Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Superhouse

₹214.5 -1.8 | 0.8%

Market Cap ₹236 Cr.

Stock P/E 13.3

P/B 0.5

Current Price ₹214.5

Book Value ₹ 405.9

Face Value 10

52W High ₹274.5

Dividend Yield 0.47%

52W Low ₹ 191

Edit Ratio

Superhouse Research see more...

Overview Inc. Year: 1980Industry: Footwear

Superhouse Ltd is a reputable company that specializes in the manufacturing and export of high-quality leather footwear and accessories. With a strong presence in the global market, Superhouse has built a solid reputation for its commitment to excellence and customer satisfaction. The company offers a diverse range of products, including men's and women's shoes, boots, sandals, and leather goods like bags, wallets, and belts. Superhouse prides itself on its state-of-the-art manufacturing facilities, skilled craftsmanship, and adherence to strict quality control measures. With a focus on innovation and design, Superhouse continuously introduces new and fashionable products to meet evolving customer preferences. The company's strong distribution network ensures its products reach customers worldwide. Superhouse Ltd aims to be a leader in the leather industry by delivering superior products that combine style, durability, and comfort.

Read More..

Superhouse Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Superhouse Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 164 155 189 175 219 196 176 164 191 145
Other Income 3 2 5 4 5 1 0 2 2 4
Total Income 167 158 194 180 224 197 176 166 193 149
Total Expenditure 152 141 173 165 208 177 159 156 178 138
Operating Profit 15 17 21 15 16 20 17 11 15 11
Interest 2 4 2 3 4 4 4 4 4 3
Depreciation 4 4 4 4 4 4 4 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 9 16 8 8 12 9 3 7 3
Provision for Tax 3 3 4 2 2 2 2 1 1 1
Profit After Tax 6 7 12 6 6 9 7 2 5 2
Adjustments 2 1 1 0 1 1 1 0 1 0
Profit After Adjustments 8 8 13 6 6 10 8 2 6 2
Adjusted Earnings Per Share 7.3 6.9 11.5 5.4 5.9 9.3 6.8 1.9 5.4 2

Superhouse Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 588 753 800 710 663 649 694 609 537 650 766 676
Other Income 6 5 9 12 11 16 7 13 8 13 11 8
Total Income 593 758 809 722 674 665 702 622 545 663 777 684
Total Expenditure 530 666 719 640 622 604 635 563 488 593 709 631
Operating Profit 64 93 90 82 52 61 66 58 57 70 67 54
Interest 19 25 21 22 21 20 19 17 11 10 14 15
Depreciation 12 14 14 15 16 16 15 15 15 14 16 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -4 0 0
Profit Before Tax 33 54 55 45 16 25 32 27 30 42 37 22
Provision for Tax 11 17 19 17 7 7 11 1 6 11 9 5
Profit After Tax 22 37 36 28 8 18 21 26 24 31 28 16
Adjustments 1 0 2 1 2 2 0 0 0 4 -1 2
Profit After Adjustments 23 37 37 29 10 20 21 26 24 36 27 18
Adjusted Earnings Per Share 21.1 0 33.8 26.5 9 17.7 19 23.8 22.1 32.2 24 16.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 8% 3% 3%
Operating Profit CAGR -4% 5% 2% 0%
PAT CAGR -10% 3% 9% 2%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -14% 19% 16% 8%
ROE Average 7% 7% 7% 9%
ROCE Average 9% 9% 9% 12%

Superhouse Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 179 212 246 274 283 301 323 353 381 415 438
Minority's Interest 0 0 0 0 0 0 0 0 0 9 15
Borrowings 38 37 47 52 41 42 37 20 24 11 17
Other Non-Current Liabilities 8 7 8 66 15 16 16 10 11 12 12
Total Current Liabilities 303 367 397 331 316 346 330 297 255 339 352
Total Liabilities 528 623 698 723 656 705 707 680 671 786 833
Fixed Assets 168 172 193 223 227 222 220 214 207 217 244
Other Non-Current Assets 18 16 35 92 36 34 35 42 47 49 53
Total Current Assets 342 435 470 409 393 449 451 424 417 520 537
Total Assets 528 623 698 723 656 705 707 680 671 786 833

Superhouse Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 24 8 12 17 13 19 11 13 12 34 26
Cash Flow from Operating Activities 25 25 38 58 60 21 41 56 84 -1 27
Cash Flow from Investing Activities -36 -17 -51 -38 -22 -6 -9 -10 -14 -11 -46
Cash Flow from Financing Activities 11 -3 18 -24 -33 -23 -31 -47 -48 4 17
Net Cash Inflow / Outflow -1 4 5 -3 5 -8 2 -1 23 -9 -2
Closing Cash & Cash Equivalent 23 12 17 13 19 11 13 12 34 26 24

