Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Super Sales India
Join Channel
Consolidated Standalone

Super Sales India

₹2000 3.5 | 0.2%

Market Cap ₹614 Cr.

Stock P/E 22.7

P/B 1.1

Current Price ₹2000

Book Value ₹ 1782.8

Face Value 10

52W High ₹2060

Dividend Yield 0.35%

52W Low ₹ 779.9

Edit Ratio

Super Sales India Research see more...

Overview Inc. Year: 1981Industry: Textile - Spinning

Super Sales India Ltd is engaged in production of yarn, gears and tools containers. The Company's segments consist of Agency Division, Textile Division, Wind Energy Division and Engineering Division. It produces 100% Lenzing Micro Modal Yarn and Cotton Combed Yarn. It can offer Autoconed Siro Cleared Yarn from Indian Cotton, in addition to imported cottons. Its product variety includes Hosiery Yarn, Weaving Yarn, Rocos Compact Yarn, Gassed Yarn, Slub Yarn and Lenzing Micro Modal Yarn. It produces Worm and Worm Wheel Gears, Timing Belt Pulley, Spur Gear, Helical Gear, Bevel Gear, Sprocket Gear and Cast Nylon Gear. It has installed 27.52 mw of Wind Electric Generators, which cater to its captive energy requirements. Its products consist of blow room, draw frame, automobile leveler draw frame, ring body with doffer, over head traveling cleanser, bobbin transport system, computerized cone packing system, slub yarn attachment, core yarn attachment and speciality lubricants.

Read More..

Super Sales India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Super Sales India Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 110 109 126 125 75 71 97 108 109 102
Other Income 1 1 4 3 3 1 0 1 6 2
Total Income 112 110 130 128 77 73 97 109 114 104
Total Expenditure 85 89 107 107 63 64 87 94 94 92
Operating Profit 27 21 24 20 14 9 10 15 20 12
Interest 1 1 2 1 1 1 1 2 2 2
Depreciation 4 4 5 4 5 5 5 5 5 6
Exceptional Income / Expenses 0 0 2 0 4 0 0 0 2 0
Profit Before Tax 22 16 19 15 13 3 4 8 15 5
Provision for Tax 6 4 4 4 3 0 -2 2 3 1
Profit After Tax 15 11 15 10 10 3 5 6 12 4
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 15 11 15 10 10 3 5 6 12 4
Adjusted Earnings Per Share 50.3 37.1 48.6 34 31.2 10.2 17 19.2 38.9 13

Super Sales India Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 187 218 221 229 233 254 296 284 267 419 368 416
Other Income 4 5 5 7 4 3 6 6 2 7 7 9
Total Income 191 224 226 236 237 257 301 290 269 427 375 424
Total Expenditure 141 175 184 190 195 216 270 255 227 340 321 367
Operating Profit 50 49 41 46 43 41 31 35 42 87 53 57
Interest 12 9 8 7 6 7 8 9 8 6 4 7
Depreciation 19 19 12 14 17 17 18 19 18 17 19 21
Exceptional Income / Expenses 0 0 -1 -1 0 0 0 0 0 2 4 2
Profit Before Tax 18 20 21 25 20 17 6 7 15 66 34 32
Provision for Tax 8 3 5 7 6 2 -0 0 7 18 6 4
Profit After Tax 11 17 16 17 15 14 6 6 9 48 28 27
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 11 17 16 17 15 14 6 6 9 48 28 27
Adjusted Earnings Per Share 34.3 55 51.5 56.6 47.4 46.3 19.4 21 28.7 156.8 92.4 88.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -12% 9% 8% 7%
Operating Profit CAGR -39% 15% 5% 1%
PAT CAGR -42% 67% 15% 10%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 142% 48% 38% 16%
ROE Average 7% 8% 6% 10%
ROCE Average 8% 11% 8% 12%

Super Sales India Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 75 91 105 121 209 279 270 188 297 402 434
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 31 12 3 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 15 13 13 12 14 13 10 9 12 19 19
Total Current Liabilities 84 93 85 71 74 88 112 110 107 141 129
Total Liabilities 206 209 206 204 297 380 392 308 416 562 582
Fixed Assets 123 108 115 114 111 114 120 121 104 109 150
Other Non-Current Assets 8 7 5 5 97 164 150 61 166 250 251
Total Current Assets 75 94 86 85 89 102 123 126 146 203 182
Total Assets 206 209 206 204 297 380 392 308 416 562 582

