Market Cap ₹426 Cr.
Stock P/E 31.8
P/B 1.7
Current Price ₹369.5
Book Value ₹ 217.1
Face Value 10
52W High ₹839
Dividend Yield 0.14%
52W Low ₹ 233.1
Supershakti Metaliks Ltd manufactures and sells iron and steel products in India. It offers wire rods which might be utilized in nails, nuts, electrodes, wire, power enterprise, and so on.; HB wires for construction, binding, weld mesh, welding electrodes, cycle spokes, and other makes use of, consisting of cement pipes, poles, bridges, hand crafts, etc.; billets, which are used in rolling mill, infrastructure, etc.; and binding cord this is utilized in construction. The enterprise serves B2B section. It additionally exports its products. Supershakti Metaliks Ltd incorporated in 2012 and is centred in Kolkata, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2022 |
|---|---|
| Net Sales | 342 |
| Other Income | 1 |
| Total Income | 343 |
| Total Expenditure | 329 |
| Operating Profit | 14 |
| Interest | 2 |
| Depreciation | 3 |
| Exceptional Income / Expenses | 0 |
| Profit Before Tax | 10 |
| Provision for Tax | 2 |
| Profit After Tax | 8 |
| Adjustments | 0 |
| Profit After Adjustments | 8 |
| Adjusted Earnings Per Share | 6.9 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 218 | 267 | 356 | 507 | 467 | 377 | 634 | 730 | 731 | 342 |
| Other Income | 0 | 0 | 28 | 34 | 4 | 9 | 3 | 3 | 2 | 3 | 8 | 1 |
| Total Income | 0 | 0 | 246 | 301 | 360 | 516 | 470 | 380 | 635 | 733 | 739 | 343 |
| Total Expenditure | 0 | 0 | 235 | 293 | 333 | 481 | 455 | 356 | 603 | 680 | 714 | 329 |
| Operating Profit | -0 | -0 | 10 | 8 | 27 | 34 | 15 | 24 | 32 | 53 | 25 | 14 |
| Interest | 0 | 0 | 7 | 5 | 4 | 2 | 4 | 2 | 4 | 4 | 3 | 2 |
| Depreciation | 0 | 0 | 3 | 3 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | 1 | 1 | 19 | 27 | 15 | 16 | 23 | 45 | 18 | 10 |
| Provision for Tax | 0 | 0 | 0 | 0 | 7 | 10 | 3 | 4 | 6 | 11 | 4 | 2 |
| Profit After Tax | -0 | -0 | 1 | 1 | 12 | 18 | 12 | 12 | 18 | 33 | 13 | 8 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 1 | 1 | 12 | 18 | 12 | 12 | 18 | 33 | 13 | 8 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 15.3 | 10.2 | 10.8 | 15.4 | 28.9 | 11.6 | 6.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 25% | 8% | 0% |
| Operating Profit CAGR | -53% | 1% | -6% | 0% |
| PAT CAGR | -61% | 3% | -6% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | -3% | 5% | NA% |
| ROE Average | 6% | 11% | 10% | 7% |
| ROCE Average | 8% | 14% | 14% | 11% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 42 | 42 | 55 | 102 | 113 | 159 | 179 | 237 | 250 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 3 | 2 | 1 | 1 |
| Other Non-Current Liabilities | 0 | 0 | -0 | -1 | 4 | 4 | 3 | 18 | 23 | 35 | 51 |
| Total Current Liabilities | 0 | 0 | 113 | 124 | 60 | 30 | 36 | 36 | 56 | 46 | 45 |
| Total Liabilities | 0 | 0 | 155 | 165 | 119 | 136 | 156 | 216 | 259 | 320 | 347 |
| Fixed Assets | 0 | 0 | 40 | 37 | 39 | 35 | 39 | 36 | 32 | 39 | 54 |
| Other Non-Current Assets | 0 | 0 | 6 | 13 | 10 | 11 | 39 | 108 | 125 | 207 | 224 |
| Total Current Assets | 0 | 0 | 109 | 115 | 71 | 90 | 78 | 72 | 102 | 74 | 69 |
| Total Assets | 0 | 0 | 155 | 165 | 119 | 136 | 156 | 216 | 259 | 320 | 347 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 2 | 1 | 0 | 8 | 9 | 0 | 1 | 3 | 13 |
| Cash Flow from Operating Activities | -0 | -0 | 28 | -4 | 43 | -2 | 15 | 24 | 19 | 67 | 3 |
| Cash Flow from Investing Activities | 0 | 0 | 6 | -2 | -2 | -6 | -29 | -26 | -13 | -50 | -13 |
| Cash Flow from Financing Activities | 0 | 0 | -36 | 5 | -34 | 9 | 6 | 2 | -3 | -7 | -3 |
