Supreme Industries

₹5294.7 20.2 | 0.4%

WEBSITE BSE:509930 NSE : SUPREM IND 13 May, 15:59

Market Cap ₹67257 Cr.

Stock P/E 62.9

P/B 13.2

Current Price ₹5294.7

Book Value ₹ 402.2

Face Value 2

52W High ₹5555

Dividend Yield 0.57%

52W Low ₹ 2723.8

Edit Ratio

Supreme Industries Research see more...

Overview Inc. Year: 1942Industry: Plastic Products

The Supreme Industries Ltd is an India-based plastic products manufacturing organisation. The Company has approximately 25 manufacturing centers spread throughout the country, providing a complete range of plastic merchandise in India. The Company's merchandise designed and synthetic inside the various group, along with Plastic Piping System, Consumer Products, Industrial Products and Packaging Products. Its Plastic Piping System division gives diverse products, inclusive of unplasticized poly vinyl chloride (uPVC) pipes, injection molded polyvinyl chloride (PVC) fittings and hand-crafted fittings, polypropylene random co-polymer pipe system, high density polyethylene (HDPE) pipe structures and other. Its Consumer Products department is engaged in furnishings. Its Industrial Products department gives industrial additives, material dealing with device and pallets-roto molded crates, pallets and garbage bins and composite liquefied petroleum gasoline cylinders.

Supreme Industries Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Supreme Industries Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	1945	2557	2206	2087	2311	2598	2369	2309	2449	3008
Other Income	3	9	5	6	8	11	14	13	21	18
Total Income	1948	2566	2211	2092	2319	2610	2383	2321	2470	3026
Total Expenditure	1627	2166	1937	1939	2007	2118	2047	1952	2070	2517
Operating Profit	321	400	273	153	312	492	336	369	400	509
Interest	0	2	2	1	1	4	2	2	5	8
Depreciation	57	59	62	65	65	72	72	72	77	77
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	263	339	210	87	246	416	262	295	317	424
Provision for Tax	68	85	54	23	63	105	68	76	82	110
Profit After Tax	195	254	156	63	182	310	194	219	235	314
Adjustments	51	70	58	19	28	49	21	24	21	41
Profit After Adjustments	246	324	214	82	210	359	216	243	256	355
Adjusted Earnings Per Share	19.3	25.5	16.8	6.5	16.5	28.3	17	19.1	20.2	27.9

Supreme Industries Profit & Loss

#(Fig in Cr.)	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	3404	3962	4255	2960	4462	4970	5612	5512	6355	7773	9202	10135
Other Income	3	7	5	5	9	10	15	11	17	20	30	66
Total Income	3407	3969	4260	2965	4471	4980	5627	5522	6372	7793	9231	10200
Total Expenditure	2869	3375	3589	2499	3700	4183	4827	4677	5071	6531	8002	8586
Operating Profit	538	595	671	466	771	797	800	846	1301	1262	1229	1614
Interest	55	79	60	32	34	27	34	30	22	5	8	17
Depreciation	82	102	139	105	154	167	184	206	213	230	263	298
Exceptional Income / Expenses	0	0	0	-8	0	0	67	0	0	0	0	0
Profit Before Tax	401	414	472	322	582	637	664	641	1212	1232	1111	1298
Provision for Tax	133	140	160	118	206	206	216	174	234	263	246	336
Profit After Tax	268	274	312	204	377	432	449	467	978	968	865	962
Adjustments	22	9	11	17	54	0	0	0	0	0	0	107
Profit After Adjustments	290	283	322	221	430	432	449	467	978	968	865	1070
Adjusted Earnings Per Share	22.8	22.3	25.4	17.4	33.9	34	35.3	36.8	77	76.2	68.1	84.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	18%	19%	13%	10%
Operating Profit CAGR	-3%	13%	9%	9%
PAT CAGR	-11%	23%	15%	12%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	90%	36%	40%	28%
ROE Average	21%	28%	26%	26%
ROCE Average	27%	35%	33%	32%

Supreme Industries Balance Sheet

#(Fig in Cr.)	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	879	1039	1212	1316	1696	1895	2154	2261	3169	3844	4402
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	232	265	233	64	17	1	1	1	1	0	0
Other Non-Current Liabilities	104	128	101	118	130	128	138	185	144	151	156
Total Current Liabilities	818	748	812	927	964	912	936	1337	1257	1265	1381
Total Liabilities	2032	2179	2357	2425	2807	2936	3229	3784	4571	5261	5939
Fixed Assets	1028	1088	1033	1185	1263	1353	1521	1608	1714	1767	2064
Other Non-Current Assets	191	194	312	264	265	323	371	403	502	753	751
Total Current Assets	814	898	1012	977	1278	1259	1337	1773	2355	2740	3124
Total Assets	2032	2179	2357	2425	2807	2936	3229	3784	4571	5261	5939

Supreme Industries Cash Flow

#(Fig in Cr.)	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	9	20	24	179	24	75	32	32	220	762	519
Cash Flow from Operating Activities	406	325	601	296	465	508	556	539	1246	470	890
Cash Flow from Investing Activities	-363	-134	-186	-218	-202	-267	-240	-196	-201	-403	-349
Cash Flow from Financing Activities	-32	-188	-260	-234	-210	-284	-316	-156	-506	-310	-327
Net Cash Inflow / Outflow	11	4	155	-155	52	-43	0	188	540	-244	215
Closing Cash & Cash Equivalent	20	24	179	24	76	32	32	220	762	519	738

