Construction - Real Estate · Founded 1981 · www.sunteckindia.com · BSE 512179 · NSE SUNTECK REAL · ISIN INE805D01034
No Notes Added Yet
Business
Sunteck Realty Ltd. is a Mumbai-centric real estate development company in India. It specializes in developing a diversified portfolio of residential properties spanning various segments, including ultra-luxury, luxury, aspirational luxury, and premium affordable. While primarily focused on residential, it also undertakes some commercial and retail projects. The company's core business model involves acquiring land parcels (outright, through joint ventures, or development management agreements), planning and designing projects, obtaining necessary approvals, constructing properties, and then marketing and selling these units to customers. Revenue is primarily generated from the sales of residential and commercial properties.
Revenue Mix
Sunteck Realty's revenue is predominantly driven by its residential project sales. While the company has diversified across various price points within residential (from aspirational luxury to ultra-luxury), specific percentage breakdowns of revenue contribution by residential sub-segment or between residential and non-residential (commercial/retail) are not typically disclosed in detail. However, residential development is the core and largest revenue generator.
Industry
The Indian real estate industry is highly fragmented, cyclical, and influenced by macroeconomic factors, government policies, and consumer sentiment. Sunteck Realty operates primarily in the Mumbai Metropolitan Region (MMR), which is one of India's most expensive and competitive real estate markets. Within this market, Sunteck has positioned itself as a premium and luxury developer, known for larger format, lifestyle-driven projects. It competes with other established listed players like Macrotech Developers (Lodha), Oberoi Realty, Godrej Properties, and Kalpataru Projects, as well as numerous smaller, unorganized developers. The company benefits from increased consolidation in the sector, driven by stricter regulations (like RERA) and financial discipline, which favor larger, organized players.
MOAT
Brand & Reputation: Sunteck has built a strong brand presence and reputation for quality and timely delivery, particularly in the premium and luxury segments of the MMR market. This fosters trust and attracts discerning buyers.
Strategic Land Bank: The company possesses a strategically located land bank, primarily in prime areas within MMR, which is crucial for real estate development in a land-scarce market. This allows for future project pipeline and provides a competitive edge.
Execution Capabilities: A track record of developing and delivering large-scale, complex projects demonstrates strong execution capabilities and project management skills.
Financial Prudence: Compared to some peers, Sunteck has generally maintained a more disciplined approach to debt and project financing, which can provide resilience during market downturns.
Growth Drivers
Urbanization & Demographics: Continued urbanization and a growing young population, along with rising disposable incomes, drive demand for housing in MMR.
Consolidation in Real Estate: Regulatory changes (RERA) and increased financial scrutiny are leading to consolidation, benefiting financially sound and reputable organized developers like Sunteck who can acquire stressed projects or gain market share from unorganized players.
New Project Launches & Pipeline: A robust pipeline of planned and ongoing projects in attractive locations will be a key driver of future sales and revenue.
Favorable Macro Environment: Sustained economic growth, stable interest rates (or declining), and supportive government policies (e.g., infrastructure development, tax incentives for housing) can boost demand.
Demand for Quality Homes: A growing preference for larger, better-amenitized, and professionally managed homes post-pandemic benefits branded developers.
Risks
Cyclicality of Real Estate: The real estate sector is highly cyclical and sensitive to economic slowdowns, interest rate fluctuations, and changes in consumer sentiment, which can impact demand and pricing.
Regulatory & Environmental Risks: Changes in government policies, development regulations (FSI, environmental clearances), taxation, and RERA implementation can affect project viability, timelines, and costs.
Funding & Interest Rate Risk: High capital expenditure requirements necessitate significant funding. Rising interest rates can increase borrowing costs for the company and reduce affordability for homebuyers, impacting sales.
Project Execution Risks: Delays in obtaining approvals, construction delays, cost overruns, and quality issues can impact profitability and reputation.