| Net Cash Inflow / Outflow | -0 | -0 | -1 | -1 | 7 | 1 | -9 | 1 | 2 | 10 | -13 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 8 | 9 | 0 | 1 | 3 | 13 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 15.25 | 10.18 | 10.83 | 15.37 | 28.89 | 11.63 |
| CEPS(Rs) | -0.59 | -0.61 | 3.25 | 3.38 | 16.73 | 19.44 | 14.44 | 15.17 | 19.69 | 33.08 | 15.74 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 1 | 0.5 | 0.5 | 1 | 1 | 0.5 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 88.05 | 97.97 | 138.25 | 155.15 | 205.86 | 217.13 |
| Core EBITDA Margin(%) | 0 | 0 | -7.12 | -8.51 | 6.33 | 5.05 | 2.53 | 5.44 | 4.81 | 6.85 | 2.45 |
| EBIT Margin(%) | 0 | 0 | 3.22 | 1.83 | 6.25 | 5.85 | 3.97 | 4.91 | 4.27 | 6.63 | 2.83 |
| Pre Tax Margin(%) | 0 | 0 | 0.41 | 0.25 | 5.21 | 5.38 | 3.2 | 4.3 | 3.68 | 6.12 | 2.45 |
| PAT Margin (%) | 0 | 0 | 0.29 | 0.19 | 3.41 | 3.47 | 2.51 | 3.31 | 2.8 | 4.56 | 1.83 |
| Cash Profit Margin (%) | 0 | 0 | 1.32 | 1.12 | 4.58 | 4.42 | 3.56 | 4.64 | 3.58 | 5.22 | 2.48 |
| ROA(%) | -13.66 | -16.45 | 0.93 | 0.36 | 8.71 | 13.78 | 8.04 | 6.72 | 7.45 | 11.49 | 4.02 |
| ROE(%) | -14.16 | -17.15 | 3.45 | 1.38 | 25.58 | 22.53 | 10.94 | 9.17 | 10.48 | 16.01 | 5.5 |
| ROCE(%) | -14.16 | -17.15 | 18.57 | 6.09 | 26.37 | 32.45 | 15.92 | 12.09 | 14.3 | 21.24 | 7.86 |
| Receivable days | 0 | 0 | 67.16 | 59.25 | 39.3 | 20.11 | 20.16 | 17.78 | 10 | 8.18 | 4.47 |
| Inventory Days | 0 | 0 | 72.6 | 47.96 | 28.37 | 21.9 | 25.99 | 38.49 | 33.08 | 25.69 | 18.68 |
| Payable days | 0 | 0 | 38.53 | 86.7 | 70.52 | 24.42 | 21.26 | 26.78 | 9.89 | 8.13 | 8.92 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 13.7 | 29.47 | 25.38 | 26.34 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.37 | 3.06 | 1.99 | 2.61 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.17 | 0.18 | 0.25 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0.21 | 0.2 | 0.04 | 0.45 | 0.77 | 0.88 | 0.76 | 0.02 | 0.04 |
| EV/Core EBITDA(x) | -1.73 | -2.67 | 4.43 | 6.46 | 0.54 | 6.65 | 24.09 | 14.13 | 14.98 | 0.22 | 1.02 |
| Net Sales Growth(%) | 0 | 0 | 0 | 22.71 | 33.25 | 42.26 | -7.84 | -19.3 | 68.15 | 15.18 | 0.22 |
| EBIT Growth(%) | -1.6 | -3.67 | 0 | -30.61 | 313.83 | 30.76 | -37.42 | -0.23 | 46.22 | 78.82 | -57.29 |
| PAT Growth(%) | -1.6 | -3.67 | 0 | -19.5 | 2040.55 | 42.01 | -33.27 | 6.43 | 41.92 | 87.94 | -59.75 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 22.29 | -33.27 | 6.43 | 41.92 | 87.93 | -59.75 |
| Debt/Equity(x) | 0 | 0 | 1.04 | 1.25 | 0.41 | 0.04 | 0.13 | 0.12 | 0.12 | 0.08 | 0.08 |
| Current Ratio(x) | 26.59 | 22.55 | 0.96 | 0.93 | 1.18 | 3.04 | 2.2 | 2 | 1.83 | 1.61 | 1.54 |
| Quick Ratio(x) | 26.59 | 22.55 | 0.53 | 0.69 | 0.74 | 1.88 | 1.3 | 0.68 | 0.61 | 0.85 | 0.65 |
| Interest Cover(x) | 0 | 0 | 1.15 | 1.16 | 6.01 | 12.51 | 5.16 | 8.05 | 7.19 | 12.96 | 7.46 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.04 | 0.06 | 0.04 | 0 | 0 |
| # | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.23 | 72.23 | 72.23 | 72.23 | 72.23 | 72.23 | 72.23 | 72.23 | 72.23 | 72.23 |
| FII | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 12.99 | 12.97 | 12.97 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 17.85 | 17.85 | 17.85 | 17.85 | 17.85 | 17.85 | 17.85 | 14.78 | 14.8 | 14.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
| FII | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.15 | 0.15 | 0.15 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.17 | 0.17 | 0.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
