Auto Ancillary · Founded 1985 · www.suprajit.com · BSE 532509 · NSE SUPRAJIT ENG · ISIN INE399C01030
No Notes Added Yet
Business
Suprajit Engineering Ltd. is a leading Indian manufacturer and supplier of automotive components. Its core business revolves around the production of mechanical control cables (for two-wheelers, passenger vehicles, commercial vehicles, and off-road vehicles), automotive halogen lamps, and various other industrial components. The company operates on a B2B model, primarily supplying original equipment manufacturers (OEMs) globally and catering to the aftermarket segment. It generates revenue by designing, manufacturing, and supplying these critical components, leveraging its manufacturing capabilities and established customer relationships.
Revenue Mix
Suprajit's business is broadly diversified across several segments, though specific revenue contributions fluctuate. Its key operational areas include:
Automotive Cables: Manufacturing mechanical control cables (clutch, brake, throttle, choke, speedometer, gear shift) for a wide range of vehicles. This is historically its largest segment.
Lighting: Production of automotive halogen lamps through its subsidiary Phoenix Lamps Ltd.
Industrial/Non-Automotive Cables: Supplying control cables for non-automotive applications like lawnmowers, marine, and outdoor power equipment.
Die Casting & Other Components: Through its subsidiary Alf Engineering and its casting divisions, it produces various precision machined components, linkages, and gear shifters.
Aftermarket & Exports: A significant portion of its sales also comes from the aftermarket segment and exports to international OEMs.
Industry
Suprajit operates within the highly competitive and cyclical auto ancillary industry. The Indian auto ancillary sector is characterized by its dependence on the performance of the automotive OEM industry, raw material price fluctuations, and technological shifts. Suprajit has established itself as a dominant player in the mechanical control cables segment in India and holds a significant position in automotive lighting. It competes with both organized and unorganized players, as well as in-house manufacturing capabilities of some OEMs. The company's strategy involves expanding its product portfolio and geographical presence (including North America and Europe through acquisitions) to mitigate single-market or single-product dependence.
MOAT
Suprajit possesses several competitive advantages:
Established OEM Relationships: Long-standing partnerships and preferred supplier status with major domestic and international automotive OEMs provide a stable demand base and act as a barrier to entry for new players.
Cost Efficiency & Scale: Large-scale manufacturing operations and efficient processes enable cost-effective production, which is crucial in the price-sensitive auto ancillary market.
Product Expertise & Diversification: Deep expertise in control cable manufacturing, coupled with diversification into lighting and other components, reduces reliance on a single product line or technology.
Global Footprint: Strategic acquisitions have provided Suprajit with manufacturing facilities and market access in key international markets, enhancing its global competitiveness and allowing it to serve global OEMs.
Growth Drivers
Automotive Industry Growth: Overall growth in the Indian and global automotive sectors, particularly in two-wheelers and passenger vehicles, directly drives demand for Suprajit's products.
Increasing Content per Vehicle: As vehicles become more complex, the number of components and functionalities increases, potentially leading to higher sales per vehicle for specific components.
Export Expansion: Growth in exports to international OEMs, leveraging its global manufacturing footprint and customer base.
Diversification into Non-Automotive: Expansion into industrial and non-automotive segments provides stability and reduces dependence on the cyclical automotive market.
Strategic Acquisitions: Inorganic growth through further acquisitions to expand product offerings, technological capabilities, and geographical reach.
Electric Vehicle (EV) Transition: While some components may be impacted, mechanical control cables generally retain relevance in EVs, and the company can pivot to EV-specific components and solutions.
Risks
Automotive Industry Cyclicality: The company's performance is heavily tied to the inherently cyclical automotive industry, making it vulnerable to downturns in vehicle sales.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, copper, plastics, and precious metals can impact manufacturing costs and margins.
OEM Concentration & Bargaining Power: Dependence on a few large OEMs could expose the company to significant bargaining pressure on prices.
Technological Disruption: While control cables have some resilience, the broader shift to electric vehicles and advanced driver-assistance systems (ADAS) could render some existing product lines less relevant over the long term.