Intense Competition: The MMR market is highly competitive, leading to potential pricing pressures and challenges in market share acquisition.
Dependency on MMR: A significant concentration of projects in the Mumbai Metropolitan Region exposes the company to specific regional economic and market dynamics.
Management & Ownership
Sunteck Realty Ltd. is promoted by Kamal Khetan, who also serves as the Chairman and Managing Director. The company is primarily promoter-owned, which is common among Indian listed firms, with the promoter group holding a significant stake. Management is generally perceived as professional with a focus on strategic land acquisitions, brand building, and project execution. The company has attracted institutional investors, indicating a level of confidence in its governance and strategic direction.
Outlook
Sunteck Realty is well-positioned to capitalize on the ongoing demand for quality housing in the Mumbai Metropolitan Region and the consolidation within the Indian real estate sector. Its strong brand, strategic land bank, and execution capabilities provide a foundation for future growth, particularly within the premium and luxury segments. However, the company remains susceptible to the inherent cyclicality of the real estate market, fluctuations in interest rates, and potential regulatory changes. Execution risks, intense competition, and the ability to maintain financial discipline while growing the project pipeline will be critical factors influencing its future performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 427 | 316 | 169 | 162 | 206 | 188 | 252 | 344 | 339 | 192 |
| Other Income | 8 | 12 | 13 | 13 | 12 | 13 | 10 | 12 | 10 | 10 |
| Total Income | 435 | 328 | 182 | 175 | 218 | 202 | 262 | 356 | 349 | 202 |
| Total Expenditure | 273 | 285 | 132 | 113 | 137 | 140 | 175 | 263 | 242 | 125 |
| Operating Profit | 162 | 43 | 50 | 61 | 80 | 61 | 88 | 93 | 107 | 77 |
| Interest | 18 | 10 | 10 | 9 | 12 | 15 | 19 | 12 | 20 | 22 |
| Depreciation | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 140 | 29 | 37 | 50 | 66 | 43 | 65 | 78 | 83 | 52 |
| Provision for Tax | 39 | 7 | 2 | 7 | 17 | 9 | 16 | 21 | 20 | 11 |
| Profit After Tax | 102 | 22 | 35 | 43 | 49 | 33 | 49 | 57 | 63 | 41 |
| Adjustments | -0 | 0 | -0 | -0 | 2 | 0 | 0 | 1 | 1 | 1 |
| Profit After Adjustments | 101 | 23 | 35 | 43 | 50 | 33 | 49 | 58 | 64 | 42 |
| Adjusted Earnings Per Share | 6.9 | 1.6 | 2.4 | 2.9 | 3.4 | 2.3 | 3.3 | 4 | 4.3 | 2.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 243 | 952 | 888 | 857 | 560 | 614 | 513 | 362 | 565 | 853 | 1124 | 1127 |
