WEBSITE BSE:526133 NSE : SUPERTEX IND 18 May, 12:50
Market Cap ₹12 Cr.
Stock P/E -89.1
P/B 0.4
Current Price ₹11
Book Value ₹ 26.4
Face Value 10
52W High ₹18.8
Dividend Yield 0%
52W Low ₹ 8.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 10 | 14 | 22 | 20 | 13 | 15 | 8 | 11 | 27 | 13 |
Other Income | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | -0 |
Total Income | 10 | 14 | 22 | 21 | 14 | 15 | 9 | 11 | 27 | 13 |
Total Expenditure | 9 | 13 | 21 | 20 | 13 | 14 | 8 | 10 | 26 | 11 |
Operating Profit | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
Profit After Tax | -1 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -1 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | -0.5 | 0.1 | 0.2 | 0.4 | -0.2 | -0.2 | -0.2 | -0.1 | -0 | 0.1 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 72 | 65 | 73 | 92 | 94 | 114 | 96 | 126 | 64 | 66 | 68 | 59 |
Other Income | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Total Income | 72 | 66 | 74 | 92 | 95 | 114 | 96 | 126 | 64 | 67 | 69 | 60 |
Total Expenditure | 70 | 64 | 71 | 90 | 92 | 110 | 93 | 122 | 61 | 63 | 65 | 55 |
Operating Profit | 2 | 2 | 3 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 4 |
Interest | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
Depreciation | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Exceptional Income / Expenses | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Provision for Tax | 1 | 1 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 1 | 0 | 1 | 1 | -0 | 1 | 1 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 1 | 0 | 0 | 1 | -0 | 1 | 1 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.3 | -0.1 | 0.7 | 0.2 | 0.5 | 0.5 | -0.1 | 0.9 | 0.5 | 0.1 | 0 | -0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 3% | -19% | -10% | -1% |
Operating Profit CAGR | 25% | 8% | 5% | 10% |
PAT CAGR | 0% | -100% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 3% | 33% | 30% | 20% |
ROE Average | 0% | 1% | 1% | 1% |
ROCE Average | 7% | 6% | 7% | 6% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 27 | 26 | 27 | 27 | 28 | 28 | 28 | 29 | 30 | 30 | 30 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 8 | 6 | 6 |
Other Non-Current Liabilities | -5 | -4 | -4 | -4 | -4 | -3 | -2 | -2 | -2 | -2 | -2 |
Total Current Liabilities | 25 | 31 | 22 | 40 | 42 | 46 | 33 | 46 | 43 | 32 | 40 |
Total Liabilities | 47 | 53 | 46 | 64 | 66 | 72 | 65 | 79 | 79 | 67 | 75 |
Fixed Assets | 5 | 4 | 6 | 8 | 9 | 9 | 10 | 13 | 13 | 13 | 12 |
Other Non-Current Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
Total Current Assets | 40 | 47 | 38 | 54 | 55 | 61 | 53 | 65 | 65 | 54 | 62 |
Total Assets | 47 | 53 | 46 | 64 | 66 | 72 | 65 | 79 | 79 | 67 | 75 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 |
Cash Flow from Operating Activities | 0 | -5 | 1 | -3 | 6 | -0 | 1 | 3 | 2 | 5 | 3 |
Cash Flow from Investing Activities | -0 | 0 | -1 | -3 | -2 | -0 | -2 | -2 | -1 | -0 | -0 |