Currency Fluctuations: Exposure to foreign exchange fluctuations due to exports and imports, as well as international operations.
Intense Competition: Competition from domestic and international players, including in-house manufacturing by OEMs, can pressure pricing and market share.
Management & Ownership
Suprajit Engineering Ltd. is a promoter-driven company, led by Mr. K. Ajith Kumar Rai, its founder and Chairman. The management is generally perceived to be experienced, with a track record of operational efficiency and strategic acquisitions that have expanded the company's product portfolio and global presence. The ownership structure is typical for an Indian company, with a significant stake held by the promoter group, ensuring aligned interests, complemented by institutional and public shareholding.
Outlook
Suprajit Engineering is well-positioned within the auto ancillary sector, benefiting from its strong relationships with OEMs, diversified product portfolio, and expanding global footprint. Its strategy of inorganic growth and diversification into non-automotive sectors provides a buffer against the inherent cyclicality of the auto industry. The transition towards electric vehicles presents both challenges and opportunities; while some traditional components may face headwinds, the company's focus on mechanical and precision components often has relevance across different powertrain technologies. Managing raw material cost volatility and successfully integrating acquisitions will be key to sustaining profitability. Overall, Suprajit offers a compelling blend of established market leadership in its core segments and a strategic vision for adapting to industry changes, though it must navigate the evolving technological landscape and economic fluctuations.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 724 | 783 | 735 | 834 | 832 | 877 | 863 | 941 | 979 | 1042 |
| Other Income | 9 | 19 | 10 | 12 | 13 | 10 | 39 | 35 | 11 | 31 |
| Total Income | 733 | 802 | 745 | 846 | 845 | 887 | 902 | 976 | 990 | 1073 |
| Total Expenditure | 637 | 689 | 649 | 771 | 735 | 790 | 781 | 841 | 884 | 922 |
| Operating Profit | 96 | 114 | 97 | 75 | 110 | 97 | 121 | 134 | 106 | 152 |
| Interest | 13 | 13 | 12 | 15 | 19 | 14 | 15 | 16 | 18 | 14 |
| Depreciation | 26 | 28 | 26 | 32 | 31 | 32 | 34 | 37 | 39 | 40 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 |
| Profit Before Tax | 57 | 73 | 58 | 28 | 60 | 50 | 71 | 81 | 41 | 97 |
| Provision for Tax | 17 | 14 | 20 | 28 | 27 | 23 | 23 | 30 | 28 | 26 |
| Profit After Tax | 40 | 59 | 38 | 0 | 33 | 27 | 48 | 51 | 13 | 71 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 40 | 59 | 38 | 0 | 33 | 27 | 48 | 51 | 13 | 71 |
