Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6391 Cr.
Stock P/E
64.4
P/B
4.4
Current Price
₹466
Book Value
₹ 104.8
Face Value
1
52W High
₹517.2
52W Low
₹ 389.8
Dividend Yield
0.75%

Suprajit Engineering Overview

Business

Suprajit Engineering Ltd. is a leading Indian manufacturer and supplier of automotive components. Its core business revolves around the production of mechanical control cables (for two-wheelers, passenger vehicles, commercial vehicles, and off-road vehicles), automotive halogen lamps, and various other industrial components. The company operates on a B2B model, primarily supplying original equipment manufacturers (OEMs) globally and catering to the aftermarket segment. It generates revenue by designing, manufacturing, and supplying these critical components, leveraging its manufacturing capabilities and established customer relationships.

Revenue Mix

Suprajit's business is broadly diversified across several segments, though specific revenue contributions fluctuate. Its key operational areas include:

Automotive Cables: Manufacturing mechanical control cables (clutch, brake, throttle, choke, speedometer, gear shift) for a wide range of vehicles. This is historically its largest segment.

Lighting: Production of automotive halogen lamps through its subsidiary Phoenix Lamps Ltd.

Industrial/Non-Automotive Cables: Supplying control cables for non-automotive applications like lawnmowers, marine, and outdoor power equipment.

Die Casting & Other Components: Through its subsidiary Alf Engineering and its casting divisions, it produces various precision machined components, linkages, and gear shifters.

Aftermarket & Exports: A significant portion of its sales also comes from the aftermarket segment and exports to international OEMs.

Industry

Suprajit operates within the highly competitive and cyclical auto ancillary industry. The Indian auto ancillary sector is characterized by its dependence on the performance of the automotive OEM industry, raw material price fluctuations, and technological shifts. Suprajit has established itself as a dominant player in the mechanical control cables segment in India and holds a significant position in automotive lighting. It competes with both organized and unorganized players, as well as in-house manufacturing capabilities of some OEMs. The company's strategy involves expanding its product portfolio and geographical presence (including North America and Europe through acquisitions) to mitigate single-market or single-product dependence.

MOAT

Suprajit possesses several competitive advantages:

Established OEM Relationships: Long-standing partnerships and preferred supplier status with major domestic and international automotive OEMs provide a stable demand base and act as a barrier to entry for new players.

Cost Efficiency & Scale: Large-scale manufacturing operations and efficient processes enable cost-effective production, which is crucial in the price-sensitive auto ancillary market.

Product Expertise & Diversification: Deep expertise in control cable manufacturing, coupled with diversification into lighting and other components, reduces reliance on a single product line or technology.

Global Footprint: Strategic acquisitions have provided Suprajit with manufacturing facilities and market access in key international markets, enhancing its global competitiveness and allowing it to serve global OEMs.

Growth Drivers

Automotive Industry Growth: Overall growth in the Indian and global automotive sectors, particularly in two-wheelers and passenger vehicles, directly drives demand for Suprajit's products.

Increasing Content per Vehicle: As vehicles become more complex, the number of components and functionalities increases, potentially leading to higher sales per vehicle for specific components.

Export Expansion: Growth in exports to international OEMs, leveraging its global manufacturing footprint and customer base.

Diversification into Non-Automotive: Expansion into industrial and non-automotive segments provides stability and reduces dependence on the cyclical automotive market.

Strategic Acquisitions: Inorganic growth through further acquisitions to expand product offerings, technological capabilities, and geographical reach.

Electric Vehicle (EV) Transition: While some components may be impacted, mechanical control cables generally retain relevance in EVs, and the company can pivot to EV-specific components and solutions.

Risks

Automotive Industry Cyclicality: The company's performance is heavily tied to the inherently cyclical automotive industry, making it vulnerable to downturns in vehicle sales.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, copper, plastics, and precious metals can impact manufacturing costs and margins.

OEM Concentration & Bargaining Power: Dependence on a few large OEMs could expose the company to significant bargaining pressure on prices.

Technological Disruption: While control cables have some resilience, the broader shift to electric vehicles and advanced driver-assistance systems (ADAS) could render some existing product lines less relevant over the long term.

Currency Fluctuations: Exposure to foreign exchange fluctuations due to exports and imports, as well as international operations.

Intense Competition: Competition from domestic and international players, including in-house manufacturing by OEMs, can pressure pricing and market share.

Management & Ownership

Suprajit Engineering Ltd. is a promoter-driven company, led by Mr. K. Ajith Kumar Rai, its founder and Chairman. The management is generally perceived to be experienced, with a track record of operational efficiency and strategic acquisitions that have expanded the company's product portfolio and global presence. The ownership structure is typical for an Indian company, with a significant stake held by the promoter group, ensuring aligned interests, complemented by institutional and public shareholding.