| Other Income | 18 | 8 | 9 | 34 | 20 | 17 | 21 | 28 | 55 | 50 | 45 | 42 |
| Total Income | 261 | 960 | 897 | 891 | 580 | 631 | 534 | 391 | 620 | 903 | 1169 | 1169 |
| Total Expenditure | 105 | 550 | 461 | 479 | 392 | 477 | 418 | 298 | 448 | 667 | 819 | 805 |
| Operating Profit | 157 | 410 | 437 | 413 | 189 | 154 | 116 | 93 | 173 | 235 | 350 | 365 |
| Interest | 132 | 100 | 98 | 41 | 81 | 85 | 78 | 86 | 68 | 41 | 67 | 73 |
| Depreciation | 2 | 2 | 2 | 2 | 4 | 5 | 7 | 9 | 10 | 13 | 14 | 16 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 21 | 303 | 332 | 370 | 103 | 58 | 33 | 4 | 95 | 183 | 268 | 278 |
| Provision for Tax | -6 | 87 | 108 | 128 | 28 | 16 | 7 | 3 | 24 | 33 | 66 | 68 |
| Profit After Tax | 27 | 216 | 224 | 241 | 75 | 42 | 25 | 1 | 71 | 150 | 202 | 210 |
| Adjustments | -4 | -12 | -10 | -14 | -1 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
| Profit After Adjustments | 23 | 204 | 214 | 228 | 74 | 42 | 25 | 1 | 71 | 150 | 204 | 213 |
| Adjusted Earnings Per Share | 1.9 | 17 | 15.3 | 16.2 | 5.3 | 3 | 1.8 | 0.1 | 4.8 | 10.3 | 13.9 | 14.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 32% | 46% | 13% | 17% |
| Operating Profit CAGR | 49% | 56% | 18% | 8% |
| PAT CAGR | 35% | 487% | 37% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | -14% | -10% | 8% |
| ROE Average | 6% | 4% | 3% | 5% |
| ROCE Average | 8% | 6% | 5% | 7% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1598 | 1795 | 2630 | 2834 | 2749 | 2772 | 2790 | 2788 | 3124 | 3260 | 3611 |
| Minority's Interest | 58 | 71 | 77 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 861 |
| Borrowings | 35 | 30 | 51 | 125 | 474 | 552 | 440 | 421 | 251 | 156 | 478 |
| Other Non-Current Liabilities | -20 | -21 | 43 | 200 | 215 | 222 | 211 | 215 | 248 | 267 | 308 |
| Total Current Liabilities | 2478 | 1781 | 1239 | 969 | 960 | 722 | 2263 | 4036 | 4526 | 4917 | 4999 |
| Total Liabilities | 4149 | 3655 | 4041 | 4219 | 4398 | 4268 | 5705 | 7459 | 8149 | 8600 | 10257 |
| Fixed Assets | 48 | 46 | 45 | 47 | 37 | 33 | 47 | 52 | 67 | 74 | 80 |
| Other Non-Current Assets | 303 | 340 | 310 | 565 | 598 | 598 | 695 | 813 | 1180 | 1191 | 1205 |
| Total Current Assets | 3798 | 3270 | 3686 | 3607 | 3763 | 3636 | 4963 | 6594 | 6902 | 7336 | 8971 |
| Total Assets | 4149 | 3655 | 4041 | 4219 | 4398 | 4268 | 5705 | 7459 | 8149 | 8600 | 10257 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 102 | 66 | 60 | 49 | 91 | 6 | 10 | 44 | 28 | 36 | 85 |
| Cash Flow from Operating Activities | -128 | 243 | -169 | -8 | -78 | 251 | -30 | 283 | 111 | 190 | -433 |
| Cash Flow from Investing Activities | -77 | 88 | 18 | 72 | -18 | 50 | 18 | -37 | 249 | -37 | -174 |
