Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sunraj Diamondexport
Join Channel
Consolidated Standalone

Sunraj DiamondExport

₹7.2 -0.1 | 2.1%

Market Cap ₹4 Cr.

Stock P/E 13.5

P/B 2.8

Current Price ₹7.2

Book Value ₹ 2.5

Face Value 10

52W High ₹12.5

Dividend Yield 0%

52W Low ₹ 5.9

Edit Ratio

Sunraj DiamondExport Research see more...

Overview Inc. Year: 1990Industry: Diamond & Jewellery

Sunraj DiamondExport Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sunraj DiamondExport Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 2 1 1 0 0 0 1 1 0
Other Income -0 0 0 0 0 0 0 0 0 0
Total Income 0 2 2 1 1 1 0 1 1 0
Total Expenditure 0 2 1 1 0 0 0 1 1 0
Operating Profit 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 -0 -0 0 0 -0 0
Profit After Tax -0 0 0 0 0 0 0 0 0 0
Adjustments -0 0 0 0 -0 0 0 0 0 -0
Profit After Adjustments -0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share -0 0.1 0.3 0.7 0.4 0.3 0 0.1 0 0.4

Sunraj DiamondExport Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 66 39 54 3 1 1 2 1 1 4 1 2
Other Income 1 1 1 1 0 0 1 1 0 0 1 0
Total Income 67 40 55 4 1 1 3 2 1 5 2 2
Total Expenditure 64 39 52 4 2 1 4 3 3 4 2 2
Operating Profit 3 2 3 0 -1 -0 -1 -1 -2 0 0 0
Interest 1 1 1 1 1 1 1 1 1 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 0 2 -1 -2 -2 -2 -2 -3 0 0 0
Provision for Tax 0 0 0 -0 -0 -0 0 0 0 0 -0 0
Profit After Tax 2 0 2 -1 -2 -2 -2 -2 -3 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 0 2 -1 -2 -2 -2 -2 -3 0 0 0
Adjusted Earnings Per Share 3 0.5 2.9 -1.4 -4.6 -3.2 -3.5 -3 -5 0.4 0.6 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -75% 0% 0% -34%
Operating Profit CAGR 0% 0% 0% -100%
PAT CAGR 0% 0% 0% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 9% 48% -1% -6%
ROE Average 37% -33% -36% -19%
ROCE Average 2% -2% -3% 1%

Sunraj DiamondExport Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 9 9 11 10 8 6 4 3 0 1 1
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 1 1 1 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 1 1 1 1 1 -0 -0 -0 -0
Total Current Liabilities 23 22 20 17 14 16 15 16 16 17 20
Total Liabilities 35 33 33 28 22 22 20 18 16 18 21
Fixed Assets 2 2 2 0 0 0 0 0 0 0 0
Other Non-Current Assets 1 1 1 1 1 1 1 0 0 0 0
Total Current Assets 32 30 30 27 21 21 19 18 16 18 21
Total Assets 35 33 33 28 22 22 20 18 16 18 21

Sunraj DiamondExport Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 2 2 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 2 4 1 0 -0 -3 3 -0 -0 -3 1
Cash Flow from Investing Activities -0 0 0 1 0 -0 -0 -0 -0 -0 -0
Cash Flow from Financing Activities -1 -4 -3 -2 0 3 -3 0 0 3 -1
Net Cash Inflow / Outflow 1 -0 -1 -0 0 -0 0 -0 0 0 0
Closing Cash & Cash Equivalent 2 2 0 0 0 0 0 0 0 0 1