| Adjusted Earnings Per Share | 2.9 | 4.3 | 2.8 | 0 | 2.4 | 2 | 3.5 | 3.7 | 0.9 | 5.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 612 | 953 | 1203 | 1431 | 1590 | 1563 | 1641 | 1840 | 2752 | 2896 | 3277 | 3825 |
| Other Income | 4 | 16 | 20 | 21 | 38 | 22 | 34 | 37 | 39 | 60 | 46 | 116 |
| Total Income | 616 | 968 | 1223 | 1452 | 1628 | 1585 | 1674 | 1877 | 2791 | 2956 | 3323 | 3941 |
| Total Expenditure | 515 | 797 | 999 | 1195 | 1357 | 1344 | 1404 | 1581 | 2440 | 2573 | 2944 | 3428 |
| Operating Profit | 101 | 171 | 224 | 258 | 271 | 241 | 270 | 297 | 351 | 383 | 380 | 513 |
| Interest | 17 | 26 | 30 | 27 | 25 | 23 | 19 | 15 | 36 | 51 | 60 | 63 |
| Depreciation | 9 | 16 | 27 | 37 | 41 | 58 | 57 | 59 | 95 | 104 | 122 | 150 |
| Exceptional Income / Expenses | 0 | -6 | -1 | 0 | 0 | -27 | 0 | 12 | 0 | 0 | 0 | -8 |
| Profit Before Tax | 75 | 123 | 164 | 193 | 205 | 133 | 194 | 235 | 220 | 228 | 197 | 290 |
| Provision for Tax | 24 | 43 | 50 | 55 | 71 | 29 | 52 | 62 | 68 | 61 | 98 | 107 |
| Profit After Tax | 50 | 80 | 114 | 138 | 134 | 104 | 143 | 173 | 152 | 167 | 99 | 183 |
| Adjustments | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 50 | 72 | 114 | 138 | 134 | 104 | 143 | 173 | 152 | 167 | 99 | 183 |
| Adjusted Earnings Per Share | 4.2 | 5.5 | 8.1 | 9.9 | 9.6 | 7.4 | 10.2 | 12.5 | 11 | 12.1 | 7.2 | 13.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 13% | 21% | 16% | 18% |
| Operating Profit CAGR | -1% | 9% | 10% | 14% |
| PAT CAGR | -41% | -17% | -1% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | 8% | 10% | 10% |
| ROE Average | 8% | 11% | 13% | 17% |
| ROCE Average | 13% | 14% | 16% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 241 | 448 | 524 | 655 | 775 | 854 | 990 | 1084 | 1224 | 1362 | 1280 |
| Minority's Interest | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 65 | 76 | 193 | 108 | 97 | 66 | 35 | 14 | 265 | 203 | 139 |
| Other Non-Current Liabilities | 13 | 18 | 77 | 64 | 74 | 82 | 86 | 87 | 117 | 106 | 178 |
| Total Current Liabilities | 209 | 365 | 340 | 475 | 501 | 579 | 603 | 554 | 815 | 892 | 1118 |
| Total Liabilities | 529 | 960 | 1135 | 1302 | 1447 | 1581 | 1713 | 1739 | 2422 | 2563 | 2716 |
| Fixed Assets | 168 | 330 | 556 | 544 | 553 | 613 | 598 | 588 | 807 | 852 | 1010 |
| Other Non-Current Assets | 24 | 41 | 27 | 31 | 65 | 119 | 54 | 33 | 52 | 42 | 89 |
| Total Current Assets | 337 | 588 | 551 | 727 | 829 | 848 | 1061 | 1118 | 1562 | 1670 | 1617 |
| Total Assets | 529 | 960 | 1135 | 1302 | 1447 | 1581 | 1713 | 1739 | 2422 | 2563 | 2716 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 14 | 17 | 21 | 30 | 44 | 61 | 77 | 186 | 100 | 116 |
| Cash Flow from Operating Activities | 67 | 93 | 126 | 217 | 145 | 232 | 161 | 182 | 239 | 249 | 185 |