Super Sales India Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 4 2 3 2 1 2 0 1 2 2
Cash Flow from Operating Activities 36 29 43 28 36 32 24 23 21 50 65
Cash Flow from Investing Activities -4 -1 -15 -10 -32 -24 -17 -15 -2 -40 -48
Cash Flow from Financing Activities -30 -30 -26 -19 -6 -7 -8 -9 -17 -9 -5
Net Cash Inflow / Outflow 2 -2 1 -1 -1 1 -1 0 1 0 11
Closing Cash & Cash Equivalent 4 2 3 2 1 2 0 1 2 2 13

Super Sales India Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 34.28 54.98 51.48 56.63 47.44 46.26 19.37 20.97 28.65 156.8 92.36
CEPS(Rs) 97.52 118.01 89.92 101.32 101.43 102.18 77.04 83.99 88.23 212.28 154.58
DPS(Rs) 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 10 7
Book NAV/Share(Rs) 244.2 296.26 343.46 395 681.77 909.28 878.22 612.24 967.85 1308.99 1414.17
Core EBITDA Margin(%) 24.53 19.57 16.24 16.75 16.13 14.89 8.64 10.15 14.89 18.95 12.64
EBIT Margin(%) 16.19 13.26 12.86 13.44 10.96 9.16 4.63 5.61 8.78 17.14 10.47
Pre Tax Margin(%) 9.77 8.96 9.48 10.53 8.54 6.47 1.96 2.3 5.74 15.67 9.26
PAT Margin (%) 5.6 7.68 7.11 7.47 6.14 5.57 2.01 2.27 3.3 11.48 7.71
Cash Profit Margin (%) 15.92 16.49 12.41 13.37 13.12 12.3 8.01 9.09 10.15 15.55 12.91
ROA(%) 5.12 8.14 7.62 8.5 5.82 4.2 1.54 1.84 2.43 9.84 4.96
ROE(%) 15 20.35 16.09 15.34 8.81 5.82 2.17 2.81 3.63 13.77 6.78
ROCE(%) 17.33 17 16.7 18.11 11.85 7.67 3.91 5.06 7.22 16.88 7.79
Receivable days 51.01 57.73 64.7 60.08 54.58 57.2 60.53 72.76 82.61 56.01 67.52
Inventory Days 41.36 46.79 50.74 51.91 63.13 62.28 62.16 68 73.83 65.68 76.79
Payable days 41.37 29.68 28.77 30.38 24.25 22.46 24.43 30.86 27.31 25.84 41.04
PER(x) 4.99 7.15 5.03 6.55 12.33 13.77 21.26 8.92 19.58 5.57 8.32
Price/Book(x) 0.7 1.33 0.75 0.94 0.86 0.7 0.47 0.31 0.58 0.67 0.54
Dividend Yield(%) 1.46 0.64 0.97 0.67 0.43 0.39 0.61 1.34 0.45 1.14 0.91
EV/Net Sales(x) 0.77 0.92 0.64 0.72 0.98 1.01 0.71 0.5 0.93 0.8 0.79
EV/Core EBITDA(x) 2.9 4.12 3.42 3.61 5.37 6.34 6.7 4.05 5.93 3.84 5.42
Net Sales Growth(%) 29.13 16.7 1.17 3.94 1.56 9.21 16.2 -3.96 -5.95 57.13 -12.31
EBIT Growth(%) 451.84 -4.26 -1.85 9.3 -16.81 -10.14 -41.49 16.36 47.15 206.91 -46.47
PAT Growth(%) 174.39 60.41 -6.37 10 -16.22 -2.48 -58.13 8.24 36.66 447.29 -41.1
EPS Growth(%) 174.39 60.41 -6.37 10 -16.22 -2.48 -58.13 8.24 36.66 447.29 -41.1
Debt/Equity(x) 1.28 0.89 0.62 0.44 0.26 0.24 0.32 0.46 0.26 0.19 0.18
Current Ratio(x) 0.89 1.01 1.02 1.21 1.2 1.15 1.1 1.14 1.36 1.44 1.41
Quick Ratio(x) 0.62 0.65 0.68 0.67 0.61 0.67 0.58 0.7 0.8 0.79 0.92
Interest Cover(x) 2.52 3.09 3.81 4.62 4.53 3.41 1.73 1.7 2.89 11.65 8.69
Total Debt/Mcap(x) 1.83 0.67 0.82 0.47 0.31 0.34 0.68 1.5 0.45 0.28 0.33

Super Sales India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 59.43 59.43 59.43 59.43 59.43 59.43 59.43 59.43 59.43 59.43
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 40.57 40.57 40.57 40.57 40.57 40.57 40.57 40.57 40.57 40.57
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 25.84 to 41.04days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Super Sales India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!