| Cash Flow from Financing Activities | 168 | -337 | 140 | -22 | 88 | -297 | 46 | -261 | -353 | -103 | 538 |
| Net Cash Inflow / Outflow | -37 | -6 | -10 | 42 | -8 | 4 | 34 | -16 | 7 | 50 | -69 |
| Closing Cash & Cash Equivalent | 66 | 60 | 49 | 91 | 83 | 10 | 44 | 28 | 36 | 85 | 17 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.92 | 17.01 | 15.26 | 16.21 | 5.27 | 2.99 | 1.79 | 0.1 | 4.84 | 10.26 | 13.92 |
| CEPS(Rs) | 2.46 | 18.21 | 16.08 | 17.34 | 5.6 | 3.36 | 2.31 | 0.76 | 5.49 | 11.14 | 14.75 |
| DPS(Rs) | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 |
| Book NAV/Share(Rs) | 133.16 | 149.5 | 187.36 | 201.72 | 195.61 | 197.28 | 198.61 | 198.41 | 213.27 | 222.4 | 237.3 |
| Core EBITDA Margin(%) | 56.96 | 42.24 | 48.14 | 44.14 | 30.05 | 22.33 | 18.58 | 17.71 | 20.76 | 21.78 | 27.12 |
| EBIT Margin(%) | 62.7 | 42.33 | 48.34 | 47.93 | 32.92 | 23.29 | 21.47 | 24.94 | 28.92 | 26.3 | 29.84 |
| Pre Tax Margin(%) | 8.63 | 31.86 | 37.36 | 43.13 | 18.39 | 9.5 | 6.34 | 1.24 | 16.81 | 21.5 | 23.85 |
| PAT Margin (%) | 11.23 | 22.7 | 25.22 | 28.14 | 13.38 | 6.83 | 4.89 | 0.39 | 12.56 | 17.62 | 17.98 |
| Cash Profit Margin (%) | 12.14 | 22.94 | 25.41 | 28.4 | 14.04 | 7.68 | 6.31 | 2.93 | 14.24 | 19.13 | 19.27 |
| ROA(%) | 0.64 | 5.54 | 5.82 | 5.84 | 1.74 | 0.97 | 0.5 | 0.02 | 0.91 | 1.79 | 2.14 |
| ROE(%) | 1.78 | 12.75 | 10.13 | 8.83 | 2.69 | 1.52 | 0.9 | 0.05 | 2.4 | 4.71 | 5.99 |
| ROCE(%) | 5.68 | 14.47 | 14.46 | 12.32 | 5.16 | 4.01 | 3.13 | 2.56 | 4.69 | 6.28 | 8.35 |
| Receivable days | 276.54 | 61.52 | 92.99 | 140.84 | 241.4 | 209.11 | 214.89 | 211.45 | 142.86 | 87.7 | 37.35 |
| Inventory Days | 4940.85 | 1136.8 | 1118.58 | 1123.55 | 1752.83 | 1592.48 | 2367.65 | 4917.9 | 3777.45 | 2603.95 | 2290.03 |
| Payable days | -269.62 | 121.06 | 130.03 | 119.59 | 658.81 | 241.9 | 2356.91 | -1951.72 | 1463.18 | 348.94 | 277.28 |
| PER(x) | 58.86 | 11.2 | 27.75 | 28.41 | 39.87 | 93.36 | 243.86 | 2823.53 | 80.37 | 37.67 | 19.57 |
| Price/Book(x) | 0.85 | 1.27 | 2.26 | 2.28 | 1.07 | 1.41 | 2.19 | 1.43 | 1.82 | 1.74 | 1.15 |
| Dividend Yield(%) | 0.89 | 0.79 | 0.35 | 0.33 | 0.71 | 0.54 | 0.34 | 0.53 | 0.39 | 0.39 | 0.55 |
| EV/Net Sales(x) | 10.25 | 3.33 | 7.21 | 8.11 | 6.62 | 7.34 | 13.27 | 12.43 | 10.57 | 6.85 | 4.16 |
| EV/Core EBITDA(x) | 15.94 | 7.72 | 14.66 | 16.85 | 19.64 | 29.27 | 58.56 | 48.64 | 34.56 | 24.84 | 13.38 |
| Net Sales Growth(%) | -19.64 | 291.26 | -6.71 | -3.55 | -34.67 | 9.71 | -16.45 | -29.36 | 55.84 | 51.04 | 31.73 |
| EBIT Growth(%) | 4.52 | 164.13 | 6.53 | -4.37 | -55.13 | -22.39 | -22.97 | -17.96 | 80.71 | 37.35 | 49.48 |