Sunraj DiamondExport Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.02 0.54 2.94 -1.43 -4.62 -3.15 -3.45 -2.99 -5.02 0.45 0.63
CEPS(Rs) 3.24 0.79 3.19 -1.01 -4.44 -2.98 -3.39 -2.93 -5.01 0.46 0.68
DPS(Rs) 1 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 16.8 17.34 20.28 18.85 14.09 10.96 7.82 5.07 0 1.41 2.04
Core EBITDA Margin(%) 3.26 2.05 3.38 -32.91 -212.99 -108.92 -92.28 -277.99 -141.92 -0.8 -25.91
EBIT Margin(%) 4.23 4.22 5.08 10.74 -228.22 -84.23 -36.98 -108.19 -137.7 9.57 25.21
Pre Tax Margin(%) 2.93 0.99 2.91 -33.14 -426.66 -269.95 -93.91 -198.67 -209.89 5.78 24.55
PAT Margin (%) 2.45 0.73 2.9 -23.89 -425.54 -268.75 -95.4 -205.59 -215.62 5.46 24.6
Cash Profit Margin (%) 2.62 1.08 3.15 -16.84 -409.19 -253.52 -93.64 -201.34 -215.31 5.6 26.29
ROA(%) 4.54 0.85 4.76 -2.48 -9.82 -7.63 -8.74 -8.32 -15.46 1.4 1.72
ROE(%) 17.97 3.17 15.61 -7.29 -28.05 -25.18 -36.76 -46.46 -198.02 63.59 36.6
ROCE(%) 11.95 7.47 13.1 1.74 -7.25 -2.79 -3.9 -5.15 -11.22 2.6 1.95
Receivable days 153.74 241.09 175.51 3023.3 0 0 3466.69 8115.64 4798.64 1116.95 2705.25
Inventory Days 13.91 25.82 15.84 127.24 294.07 247.83 97.2 182.46 88.28 262.39 2291.42
Payable days 58.52 98.83 72.26 1089.37 3993.73 1529.5 362.87 1148.09 1019.64 85.86 573.59
PER(x) 5.56 28.98 2.56 0 0 0 0 0 0 13.12 9.72
Price/Book(x) 1 0.91 0.37 0.24 0.4 0.41 0.89 0 660.84 4.18 3.01
Dividend Yield(%) 5.95 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.32 0.48 0.25 3.32 22.73 25.98 8.26 23.61 12.31 4.53 14.06
EV/Core EBITDA(x) 7.33 10.45 4.7 43.92 -10.73 -37.65 -23.45 -22.72 -8.96 46.64 52.25
Net Sales Growth(%) 0 -40.19 36.99 -94.1 -81.82 8.06 208.22 -59.75 59.95 253.07 -68.76
EBIT Growth(%) 0 -40.37 65.05 -87.53 -486.44 60.12 -35.33 -17.73 -103.59 124.55 -17.75
PAT Growth(%) 0 -82.05 442.08 -148.58 -223.9 31.75 -9.4 13.27 -67.76 108.95 40.65
EPS Growth(%) 0 -82.06 442.12 -148.58 -223.9 31.75 -9.4 13.27 -67.76 108.94 40.66
Debt/Equity(x) 1.6 1.29 0.91 0.84 1.38 2.41 3 4.9 0 22.63 15.14
Current Ratio(x) 1.38 1.36 1.49 1.59 1.53 1.37 1.28 1.15 0.99 1.04 1.04
Quick Ratio(x) 1.28 1.22 1.41 1.56 1.51 1.34 1.25 1.13 0.97 0.69 0.48
Interest Cover(x) 3.26 1.31 2.34 0.24 -1.15 -0.45 -0.65 -1.2 -1.91 2.52 38.25
Total Debt/Mcap(x) 1.6 1.43 2.45 3.54 3.41 5.92 3.36 0 15.14 5.42 5.04

Sunraj DiamondExport Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 37.29 37.29 37.29 37.29 37.29 37.29 37.29 41.27 41.27 41.27
FII 0 0 0 0 0 0 0 0 0 0
DII 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17
Public 62.54 62.54 62.54 62.54 62.54 62.54 62.54 58.56 58.56 58.56
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Promoter holding is low: 41.27%.
  • Company has a low return on equity of -33% over the last 3 years.
  • Debtor days have increased from 85.86 to 573.59days.
  • Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sunraj DiamondExport News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!