Sharescart Research Club logo

Superhouse Overview

Superhouse Ltd is a reputable company that specializes in the manufacturing and export of high-quality leather footwear and accessories. With a strong presence in the global market, Superhouse has built a solid reputation for its commitment to excellence and customer satisfaction. The company offers a diverse range of products, including men's and women's shoes, boots, sandals, and leather goods like bags, wallets, and belts. Superhouse prides itself on its state-of-the-art manufacturing facilities, skilled craftsmanship, and adherence to stric...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Superhouse Key Financials

Market Cap ₹191 Cr.

Stock P/E 24.9

P/B 0.4

Current Price ₹173

Book Value ₹ 418.6

Face Value 10

52W High ₹212

Dividend Yield 0.46%

52W Low ₹ 122.3

Superhouse Share Price

₹ | |

Volume
Price

Superhouse Quarterly Price

Show Value Show %

Superhouse Peer Comparison

Superhouse Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 164 191 145 165 143 182 164 176 163 190
Other Income 2 2 4 4 2 2 6 2 4 3
Total Income 166 193 149 169 145 185 170 178 167 193
Total Expenditure 155 178 138 157 136 172 159 166 156 178
Operating Profit 11 15 11 12 10 13 10 11 11 15
Interest 4 4 3 4 4 5 5 7 6 6
Depreciation 4 4 4 5 5 5 4 5 5 5
Exceptional Income / Expenses 0 0 0 0 6 0 0 0 0 0
Profit Before Tax 3 7 3 3 7 3 2 -1 1 5
Provision for Tax 1 1 1 0 2 1 1 -0 2 2
Profit After Tax 2 5 2 3 5 2 1 -0 -1 3
Adjustments 0 1 0 1 0 0 0 1 1 1
Profit After Adjustments 2 6 2 4 5 2 1 1 -0 4
Adjusted Earnings Per Share 1.9 5.4 2 3.4 5 1.8 0.7 0.6 -0.3 4

Superhouse Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 800 710 663 649 694 609 537 650 766 665 665 693
Other Income 9 12 11 16 7 13 8 13 11 12 12 15
Total Income 809 722 674 665 702 622 545 663 777 677 677 708
Total Expenditure 719 640 622 604 635 563 488 593 709 628 633 659
Operating Profit 90 82 52 61 66 58 57 70 67 49 45 47
Interest 21 22 21 20 19 17 11 10 14 15 21 24
Depreciation 14 15 16 16 15 15 15 14 16 18 18 19
Exceptional Income / Expenses 0 0 0 0 0 0 0 -4 0 0 6 0
Profit Before Tax 55 45 16 25 32 27 30 42 37 15 12 7
Provision for Tax 19 17 7 7 11 1 6 11 9 4 4 5
Profit After Tax 36 28 8 18 21 26 24 31 28 12 8 3
Adjustments 2 1 2 2 3 6 4 4 -1 1 1 3
Profit After Adjustments 37 29 10 20 24 32 28 36 27 12 9 6
Adjusted Earnings Per Share 33.8 26.5 9 17.7 21.6 28.9 25.4 32.2 24 11.6 8.5 5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 1% 2% -2%
Operating Profit CAGR -8% -14% -5% -7%
PAT CAGR -33% -36% -21% -14%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% -5% 6% 1%
ROE Average 2% 4% 5% 7%
ROCE Average 5% 6% 7% 9%

Superhouse Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 246 274 283 301 323 353 381 415 438 449 457
Minority's Interest 0 0 0 0 0 0 0 9 15 23 23
Borrowings 47 52 41 42 37 20 24 11 17 23 19
Other Non-Current Liabilities 8 66 15 16 16 10 11 12 12 13 11
Total Current Liabilities 397 331 316 346 330 297 255 339 352 320 346
Total Liabilities 698 723 656 705 707 680 671 786 833 828 856
Fixed Assets 193 223 227 222 220 214 207 217 244 263 256
Other Non-Current Assets 35 92 36 34 35 42 47 49 53 47 48
Total Current Assets 470 409 393 449 451 424 417 520 537 518 552
Total Assets 698 723 656 705 707 680 671 786 833 828 856

Superhouse Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 12 17 13 19 11 13 12 34 26 24 18
Cash Flow from Operating Activities 38 58 60 21 41 56 84 -1 27 21 17
Cash Flow from Investing Activities -51 -38 -22 -6 -9 -10 -14 -11 -46 -22 -7
Cash Flow from Financing Activities 18 -24 -33 -23 -31 -47 -48 4 17 -4 -14
Net Cash Inflow / Outflow 5 -3 5 -8 2 -1 23 -9 -2 -6 -4
Closing Cash & Cash Equivalent 17 13 19 11 13 12 34 26 24 18 14