| PAT Growth(%) | -66.43 | 691.06 | 3.63 | 7.65 | -68.95 | -43.98 | -40.18 | -94.38 | 4934.31 | 111.93 | 34.43 |
| EPS Growth(%) | -66.3 | 788 | -10.24 | 6.23 | -67.47 | -43.36 | -40.21 | -94.39 | 4727.52 | 111.92 | 35.63 |
| Debt/Equity(x) | 0.77 | 0.53 | 0.22 | 0.22 | 0.34 | 0.25 | 0.28 | 0.25 | 0.12 | 0.12 | 0.22 |
| Current Ratio(x) | 1.53 | 1.84 | 2.97 | 3.72 | 3.92 | 5.04 | 2.19 | 1.63 | 1.53 | 1.49 | 1.79 |
| Quick Ratio(x) | 0.27 | 0.26 | 0.84 | 1.01 | 1.06 | 1.42 | 0.41 | 0.22 | 0.21 | 0.23 | 0.22 |
| Interest Cover(x) | 1.16 | 4.04 | 4.4 | 10 | 2.27 | 1.69 | 1.42 | 1.05 | 2.39 | 5.49 | 4.98 |
| Total Debt/Mcap(x) | 0.87 | 0.39 | 0.09 | 0.09 | 0.3 | 0.17 | 0.12 | 0.17 | 0.07 | 0.07 | 0.19 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.24 | 63.24 | 63.24 | 63.24 | 63.28 | 63.3 | 63.3 | 63.3 | 63.15 | 63.15 |
| FII | 18.34 | 18.53 | 19.41 | 19.76 | 19.34 | 19.4 | 19.35 | 19.7 | 20.59 | 18.11 |
| DII | 9.11 | 9.29 | 8.61 | 8.25 | 8.22 | 7.48 | 6.41 | 5.99 | 5.62 | 5.3 |
| Public | 9.31 | 8.94 | 8.73 | 8.74 | 9.16 | 9.82 | 10.93 | 11.01 | 10.65 | 13.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.26 | 9.26 | 9.26 | 9.26 | 9.27 | 9.27 | 9.27 | 9.27 | 9.27 | 9.27 |
| FII | 2.69 | 2.71 | 2.84 | 2.89 | 2.83 | 2.84 | 2.84 | 2.89 | 3.02 | 2.66 |
| DII | 1.33 | 1.36 | 1.26 | 1.21 | 1.2 | 1.1 | 0.94 | 0.88 | 0.82 | 0.78 |
| Public | 1.36 | 1.31 | 1.28 | 1.28 | 1.34 | 1.44 | 1.6 | 1.61 | 1.56 | 1.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.68 | 14.68 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +32% | +46% | +13% | +17% |
| Operating Profit CAGR | +49% | +56% | +18% | +8% |
| PAT CAGR | +35% | +487% | +37% | +22% |
| Share Price CAGR | -36% | -14% | -10% | +8% |
| ROE Average | +6% | +4% | +3% | +5% |
| ROCE Average | +8% | +6% | +5% | +7% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.24 | 63.24 | 63.24 | 63.24 | 63.28 | 63.3 | 63.3 | 63.3 | 63.15 | 63.15 |
| FII | 18.34 | 18.53 | 19.41 | 19.76 | 19.34 | 19.4 | 19.35 | 19.7 | 20.59 | 18.11 |
| DII | 9.11 | 9.29 | 8.61 | 8.25 | 8.22 | 7.48 | 6.41 | 5.99 | 5.62 | 5.3 |
| Public | 9.31 | 8.94 | 8.73 | 8.74 | 9.16 | 9.82 | 10.93 | 11.01 | 10.65 | 13.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.26 | 9.26 | 9.26 | 9.26 | 9.27 | 9.27 | 9.27 | 9.27 | 9.27 | 9.27 |
| FII | 2.69 | 2.71 | 2.84 | 2.89 | 2.83 | 2.84 | 2.84 | 2.89 | 3.02 | 2.66 |
| DII | 1.33 | 1.36 | 1.26 | 1.21 | 1.2 | 1.1 | 0.94 | 0.88 | 0.82 | 0.78 |
| Public | 1.36 | 1.31 | 1.28 | 1.28 | 1.34 | 1.44 | 1.6 | 1.61 | 1.56 | 1.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.65 | 14.68 | 14.68 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.