Superhouse Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 21.11 0 33.77 26.47 9.01 17.72 18.96 23.8 22.13 32.25 24.04
CEPS(Rs) 31.02 46.19 45.18 38.92 21.68 30.11 32.91 37.21 36.03 41.66 39.85
DPS(Rs) 1.5 1.5 1.5 1.5 1 1 1 0.8 1 1 1
Book NAV/Share(Rs) 157.65 188.29 219.28 244.24 256.75 272.43 292.71 320.41 345.4 376.67 397.3
Core EBITDA Margin(%) 9.77 11.55 10.11 9.89 6.18 6.9 8.49 7.48 9.01 8.88 7.41
EBIT Margin(%) 8.74 10.41 9.42 9.43 5.45 6.92 7.35 7.18 7.72 8.01 6.7
Pre Tax Margin(%) 5.57 7.09 6.86 6.31 2.36 3.83 4.57 4.4 5.61 6.53 4.85
PAT Margin (%) 3.77 4.9 4.44 3.91 1.26 2.71 3.01 4.31 4.55 4.83 3.65
Cash Profit Margin (%) 5.78 6.73 6.2 6.01 3.59 5.11 5.23 6.74 7.4 7.06 5.74
ROA(%) 4.51 6.44 5.4 3.93 1.21 2.59 2.96 3.78 3.61 4.31 3.45
ROE(%) 13.46 19.44 15.88 10.93 3.03 6.04 6.71 7.76 6.65 7.9 6.54
ROCE(%) 16.09 21.21 17.31 13.79 7.23 8.78 9.7 8.2 7.83 9.47 8.52
Receivable days 59.67 59.77 61.67 67.2 67.17 73.83 79.57 85.04 91.84 80.43 79.23
Inventory Days 92.94 84.27 90.34 109.12 114.97 115.19 107.11 119.89 126.7 121.13 123.22
Payable days 132.72 122.25 111.91 121.35 127.39 150.23 160.89 169 164.55 185.43 167.02
PER(x) 2.26 0 6.17 5.23 15.95 7.21 6.43 2.57 5.56 5.04 9.8
Price/Book(x) 0.3 0.5 0.95 0.57 0.56 0.47 0.42 0.19 0.36 0.43 0.59
Dividend Yield(%) 3.14 1.61 0.72 1.08 0.7 0.78 0.82 1.31 0.81 0.62 0.42
EV/Net Sales(x) 0.34 0.36 0.53 0.49 0.5 0.49 0.43 0.33 0.38 0.42 0.5
EV/Core EBITDA(x) 3.11 2.89 4.76 4.26 6.41 5.26 4.53 3.48 3.62 3.88 5.67
Net Sales Growth(%) 9.81 28.14 6.26 -11.25 -6.66 -2.07 6.98 -12.35 -11.82 21.19 17.76
EBIT Growth(%) -1.57 52.29 -3.92 -11.15 -45.93 23.72 13.51 -14.39 -5.16 25.74 -1.53
PAT Growth(%) -8.52 66.17 -3.74 -21.77 -70.01 110.6 18.55 25.55 -7.04 28.84 -11.16
EPS Growth(%) -6.19 -100 0 -21.62 -65.97 96.71 7 25.55 -7.04 45.72 -25.45
Debt/Equity(x) 0.96 0.93 0.96 0.86 0.78 0.73 0.65 0.51 0.38 0.38 0.44
Current Ratio(x) 1.13 1.18 1.18 1.23 1.24 1.3 1.37 1.43 1.63 1.53 1.53
Quick Ratio(x) 0.59 0.68 0.65 0.58 0.6 0.71 0.76 0.79 0.95 0.79 0.79
Interest Cover(x) 2.76 3.14 3.68 3.03 1.76 2.24 2.64 2.58 3.66 5.39 3.62
Total Debt/Mcap(x) 3.19 1.87 1.01 1.52 1.4 1.56 1.56 2.68 1.07 0.89 0.74

Superhouse Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88 54.88
FII 0.79 0.98 0.74 0.74 0.78 0.72 0.72 0.78 0.77 0.72
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02
Public 44.31 44.13 44.36 44.36 44.33 44.39 44.39 44.33 44.33 44.38
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Debtor days have improved from 185.43 to 167.02days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Superhouse News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!