Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Super Fine Knitters

₹12 0 | 0%

Market Cap ₹15 Cr.

Stock P/E

P/B 0.7

Current Price ₹12

Book Value ₹ 18.4

Face Value 10

52W High ₹15.1

Dividend Yield 0%

52W Low ₹ 8.8

Super Fine Knitters Research see more...

Overview Inc. Year: 1998Industry: Textile

Super Fine Knitters Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Super Fine Knitters Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Super Fine Knitters Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 67 71 76 85 86 90 92 92 46 55 28
Other Income 0 1 0 0 0 0 0 0 0 1 0
Total Income 68 71 76 85 86 90 92 92 46 56 28
Total Expenditure 63 66 72 80 81 86 87 86 43 54 26
Operating Profit 5 5 4 5 5 5 6 6 3 2 2
Interest 3 3 2 2 2 2 3 3 3 2 1
Depreciation 1 1 1 1 1 1 2 2 2 1 1
Exceptional Income / Expenses 0 -0 -0 0 0 0 0 -0 0 0 0
Profit Before Tax 1 1 1 1 1 1 1 1 -1 -2 1
Provision for Tax 0 1 0 0 0 1 0 0 -0 -0 0
Profit After Tax 1 0 1 1 1 1 1 1 -1 -2 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 1 1 1 1 1 1 -1 -2 0
Adjusted Earnings Per Share 0.6 0.4 0.7 0.8 0.9 0.5 0.9 0.8 -1.2 -1.5 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -49% -33% -21% -8%
Operating Profit CAGR 0% -31% -17% -9%
PAT CAGR 0% -100% -100% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -4% 21% 16% NA%
ROE Average 0% -4% -1% 1%
ROCE Average 4% 2% 4% 7%

Super Fine Knitters Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 17 17 18 18 23 24 25 26 25 23 23
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 4 3 4 4 7 8 8 11 3 7
Other Non-Current Liabilities 1 1 1 1 1 2 2 2 2 1 2
Total Current Liabilities 25 25 25 31 35 32 37 37 35 17 10
Total Liabilities 45 47 47 55 64 65 72 73 72 44 41
Fixed Assets 14 14 13 13 15 20 21 20 19 11 11
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 31 33 34 41 48 45 50 52 53 33 30
Total Assets 45 47 47 55 64 65 72 73 72 44 41

Super Fine Knitters Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 1 2 3 1 0 0 1 0 0
Cash Flow from Operating Activities 0 2 3 2 -3 4 4 1 -2 18 2
Cash Flow from Investing Activities 0 -1 -1 -1 -4 -5 -3 -0 -0 8 -1
Cash Flow from Financing Activities 0 -2 -2 1 5 1 -0 -1 2 -26 -1
Net Cash Inflow / Outflow 0 -0 1 1 -2 -1 -0 0 -0 -0 0
Closing Cash & Cash Equivalent 0 1 2 3 1 0 0 1 0 0 0

Super Fine Knitters Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.58 0.37 0.73 0.78 0.89 0.52 0.88 0.84 -1.17 -1.51 0.04
CEPS(Rs) 2.58 2.01 2.01 2.1 2.08 1.61 2.16 2.15 0.07 -0.4 0.75
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 19.92 20.18 20.92 21.7 22.1 19.3 20.18 21.02 19.86 18.33 18.36
Core EBITDA Margin(%) 6.65 6.83 5.42 5.2 5.4 5.02 5.97 6.19 6.7 0.74 8.33
EBIT Margin(%) 5.09 5.52 4.31 4.24 4.38 3.86 4.39 4.29 3.42 0.52 5.22
Pre Tax Margin(%) 1.28 1.14 1.08 1.31 1.48 1.55 1.56 1.35 -3.21 -4.01 1.94
PAT Margin (%) 0.78 0.42 0.78 0.74 0.93 0.71 1.19 1.14 -3.15 -3.42 0.18
Cash Profit Margin (%) 2.89 2.29 2.13 1.99 2.18 2.21 2.9 2.9 0.2 -0.91 3.35
ROA(%) 1.14 0.64 1.25 1.23 1.35 1 1.6 1.45 -1.99 -3.22 0.12
ROE(%) 3.76 1.89 3.57 3.66 4.28 2.93 4.47 4.1 -5.7 -7.9 0.23
ROCE(%) 10.2 10.99 9.17 9.48 8.62 7 7.54 6.9 2.54 0.56 4.14
Receivable days 78.68 84.48 70.59 61.35 85.56 88.5 78.26 72.35 119.75 64.29 84.84
Inventory Days 65.21 57.98 67.78 81.15 88.34 86.58 93.31 112.8 263.85 199.35 299.9
Payable days 51.37 70.98 62.5 66.67 82.23 51.56 38.8 49.01 72.7 34.11 57.53
PER(x) 0 0 0 0 15.3 24.61 9.23 4.79 0 0 288.89
Price/Book(x) 0 0 0 0 0.62 0.66 0.4 0.19 0.36 0.41 0.65
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.39 0.37 0.34 0.32 0.45 0.48 0.44 0.41 1.07 0.4 0.96
EV/Core EBITDA(x) 5.41 4.86 5.7 5.9 8.06 8.97 7.15 6.46 15.75 13.3 11.5
Net Sales Growth(%) -2.9 4.77 7.51 11.56 1.31 5.12 2.2 -0.26 -50.06 19.12 -49.06
EBIT Growth(%) -2.01 13.74 -16.15 9.66 4.71 -7.25 16.16 -2.44 -60.23 -82.05 416.3
PAT Growth(%) -0.77 -44.09 99.58 6.43 27.35 -19.65 70.34 -4.38 -238.05 -29.5 102.75
EPS Growth(%) -11.14 -36.97 99.58 6.43 13.82 -41.7 70.35 -4.37 -238.05 -29.5 102.74
Debt/Equity(x) 1.19 1.05 1.01 1.15 1.04 1.17 1.22 1.26 1.63 0.56 0.53
Current Ratio(x) 1.26 1.33 1.37 1.33 1.38 1.4 1.37 1.41 1.5 1.93 3.09
Quick Ratio(x) 0.8 0.89 0.68 0.67 0.83 0.83 0.79 0.62 0.51 0.48 0.96
Interest Cover(x) 1.34 1.26 1.33 1.45 1.51 1.67 1.55 1.46 0.52 0.11 1.59
Total Debt/Mcap(x) 0 0 0 0 1.44 1.77 3.02 6.56 4.57 1.35 0.82

Super Fine Knitters Shareholding Pattern

# Mar 2020 Sep 2020 Dec 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 62.78 62.78 62.78 62.78 62.78 64.68 64.68 64.68 67.24 67.24
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 37.22 37.22 37.22 37.22 37.22 35.32 35.32 35.32 32.76 32.76
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value

Cons

  • Company has a low return on equity of -4% over the last 3 years.
  • Debtor days have increased from 34.11 to 57.53days.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Super Fine Knitters News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....