Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Super Sales India

₹801.4 -1.3 | 0.2%

Market Cap ₹246 Cr.

Stock P/E 12.4

P/B 0.4

Current Price ₹801.4

Book Value ₹ 1997

Face Value 10

52W High ₹2149

Dividend Yield 0.87%

52W Low ₹ 735.1

Super Sales India Research see more...

Overview Inc. Year: 1981Industry: Textile - Spinning

Super Sales India Ltd is engaged in production of yarn, gears and tools containers. The Company's segments consist of Agency Division, Textile Division, Wind Energy Division and Engineering Division. It produces 100% Lenzing Micro Modal Yarn and Cotton Combed Yarn. It can offer Autoconed Siro Cleared Yarn from Indian Cotton, in addition to imported cottons. Its product variety includes Hosiery Yarn, Weaving Yarn, Rocos Compact Yarn, Gassed Yarn, Slub Yarn and Lenzing Micro Modal Yarn. It produces Worm and Worm Wheel Gears, Timing Belt Pulley, Spur Gear, Helical Gear, Bevel Gear, Sprocket Gear and Cast Nylon Gear. It has installed 27.52 mw of Wind Electric Generators, which cater to its captive energy requirements. Its products consist of blow room, draw frame, automobile leveler draw frame, ring body with doffer, over head traveling cleanser, bobbin transport system, computerized cone packing system, slub yarn attachment, core yarn attachment and speciality lubricants.

Read More..

Super Sales India Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Super Sales India Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 75 71 97 108 109 102 100 97 101 100
Other Income 3 1 0 1 6 2 2 2 3 2
Total Income 77 73 97 109 114 104 102 99 104 102
Total Expenditure 63 64 87 94 94 92 96 90 94 97
Operating Profit 14 9 10 15 20 12 6 9 10 5
Interest 1 1 1 2 2 2 2 2 2 2
Depreciation 5 5 5 5 5 6 6 6 6 6
Exceptional Income / Expenses 4 0 0 0 2 0 0 0 0 0
Profit Before Tax 13 3 4 8 15 5 -2 1 2 -3
Provision for Tax 3 0 -2 2 3 1 -0 0 0 -1
Profit After Tax 10 3 5 6 12 4 -2 1 1 -3
Adjustments 0 0 0 0 0 0 -0 0 0 0
Profit After Adjustments 10 3 5 6 12 4 -2 1 1 -3
Adjusted Earnings Per Share 31.2 10.2 17 19.2 38.9 13 -6.4 3.3 4.5 -8.3

Super Sales India Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 218 221 229 233 254 296 284 267 419 368 419 398
Other Income 5 5 7 4 3 6 6 2 7 7 11 9
Total Income 224 226 236 237 257 301 290 269 427 375 430 407
Total Expenditure 175 184 190 195 216 270 255 227 340 321 377 377
Operating Profit 49 41 46 43 41 31 35 42 87 53 53 30
Interest 9 8 7 6 7 8 9 8 6 4 8 8
Depreciation 19 12 14 17 17 18 19 18 17 19 22 24
Exceptional Income / Expenses 0 -1 -1 0 0 0 0 0 2 4 2 0
Profit Before Tax 20 21 25 20 17 6 7 15 66 34 26 -2
Provision for Tax 3 5 7 6 2 -0 0 7 18 6 6 -1
Profit After Tax 17 16 17 15 14 6 6 9 48 28 20 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 17 16 17 15 14 6 6 9 48 28 20 -3
Adjusted Earnings Per Share 55 51.5 56.6 47.4 46.3 19.4 21 28.7 156.8 92.4 64.7 -6.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 16% 7% 7%
Operating Profit CAGR 0% 8% 11% 1%
PAT CAGR -29% 30% 27% 2%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -39% -4% 29% 11%
ROE Average 4% 8% 6% 9%
ROCE Average 6% 10% 9% 11%

Super Sales India Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 91 105 121 209 279 270 188 297 402 434 558
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 12 3 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 13 13 12 14 13 10 9 12 19 19 35
Total Current Liabilities 93 85 71 74 88 112 110 107 141 129 128
Total Liabilities 209 206 204 297 380 392 308 416 562 582 720
Fixed Assets 108 115 114 111 114 120 121 104 109 150 165
Other Non-Current Assets 7 5 5 97 164 150 61 166 250 251 377
Total Current Assets 94 86 85 89 102 123 126 146 203 182 178
Total Assets 209 206 204 297 380 392 308 416 562 582 720