Superhouse Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 33.77 26.47 9.01 17.72 21.55 28.93 25.38 32.25 24.04 11.61 8.48
CEPS(Rs) 45.18 38.92 21.68 30.11 32.91 37.21 36.03 41.66 39.85 27.78 23.95
DPS(Rs) 1.5 1.5 1 1 1 0.8 1 1 1 0.8 0.8
Book NAV/Share(Rs) 219.28 244.24 256.75 272.43 292.71 320.41 345.4 376.67 397.3 417.36 424.71
Core EBITDA Margin(%) 10.11 9.89 6.18 6.9 8.49 7.48 9.01 8.88 7.41 5.55 4.85
EBIT Margin(%) 9.42 9.43 5.45 6.92 7.35 7.18 7.72 8.01 6.7 4.63 4.91
Pre Tax Margin(%) 6.86 6.31 2.36 3.83 4.57 4.4 5.61 6.53 4.85 2.3 1.75
PAT Margin (%) 4.44 3.91 1.26 2.71 3.01 4.31 4.55 4.83 3.65 1.76 1.15
Cash Profit Margin (%) 6.2 6.02 3.59 5.11 5.23 6.74 7.4 7.06 5.74 4.49 3.87
ROA(%) 5.4 3.93 1.21 2.59 2.96 3.78 3.61 4.31 3.45 1.41 0.91
ROE(%) 15.88 10.93 3.03 6.04 6.71 7.76 6.65 7.9 6.54 2.64 1.69
ROCE(%) 17.31 13.79 7.23 8.78 9.7 8.2 7.83 9.47 8.52 4.8 4.95
Receivable days 61.67 67.2 67.17 73.83 79.57 85.04 91.84 80.43 79.23 94.72 89.47
Inventory Days 90.34 109.12 114.97 115.19 107.11 119.89 126.7 121.13 123.22 137.89 139.9
Payable days 111.91 121.35 127.39 150.23 160.89 169 164.55 185.43 167.02 163.05 156.28
PER(x) 6.17 5.23 15.95 7.21 5.66 2.11 4.85 5.04 9.8 16.98 16.2
Price/Book(x) 0.95 0.57 0.56 0.47 0.42 0.19 0.36 0.43 0.59 0.47 0.32
Dividend Yield(%) 0.72 1.08 0.7 0.78 0.82 1.31 0.81 0.62 0.42 0.41 0.58
EV/Net Sales(x) 0.53 0.49 0.5 0.49 0.43 0.33 0.38 0.42 0.5 0.52 0.43
EV/Core EBITDA(x) 4.76 4.26 6.41 5.26 4.53 3.48 3.62 3.88 5.67 7.13 6.45
Net Sales Growth(%) 6.26 -11.25 -6.66 -2.07 6.98 -12.35 -11.82 21.19 17.76 -13.14 -0.05
EBIT Growth(%) -3.92 -11.15 -45.93 23.72 13.51 -14.39 -5.16 25.74 -1.53 -40.02 6.06
PAT Growth(%) -3.74 -21.77 -70.01 110.6 18.55 25.55 -7.04 28.84 -11.16 -58.01 -34.71
EPS Growth(%) -1.68 -21.62 -65.97 96.71 21.63 34.25 -12.28 27.06 -25.45 -51.7 -27
Debt/Equity(x) 0.96 0.86 0.78 0.73 0.65 0.51 0.38 0.38 0.44 0.45 0.46
Current Ratio(x) 1.18 1.23 1.24 1.3 1.37 1.43 1.63 1.53 1.53 1.62 1.6
Quick Ratio(x) 0.65 0.58 0.6 0.71 0.76 0.79 0.95 0.79 0.79 0.87 0.82
Interest Cover(x) 3.68 3.03 1.76 2.24 2.64 2.58 3.66 5.39 3.62 1.99 1.56
Total Debt/Mcap(x) 1.01 1.52 1.4 1.56 1.56 2.68 1.07 0.89 0.74 0.94 1.39

Superhouse Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88
FII 0.78 0.77 0.72 0.72 0.78 0.72 0.72 0.72 0.72 0.72
DII 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 44.33 44.33 44.38 44.39 44.33 44.39 44.39 44.39 44.39 44.39
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Superhouse News

Superhouse Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 163.05 to 156.28days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • The company has delivered a poor profit growth of -21% over past five years.
whatsapp