Supreme Industries Ratios

#	Jun 2013	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	22.84	22.31	25.38	17.42	33.88	33.98	35.31	36.79	76.99	76.23	68.11
CEPS(Rs)	27.56	29.59	35.48	24.31	41.79	47.14	49.76	52.98	93.74	94.29	88.84
DPS(Rs)	7.5	8	9	7.5	15	12	13	14	22	24	26
Book NAV/Share(Rs)	69.1	81.71	95.37	103.56	133.47	149.15	169.54	177.98	249.45	302.59	346.49
Core EBITDA Margin(%)	14.11	13.35	14.09	13.85	15.24	15.41	13.98	15.14	20.21	15.98	13.04
EBIT Margin(%)	12.04	11.21	11.25	10.63	12.33	13	12.44	12.18	19.42	15.91	12.16
Pre Tax Margin(%)	10.59	9.41	9.98	9.68	11.65	12.48	11.84	11.64	19.07	15.85	12.08
PAT Margin (%)	7.08	6.23	6.59	6.14	7.53	8.45	7.99	8.48	15.39	12.46	9.4
Cash Profit Margin (%)	9.23	8.54	9.53	9.28	10.62	11.72	11.26	12.21	18.74	15.41	12.27
ROA(%)	15.06	13.03	13.74	8.55	14.4	15.04	14.55	13.33	23.41	19.7	15.45
ROE(%)	34.13	28.64	27.71	16.17	25.02	24.05	22.16	21.17	36.02	27.62	20.99
ROCE(%)	38.13	34.49	34.15	21.24	33.3	32.27	31.3	26.9	42.25	35.27	27.15
Receivable days	18.01	18.16	18.25	26.01	18.67	23.48	25.02	23.19	20.18	20.11	19.02
Inventory Days	37.58	40	37.15	56.08	48.72	52.65	47.07	54.34	47.42	47.45	52.48
Payable days	45.66	41.81	36.76	61.97	51.62	53.7	51.33	57.96	55.26	50.3	48.04
PER(x)	14.78	23.35	26.57	42.37	32.19	35.04	31.54	23.61	26.46	26.81	36.88
Price/Book(x)	4.89	6.38	7.07	7.13	8.17	7.98	6.57	4.88	8.17	6.75	7.25
Dividend Yield(%)	2.22	1.54	1.33	1.02	1.38	1.01	1.17	1.61	1.08	1.17	1.04
EV/Net Sales(x)	1.39	1.78	2.06	3.3	3.15	3.09	2.54	2.03	3.95	3.27	3.39
EV/Core EBITDA(x)	8.8	11.88	13.08	20.95	18.23	19.25	17.85	13.26	19.31	20.15	25.35
Net Sales Growth(%)	16.26	16.4	7.39	-30.44	50.75	11.38	12.92	-1.79	15.31	22.31	18.38
EBIT Growth(%)	12.69	8.02	7.85	-33.48	74.21	7.78	5.05	-3.85	83.94	13.66	-9.51
PAT Growth(%)	15.51	2.21	13.62	-34.45	84.33	14.62	3.91	4.18	109.27	16.38	-10.65
EPS Growth(%)	20.03	-2.3	13.73	-31.34	94.42	0.31	3.91	4.18	109.27	-0.99	-10.65
Debt/Equity(x)	0.54	0.46	0.32	0.31	0.16	0.13	0.08	0.18	0	0	0
Current Ratio(x)	1	1.2	1.25	1.05	1.33	1.38	1.43	1.33	1.87	2.17	2.26
Quick Ratio(x)	0.42	0.53	0.67	0.45	0.52	0.62	0.63	0.66	1.27	1.17	1.26
Interest Cover(x)	8.27	6.25	8.84	11.1	18.14	24.66	20.8	22.59	55.98	240.18	139.56
Total Debt/Mcap(x)	0.11	0.07	0.05	0.04	0.02	0.02	0.01	0.04	0	0	0

Supreme Industries Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	48.85	48.85	48.85	48.85	48.85	48.85	48.85	48.85	48.85	48.85
FII	16.16	16.16	15.79	16.33	17.41	18.1	19.05	23.86	24.65	24.68
DII	19.7	19.65	19.69	19.14	18.52	17.96	17.11	12.53	12.19	11.41
Public	15.29	15.34	15.67	15.68	15.22	15.1	14.98	14.76	14.31	15.06
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	6.21	6.21	6.21	6.21	6.21	6.21	6.21	6.21	6.21	6.21
FII	2.05	2.05	2.01	2.07	2.21	2.3	2.42	3.03	3.13	3.13
DII	2.5	2.5	2.5	2.43	2.35	2.28	2.17	1.59	1.55	1.45
Public	1.94	1.95	1.99	1.99	1.93	1.92	1.9	1.88	1.82	1.91
Others	0	0	0	0	0	0	0	0	0	0
Total	12.7	12.7	12.7	12.7	12.7	12.7	12.7	12.7	12.7	12.7

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 28%
Debtor days have improved from 50.3 to 48.04days.
Company is almost debt free.

Cons

Promoter holding is low: 48.85%.
Stock is trading at 13.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Supreme Industries News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Supreme Industries

Add Watchlist

Supreme Industries Research see more...

Overview Inc. Year: 1942Industry: Plastic Products

Supreme Industries Share Price

Alert Data

Quarterly Price

Peer Comparison

Supreme Industries Quarterly Results

Supreme Industries Profit & Loss

Growth Rates

Supreme Industries Balance Sheet

Supreme Industries Cash Flow

Supreme Industries Ratios

Supreme Industries Shareholding Pattern

Supreme Industries News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!