.55 0 0
EBIT Margin(%) 0.13 0.67 0.83 2.22 3.03 2.05 3.67 1.14 2.9 0 0
Pre Tax Margin(%) 0.13 0.67 0.83 2.22 3.02 2.05 3.66 1.13 2.9 0 0
PAT Margin (%) 0.13 0.47 0.57 1.51 2.1 1.5 2.69 0.84 2.14 0 0
Cash Profit Margin (%) 0.13 1.15 3.05 17.79 7.43 1.5 2.69 0.84 2.14 0 0
ROA(%) 0.12 0.32 0.11 0.04 0.09 1.33 2.17 2.03 0.85 -3.16 2.92
ROE(%) 0.13 0.33 0.11 0.04 0.09 1.91 3.73 4.34 1.59 -3.34 3.68
ROCE(%) 0.13 0.47 0.16 0.06 0.14 2.61 5.09 5.87 2.16 -3.3 6.88
Receivable days 0 0 16.53 108.49 70.11 125.8 199.52 78.25 392.21 0 0
Inventory Days 0 0 0 0 0 0 23.63 0 0 0 0
Payable days 0 0 0 0 2.6 153.38 219.45 93.1 492.83 0 0
PER(x) 1572 1525.98 0 0 0 540.99 191.04 27.75 483.71 0 132.17
Price/Book(x) 1.99 4.97 0 9.38 0 10.24 7 1.18 7.63 3.68 4.78
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.08 7.1 5.05 323.69 21.27 8.81 6.07 0.25 12.15 0 0
EV/Core EBITDA(x) 1576.31 525.77 152.43 1749.59 254.26 364.09 140 18.36 353.08 -107.51 33.82
Net Sales Growth(%) -74.9 -26.52 -72.59 -84.76 54.74 2338.17 12.17 288.06 -85.23 -100 0
EBIT Growth(%) 164.44 273.8 -65.99 -59.36 111.43 1845.84 100.78 20.13 -62.1 -253.2 315.57
PAT Growth(%) 164.44 160.53 -66.85 -59.35 115.19 1963.02 100.93 21.03 -62.21 -307.81 210.44
EPS Growth(%) 164.77 159.51 -66.85 -62.81 135.2 1963.02 100.93 21.03 -62.29 -308.22 210.44
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0.02 0.07
Current Ratio(x) 43.97 578.84 356.21 812.05 560.54 2.17 2.75 1.61 2.08 35.87 5.44
Quick Ratio(x) 43.97 578.84 356.21 812.05 560.54 2.17 2.6 1.61 2.08 34.23 5.44
Interest Cover(x) 0 0 0 0 191.5 463.98 283.91 168.63 501.69 0 2.35
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.01 0.01

Aerpace Indus. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 41.85 45.15 45.15 45.15 45.15 46.1 46.6 46.6 50.72 50.72
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 58.15 54.85 54.85 54.85 54.85 53.9 53.4 53.4 49.28 49.28
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Stock is trading at 21 times its book value.
  • Earnings include an other income of Rs. 2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aerpace Indus. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....