| Cash Flow from Investing Activities | -76 | -240 | -169 | -125 | -89 | -157 | -60 | 37 | -579 | -112 | 77 |
| Cash Flow from Financing Activities | 7 | 151 | 47 | -85 | -42 | -61 | -86 | -111 | 223 | -122 | -251 |
| Net Cash Inflow / Outflow | -1 | 4 | 4 | 8 | 14 | 15 | 15 | 107 | -117 | 16 | 11 |
| Closing Cash & Cash Equivalent | 5 | 17 | 21 | 30 | 44 | 61 | 77 | 186 | 100 | 116 | 142 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.19 | 5.48 | 8.13 | 9.9 | 9.57 | 7.43 | 10.2 | 12.51 | 10.99 | 12.08 | 7.24 |
| CEPS(Rs) | 4.94 | 7.32 | 10.09 | 12.56 | 12.5 | 11.59 | 14.26 | 16.73 | 17.89 | 19.57 | 16.12 |
| DPS(Rs) | 0.95 | 1.05 | 1.1 | 1.4 | 1.55 | 1.75 | 1.75 | 2 | 2.3 | 2.5 | 3 |
| Book NAV/Share(Rs) | 20.06 | 34.08 | 37.48 | 46.82 | 55.05 | 60.67 | 70.21 | 77.65 | 87.65 | 97.63 | 92.82 |
| Core EBITDA Margin(%) | 14.44 | 15.02 | 15.7 | 16.26 | 14.64 | 13.99 | 14.43 | 14.12 | 11.36 | 11.15 | 10.17 |
| EBIT Margin(%) | 13.73 | 14.45 | 15.03 | 15.16 | 14.45 | 9.95 | 13.01 | 13.57 | 9.29 | 9.64 | 7.87 |
| Pre Tax Margin(%) | 11.19 | 11.93 | 12.67 | 13.3 | 12.91 | 8.5 | 11.84 | 12.78 | 8 | 7.87 | 6.02 |
| PAT Margin (%) | 7.53 | 7.76 | 8.78 | 9.52 | 8.42 | 6.65 | 8.7 | 9.4 | 5.53 | 5.78 | 3.03 |
| Cash Profit Margin (%) | 8.88 | 9.29 | 10.9 | 12.08 | 10.99 | 10.37 | 12.16 | 12.58 | 8.99 | 9.36 | 6.75 |
| ROA(%) | 10.21 | 10.79 | 10.86 | 11.37 | 9.73 | 6.87 | 8.67 | 10.03 | 7.31 | 6.71 | 3.76 |
| ROE(%) | 22.57 | 23.34 | 23.41 | 23.49 | 18.78 | 12.85 | 15.59 | 16.83 | 13.3 | 13.04 | 7.56 |
| ROCE(%) | 23.06 | 25.34 | 23.63 | 23.19 | 21.5 | 13.12 | 16.74 | 18.41 | 15.69 | 14.49 | 13.14 |
| Receivable days | 66.67 | 59.01 | 63.93 | 66.9 | 66.64 | 66.16 | 67.51 | 62.39 | 50.26 | 61.72 | 61.28 |
| Inventory Days | 42.99 | 43.57 | 51.98 | 54.99 | 58.25 | 63.9 | 65.7 | 65.23 | 54.76 | 58.45 | 55.21 |
| Payable days | 56.72 | 49.01 | 52.95 | 65.68 | 71.33 | 77.61 | 88.24 | 74.7 | 54.89 | 66.67 | 69 |
| PER(x) | 30.75 | 24.1 | 29.64 | 28.24 | 25.48 | 14.91 | 26.99 | 27.35 | 31.38 | 34.08 | 51.91 |
| Price/Book(x) | 6.42 | 3.87 | 6.43 | 5.97 | 4.43 | 1.83 | 3.92 | 4.4 | 3.94 | 4.22 | 4.05 |
| Dividend Yield(%) | 0.74 | 0.8 | 0.46 | 0.5 | 0.64 | 1.58 | 0.64 | 0.58 | 0.67 | 0.61 | 0.8 |
| EV/Net Sales(x) | 2.83 | 2.11 | 3.1 | 2.95 | 2.34 | 1.19 | 2.49 | 2.64 | 1.93 | 2.14 | 1.73 |
| EV/Core EBITDA(x) | 17.22 | 11.77 | 16.67 | 16.39 | 13.76 | 7.74 | 15.11 | 16.38 | 15.11 | 16.21 | 14.91 |
| Net Sales Growth(%) | 12.21 | 55.69 | 26.28 | 18.97 | 11.1 | -1.7 | 4.99 | 12.17 | 49.55 | 5.21 | 13.16 |
| EBIT Growth(%) | 3.63 | 63.1 | 30.16 | 13.28 | 4.19 | -32.32 | 37.32 | 16.92 | 2.45 | 9.13 | -7.66 |
| PAT Growth(%) | -1.05 | 59.77 | 41.59 | 21.76 | -3.39 | -22.29 | 37.27 | 21.28 | -12.11 | 9.97 | -40.66 |