Cash Flow from Financing Activities | 0 | 5 | -1 | 6 | -4 | -0 | 1 | -0 | -1 | -4 | -2 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 1 | 0 | -1 | 0 | -0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.26 | -0.15 | 0.68 | 0.18 | 0.48 | 0.54 | -0.11 | 0.87 | 0.5 | 0.11 | 0.05 |
CEPS(Rs) | 0.94 | 0.19 | 0.95 | 0.54 | 0.91 | 1.02 | 0.39 | 1.44 | 1.13 | 0.79 | 0.87 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 23.41 | 23.26 | 23.9 | 24.08 | 24.5 | 25.03 | 24.91 | 25.78 | 26.23 | 26.3 | 26.36 |
Core EBITDA Margin(%) | 1.67 | 1.7 | 2.7 | 1.54 | 2.16 | 3.1 | 3.7 | 3.47 | 6.01 | 4.52 | 5.13 |
EBIT Margin(%) | 1.65 | 2.03 | 3.42 | 1.97 | 2.56 | 2.84 | 3.29 | 2.99 | 4.96 | 4.99 | 5.35 |
Pre Tax Margin(%) | 1.15 | 1.17 | 1.64 | 0.35 | 0.45 | 0.9 | 1.1 | 0.83 | 0.79 | 0.28 | 0.3 |
PAT Margin (%) | 0.41 | -0.26 | 1.05 | 0.22 | 0.57 | 0.54 | -0.13 | 0.79 | 0.87 | 0.18 | 0.08 |
Cash Profit Margin (%) | 1.48 | 0.34 | 1.46 | 0.67 | 1.09 | 1.02 | 0.46 | 1.3 | 1.99 | 1.35 | 1.45 |
ROA(%) | 0.68 | -0.33 | 1.55 | 0.37 | 0.83 | 0.9 | -0.18 | 1.38 | 0.71 | 0.17 | 0.07 |
ROE(%) | 1.22 | -0.63 | 2.87 | 0.74 | 1.96 | 2.2 | -0.42 | 3.45 | 1.91 | 0.41 | 0.17 |
ROCE(%) | 4.17 | 4.21 | 7.14 | 4.5 | 5.58 | 7.35 | 6.76 | 7.55 | 6.03 | 6.12 | 6.76 |
Receivable days | 100.7 | 139.76 | 109.82 | 91.77 | 108.94 | 113.89 | 149.76 | 116.8 | 263.23 | 229.46 | 209.72 |
Inventory Days | 9.49 | 12.38 | 11.57 | 13.41 | 19.93 | 24.16 | 31.09 | 19.96 | 36.61 | 29.93 | 24.26 |
Payable days | 89.5 | 127.91 | 87.51 | 69.42 | 96.82 | 89.08 | 93.55 | 67.11 | 164.9 | 115.68 | 90.61 |
PER(x) | 10.37 | 0 | 3.03 | 18.69 | 7.87 | 11.29 | 0 | 2.4 | 8.67 | 74.25 | 217.86 |
Price/Book(x) | 0.11 | 0.07 | 0.09 | 0.14 | 0.15 | 0.25 | 0.12 | 0.08 | 0.16 | 0.3 | 0.38 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.07 | 0.14 | 0.15 | 0.21 | 0.19 | 0.21 | 0.24 | 0.19 | 0.45 | 0.48 | 0.52 |
EV/Core EBITDA(x) | 2.42 | 5.36 | 3.83 | 8.44 | 6.2 | 6.22 | 6.13 | 5.53 | 7.38 | 7.86 | 7.7 |
Net Sales Growth(%) | 40.84 | -8.62 | 12.32 | 24.76 | 3.18 | 20.61 | -15.59 | 31.23 | -48.96 | 2.29 | 3.45 |
EBIT Growth(%) | -18.98 | 12.51 | 88.95 | -28.19 | 34.36 | 33.8 | -2.36 | 19.31 | -15.35 | 3.04 | 10.79 |
PAT Growth(%) | -73.38 | -157.53 | 560.78 | -73.79 | 167.63 | 14.58 | -119.48 | 924.52 | -43.3 | -78.38 | -57.15 |
EPS Growth(%) | -73.38 | -157.53 | 560.77 | -73.79 | 167.62 | 14.58 | -119.48 | 924.53 | -43.3 | -78.38 | -57.18 |
Debt/Equity(x) | 0.08 | 0.3 | 0.32 | 0.61 | 0.54 | 0.6 | 0.71 | 0.77 | 0.82 | 0.79 | 0.82 |
Current Ratio(x) | 1.57 | 1.49 | 1.71 | 1.36 | 1.32 | 1.32 | 1.62 | 1.42 | 1.5 | 1.65 | 1.55 |
Quick Ratio(x) | 1.48 | 1.42 | 1.6 | 1.25 | 1.17 | 1.13 | 1.39 | 1.28 | 1.35 | 1.52 | 1.43 |
Interest Cover(x) | 3.3 | 2.35 | 1.92 | 1.22 | 1.22 | 1.46 | 1.5 | 1.39 | 1.19 | 1.06 | 1.06 |
Total Debt/Mcap(x) | 0.73 | 4.13 | 3.78 | 4.45 | 3.53 | 2.43 | 5.81 | 9.45 | 5.02 | 2.6 | 2.17 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 15.12 | 15.12 | 15.12 | 15.14 | 15.14 | 15.36 | 15.36 | 15.36 | 15.36 | 15.36 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 84.87 | 84.87 | 84.87 | 84.85 | 84.85 | 84.63 | 84.63 | 84.63 | 84.63 | 84.63 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About