Super Sales India Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 4 2 3 2 1 2 0 1 2 2 13
Cash Flow from Operating Activities 29 43 28 36 32 24 23 21 50 65 34
Cash Flow from Investing Activities -1 -15 -10 -32 -24 -17 -15 -2 -40 -48 -37
Cash Flow from Financing Activities -30 -26 -19 -6 -7 -8 -9 -17 -9 -5 -7
Net Cash Inflow / Outflow -2 1 -1 -1 1 -1 0 1 0 11 -11
Closing Cash & Cash Equivalent 2 3 2 1 2 0 1 2 2 13 2

Super Sales India Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 54.98 51.48 56.63 47.44 46.26 19.37 20.97 28.65 156.8 92.36 64.68
CEPS(Rs) 118.01 89.92 101.32 101.43 102.18 77.04 83.99 88.23 212.28 154.58 136.76
DPS(Rs) 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 10 7 7
Book NAV/Share(Rs) 296.26 343.46 395 681.77 909.28 878.22 612.24 967.85 1308.99 1414.17 1815.62
Core EBITDA Margin(%) 19.57 16.24 16.75 16.13 14.89 8.64 10.15 14.89 18.95 12.64 10.16
EBIT Margin(%) 13.26 12.86 13.44 10.96 9.16 4.63 5.61 8.78 17.14 10.47 7.96
Pre Tax Margin(%) 8.96 9.48 10.53 8.54 6.47 1.96 2.3 5.74 15.67 9.26 6.11
PAT Margin (%) 7.68 7.11 7.47 6.14 5.57 2.01 2.27 3.3 11.48 7.71 4.74
Cash Profit Margin (%) 16.49 12.41 13.37 13.12 12.3 8.01 9.09 10.15 15.55 12.91 10.02
ROA(%) 8.14 7.62 8.5 5.82 4.2 1.54 1.84 2.43 9.84 4.96 3.05
ROE(%) 20.35 16.09 15.34 8.81 5.82 2.17 2.81 3.63 13.77 6.78 4.01
ROCE(%) 17 16.7 18.11 11.85 7.67 3.91 5.06 7.22 16.88 7.79 5.81
Receivable days 57.73 64.7 60.08 54.58 57.2 60.53 72.76 82.61 56.01 67.52 55.81
Inventory Days 46.79 50.74 51.91 63.13 62.28 62.16 68 73.83 65.68 76.79 62.16
Payable days 29.68 28.77 30.38 24.25 22.46 24.43 30.86 27.31 25.84 41.04 41.08
PER(x) 7.15 5.03 6.55 12.33 13.77 21.26 8.92 19.58 5.57 8.32 21.64
Price/Book(x) 1.33 0.75 0.94 0.86 0.7 0.47 0.31 0.58 0.67 0.54 0.77
Dividend Yield(%) 0.64 0.97 0.67 0.43 0.39 0.61 1.34 0.45 1.14 0.91 0.5
EV/Net Sales(x) 0.92 0.64 0.72 0.98 1.01 0.71 0.5 0.93 0.8 0.79 1.18
EV/Core EBITDA(x) 4.12 3.42 3.61 5.37 6.34 6.7 4.05 5.93 3.84 5.42 9.25
Net Sales Growth(%) 16.7 1.17 3.94 1.56 9.21 16.2 -3.96 -5.95 57.13 -12.31 13.97
EBIT Growth(%) -4.26 -1.85 9.3 -16.81 -10.14 -41.49 16.36 47.15 206.91 -46.47 -13.26
PAT Growth(%) 60.41 -6.37 10 -16.22 -2.48 -58.13 8.24 36.66 447.29 -41.1 -29.97
EPS Growth(%) 60.41 -6.37 10 -16.22 -2.48 -58.13 8.24 36.66 447.29 -41.1 -29.97
Debt/Equity(x) 0.89 0.62 0.44 0.26 0.24 0.32 0.46 0.26 0.19 0.18 0.14
Current Ratio(x) 1.01 1.02 1.21 1.2 1.15 1.1 1.14 1.36 1.44 1.41 1.4
Quick Ratio(x) 0.65 0.68 0.67 0.61 0.67 0.58 0.7 0.8 0.79 0.92 0.78
Interest Cover(x) 3.09 3.81 4.62 4.53 3.41 1.73 1.7 2.89 11.65 8.69 4.3
Total Debt/Mcap(x) 0.67 0.82 0.47 0.31 0.34 0.68 1.5 0.45 0.28 0.33 0.18

Super Sales India Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 59.43 59.43 59.43 59.43 59.43 59.43 59.43 59.43 59.43 59.43
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 40.57 40.57 40.57 40.57 40.57 40.57 40.57 40.57 40.57 40.57
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.4 times its book value
  • Company has delivered good profit growth of 27% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 41.04 to 41.08days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Super Sales India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....