| EPS Growth(%) | -1.05 | 30.75 | 48.46 | 21.75 | -3.39 | -22.29 | 37.27 | 22.58 | -12.12 | 9.91 | -40.09 |
| Debt/Equity(x) | 0.8 | 0.67 | 0.72 | 0.53 | 0.47 | 0.45 | 0.33 | 0.29 | 0.53 | 0.46 | 0.52 |
| Current Ratio(x) | 1.61 | 1.61 | 1.62 | 1.53 | 1.65 | 1.47 | 1.76 | 2.02 | 1.92 | 1.87 | 1.45 |
| Quick Ratio(x) | 1.23 | 1.16 | 1.03 | 1.03 | 1.11 | 0.99 | 1.24 | 1.4 | 1.32 | 1.37 | 0.96 |
| Interest Cover(x) | 5.4 | 5.72 | 6.38 | 8.14 | 9.36 | 6.86 | 11.11 | 17.19 | 7.19 | 5.43 | 4.27 |
| Total Debt/Mcap(x) | 0.13 | 0.17 | 0.12 | 0.09 | 0.11 | 0.25 | 0.09 | 0.07 | 0.13 | 0.11 | 0.13 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.62 | 44.61 | 44.61 | 44.64 | 44.64 | 44.61 | 45.09 | 45.13 | 45.14 | 45.26 |
| FII | 4.56 | 4.79 | 5.82 | 6.3 | 6.82 | 7.05 | 7.1 | 6.65 | 6.79 | 6.51 |
| DII | 16.21 | 17.51 | 16.94 | 17.2 | 17.24 | 17.2 | 16.72 | 17.09 | 17.09 | 17.17 |
| Public | 34.6 | 33.09 | 32.63 | 31.86 | 31.29 | 31.14 | 31.08 | 31.13 | 30.97 | 31.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.18 | 6.18 | 6.18 | 6.12 | 6.12 | 6.12 | 6.18 | 6.19 | 6.19 | 6.21 |
| FII | 0.63 | 0.66 | 0.81 | 0.86 | 0.94 | 0.97 | 0.97 | 0.91 | 0.93 | 0.89 |
| DII | 2.24 | 2.42 | 2.35 | 2.36 | 2.36 | 2.36 | 2.29 | 2.34 | 2.34 | 2.36 |
| Public | 4.79 | 4.58 | 4.52 | 4.37 | 4.29 | 4.27 | 4.26 | 4.27 | 4.25 | 4.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.84 | 13.85 | 13.85 | 13.71 | 13.71 | 13.72 | 13.72 | 13.72 | 13.72 | 13.72 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +13% | +21% | +16% | +18% |
| Operating Profit CAGR | -1% | +9% | +10% | +14% |
| PAT CAGR | -41% | -17% | -1% | +7% |
| Share Price CAGR | -1% | +8% | +10% | +10% |
| ROE Average | +8% | +11% | +13% | +17% |
| ROCE Average | +13% | +14% | +16% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.62 | 44.61 | 44.61 | 44.64 | 44.64 | 44.61 | 45.09 | 45.13 | 45.14 | 45.26 |
| FII | 4.56 | 4.79 | 5.82 | 6.3 | 6.82 | 7.05 | 7.1 | 6.65 | 6.79 | 6.51 |
| DII | 16.21 | 17.51 | 16.94 | 17.2 | 17.24 | 17.2 | 16.72 | 17.09 | 17.09 | 17.17 |
| Public | 55.38 | 55.39 | 55.39 | 55.36 | 55.36 | 55.39 | 54.91 | 54.87 | 54.86 | 54.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.18 | 6.18 | 6.18 | 6.12 | 6.12 | 6.12 | 6.18 | 6.19 | 6.19 | 6.21 |
| FII | 0.63 | 0.66 | 0.81 | 0.86 | 0.94 | 0.97 | 0.97 | 0.91 | 0.93 | 0.89 |
| DII | 2.24 | 2.42 | 2.35 | 2.36 | 2.36 | 2.36 | 2.29 | 2.34 | 2.34 | 2.36 |
| Public | 7.67 | 7.67 | 7.67 | 7.59 | 7.59 | 7.6 | 7.53 | 7.53 | 7.52 | 7.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.84 | 13.85 | 13.85 | 13.71 | 13.71 | 13.72 | 13.72 | 13.72 | 13.72 | 13.72 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.