Outlook

Suprajit Engineering is well-positioned within the auto ancillary sector, benefiting from its strong relationships with OEMs, diversified product portfolio, and expanding global footprint. Its strategy of inorganic growth and diversification into non-automotive sectors provides a buffer against the inherent cyclicality of the auto industry. The transition towards electric vehicles presents both challenges and opportunities; while some traditional components may face headwinds, the company's focus on mechanical and precision components often has relevance across different powertrain technologies. Managing raw material cost volatility and successfully integrating acquisitions will be key to sustaining profitability. Overall, Suprajit offers a compelling blend of established market leadership in its core segments and a strategic vision for adapting to industry changes, though it must navigate the evolving technological landscape and economic fluctuations.

Suprajit Engineering Share Price

Live · BSE / NSE · Inception: 1985
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Suprajit Engineering Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 724 783 735 834 832 877 863 941 979 1042
Other Income 9 19 10 12 13 10 39 35 11 31
Total Income 733 802 745 846 845 887 902 976 990 1073
Total Expenditure 637 689 649 771 735 790 781 841 884 922
Operating Profit 96 114 97 75 110 97 121 134 106 152
Interest 13 13 12 15 19 14 15 16 18 14
Depreciation 26 28 26 32 31 32 34 37 39 40
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -8 0
Profit Before Tax 57 73 58 28 60 50 71 81 41 97
Provision for Tax 17 14 20 28 27 23 23 30 28 26
Profit After Tax 40 59 38 0 33 27 48 51 13 71
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 40 59 38 0 33 27 48 51 13 71
Adjusted Earnings Per Share 2.9 4.3 2.8 0 2.4 2 3.5 3.7 0.9 5.2

Suprajit Engineering Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 612 953 1203 1431 1590 1563 1641 1840 2752 2896 3277 3825
Other Income 4 16 20 21 38 22 34 37 39 60 46 116
Total Income 616 968 1223 1452 1628 1585 1674 1877 2791 2956 3323 3941
Total Expenditure 515 797 999 1195 1357 1344 1404 1581 2440 2573 2944 3428
Operating Profit 101 171 224 258 271 241 270 297 351 383 380 513
Interest 17 26 30 27 25 23 19 15 36 51 60 63
Depreciation 9 16 27 37 41 58 57 59 95 104 122 150
Exceptional Income / Expenses 0 -6 -1 0 0 -27 0 12 0 0 0 -8
Profit Before Tax 75 123 164 193 205 133 194 235 220 228 197 290
Provision for Tax 24 43 50 55 71 29 52 62 68 61 98 107
Profit After Tax 50 80 114 138 134 104 143 173 152 167 99 183
Adjustments 0 -8 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 50 72 114 138 134 104 143 173 152 167 99 183
Adjusted Earnings Per Share 4.2 5.5 8.1 9.9 9.6 7.4 10.2 12.5 11 12.1 7.2 13.3

Suprajit Engineering Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 241 448 524 655 775 854 990 1084 1224 1362 1280
Minority's Interest 0 54 0 0 0 0 0 0 0 0 0
Borrowings 65 76 193 108 97 66 35 14 265 203 139
Other Non-Current Liabilities 13 18 77 64 74 82 86 87 117 106 178
Total Current Liabilities 209 365 340 475 501 579 603 554 815 892 1118
Total Liabilities 529 960 1135 1302 1447 1581 1713 1739 2422 2563 2716
Fixed Assets 168 330 556 544 553 613 598 588 807 852 1010
Other Non-Current Assets 24 41 27 31 65 119 54 33 52 42 89
Total Current Assets 337 588 551 727 829 848 1061 1118 1562 1670 1617
Total Assets 529 960 1135 1302 1447 1581 1713 1739 2422 2563 2716

Suprajit Engineering Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 7 14 17 21 30 44 61 77 186 100 116
Cash Flow from Operating Activities 67 93 126 217 145 232 161 182 239 249 185
Cash Flow from Investing Activities -76 -240 -169 -125 -89 -157 -60 37 -579 -112 77
Cash Flow from Financing Activities 7 151 47 -85 -42 -61 -86 -111 223 -122 -251
Net Cash Inflow / Outflow -1 4 4 8 14 15 15 107 -117 16 11
Closing Cash & Cash Equivalent 5 17 21 30 44 61 77 186 100 116 142

Suprajit Engineering Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.19 5.48 8.13 9.9 9.57 7.43 10.2 12.51 10.99 12.08 7.24
CEPS(Rs) 4.94 7.32 10.09 12.56 12.5 11.59 14.26 16.73 17.89 19.57 16.12
DPS(Rs) 0.95 1.05 1.1 1.4 1.55 1.75 1.75 2 2.3 2.5 3
Book NAV/Share(Rs) 20.06 34.08 37.48 46.82 55.05 60.67 70.21 77.65 87.65 97.63 92.82
Core EBITDA Margin(%) 14.44 15.02 15.7 16.26 14.64 13.99 14.43 14.12 11.36 11.15 10.17
EBIT Margin(%) 13.73 14.45 15.03 15.16 14.45 9.95 13.01 13.57 9.29 9.64 7.87
Pre Tax Margin(%) 11.19 11.93 12.67 13.3 12.91 8.5 11.84 12.78 8 7.87 6.02
PAT Margin (%) 7.53 7.76 8.78 9.52 8.42 6.65 8.7 9.4 5.53 5.78 3.03
Cash Profit Margin (%) 8.88 9.29 10.9 12.08 10.99 10.37 12.16 12.58 8.99 9.36 6.75
ROA(%) 10.21 10.79 10.86 11.37 9.73 6.87 8.67 10.03 7.31 6.71 3.76
ROE(%) 22.57 23.34 23.41 23.49 18.78 12.85 15.59 16.83 13.3 13.04 7.56
ROCE(%) 23.06 25.34 23.63 23.19 21.5 13.12 16.74 18.41 15.69 14.49 13.14
Receivable days 66.67 59.01 63.93 66.9 66.64 66.16 67.51 62.39 50.26 61.72 61.28
Inventory Days 42.99 43.57 51.98 54.99 58.25 63.9 65.7 65.23 54.76 58.45 55.21
Payable days 56.72 49.01 52.95 65.68 71.33 77.61 88.24 74.7 54.89 66.67 69
PER(x) 30.75 24.1 29.64 28.24 25.48 14.91 26.99 27.35 31.38 34.08 51.91
Price/Book(x) 6.42 3.87 6.43 5.97 4.43 1.83 3.92 4.4 3.94 4.22 4.05
Dividend Yield(%) 0.74 0.8 0.46 0.5 0.64 1.58 0.64 0.58 0.67 0.61 0.8
EV/Net Sales(x) 2.83 2.11 3.1 2.95 2.34 1.19 2.49 2.64 1.93 2.14 1.73
EV/Core EBITDA(x) 17.22 11.77 16.67 16.39 13.76 7.74 15.11 16.38 15.11 16.21 14.91
Net Sales Growth(%) 12.21 55.69 26.28 18.97 11.1 -1.7 4.99 12.17 49.55 5.21 13.16
EBIT Growth(%) 3.63 63.1 30.16 13.28 4.19 -32.32 37.32 16.92 2.45 9.13 -7.66
PAT Growth(%) -1.05 59.77 41.59 21.76 -3.39 -22.29 37.27 21.28 -12.11 9.97 -40.66
EPS Growth(%) -1.05 30.75 48.46 21.75 -3.39 -22.29 37.27 22.58 -12.12 9.91 -40.09
Debt/Equity(x) 0.8 0.67 0.72 0.53 0.47 0.45 0.33 0.29 0.53 0.46 0.52
Current Ratio(x) 1.61 1.61 1.62 1.53 1.65 1.47 1.76 2.02 1.92 1.87 1.45
Quick Ratio(x) 1.23 1.16 1.03 1.03 1.11 0.99 1.24 1.4 1.32 1.37 0.96
Interest Cover(x) 5.4 5.72 6.38 8.14 9.36 6.86 11.11 17.19 7.19 5.43 4.27
Total Debt/Mcap(x) 0.13 0.17 0.12 0.09 0.11 0.25 0.09 0.07 0.13 0.11 0.13

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +21% +16% +18%
Operating Profit CAGR -1% +9% +10% +14%
PAT CAGR -41% -17% -1% +7%
Share Price CAGR -1% +8% +10% +10%
ROE Average +8% +11% +13% +17%
ROCE Average +13% +14% +16% +19%

Suprajit Engineering Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 45.26 %
FII 6.51 %
DII (MF + Insurance) 17.17 %
Public (retail) 54.74 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 44.6244.6144.6144.6444.6444.6145.0945.1345.1445.26
FII 4.564.795.826.36.827.057.16.656.796.51
DII 16.2117.5116.9417.217.2417.216.7217.0917.0917.17
Public 55.3855.3955.3955.3655.3655.3954.9154.8754.8654.74
Others 0000000000
Total 100100100100100100100100100100

Suprajit Engineering Peer Comparison

Auto Ancillary Edit Columns

Suprajit Engineering Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Suprajit Engineering Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Promoter holding is low: 45.26%.
  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 66.67 to 69days.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp