WEBSITE BSE:0 NSE: Inc. Year: 2022 Industry: Metal - Non Ferrous My Bucket: Add Stock
Last updated: 15:22
No Notes Added Yet
Sunlite Recycling Industries Limited is a leading company focused on sustainable waste management and recycling solutions. Established with a commitment to environmental stewardship, Sunlite specializes in processing a wide range of recyclable materials, including plastics, metals, and paper products. The company employs advanced technologies to ensure efficient recycling processes that minimize waste and reduce the carbon footprint. With a dedicated team of professionals, Sunlite aims to promote a circular economy by transforming waste into ...Read More
Sunlite Recycling Industries Limited is a leading company focused on sustainable waste management and recycling solutions. Established with a commitment to environmental stewardship, Sunlite specializes in processing a wide range of recyclable materials, including plastics, metals, and paper products. The company employs advanced technologies to ensure efficient recycling processes that minimize waste and reduce the carbon footprint. With a dedicated team of professionals, Sunlite aims to promote a circular economy by transforming waste into valuable resources, thereby contributing to conservation efforts and resource sustainability. The company's operations adhere to strict environmental regulations and industry best practices, reflecting its commitment to social responsibility. Sunlite Recycling Industries Limited not only enhances the recycling infrastructure but also educates communities about the importance of recycling and waste reduction, positioning itself as a key player in the green economy and fostering a cleaner, healthier environment for future generations. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹677 Cr.
Stock P/E 47.5
P/B 4.2
Current Price ₹490.6
Book Value ₹ 116.4
Face Value 10
52W High ₹583.6
Dividend Yield 0.2%
52W Low ₹ 111
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Sep 2024 |
|---|---|---|
| Net Sales | 431 | 590 |
| Other Income | 54 | 23 |
| Total Income | 485 | 612 |
| Total Expenditure | 442 | 538 |
| Operating Profit | 44 | 74 |
| Interest | 4 | 0 |
| Depreciation | 74 | 69 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | -34 | 5 |
| Provision for Tax | -7 | 1 |
| Profit After Tax | -28 | 4 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | -28 | 4 |
| Adjusted Earnings Per Share | -3.1 | 0.4 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 1150 | 1166 | 1397 | 1021 |
| Other Income | 0 | 0 | 0 | 77 |
| Total Income | 1150 | 1167 | 1397 | 1097 |
| Total Expenditure | 1136 | 1148 | 1373 | 980 |
| Operating Profit | 15 | 19 | 24 | 118 |
| Interest | 5 | 5 | 3 | 4 |
| Depreciation | 2 | 2 | 2 | 143 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | 8 | 12 | 19 | -29 |
| Provision for Tax | 2 | 3 | 5 | -6 |
| Profit After Tax | 6 | 9 | 14 | -24 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 9 | 14 | -24 |
| Adjusted Earnings Per Share | 14 | 11.2 | 13.1 | -2.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 0% | 0% | 0% |
| Operating Profit CAGR | 26% | 0% | 0% | 0% |
| PAT CAGR | 56% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 340% | NA% | NA% | NA% |
| ROE Average | 36% | 90% | 90% | 90% |
| ROCE Average | 36% | 31% | 31% | 31% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | 4 | 19 | 60 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 22 | 3 | 5 |
| Other Non-Current Liabilities | 1 | 0 | 0 |
| Total Current Liabilities | 45 | 39 | 29 |
| Total Liabilities | 72 | 61 | 94 |
| Fixed Assets | 14 | 12 | 15 |
| Other Non-Current Assets | 1 | 0 | 3 |
| Total Current Assets | 57 | 49 | 77 |
| Total Assets | 72 | 61 | 94 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 2 | 0 |
| Cash Flow from Operating Activities | 2 | 11 | 8 |
| Cash Flow from Investing Activities | -3 | -2 | -6 |
| Cash Flow from Financing Activities | 3 | -11 | -2 |
| Net Cash Inflow / Outflow | 2 | -2 | -0 |
| Closing Cash & Cash Equivalent | 2 | 0 | 0 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | 14.01 | 11.17 | 13.12 |
| CEPS(Rs) | 19.99 | 14.07 | 14.92 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.05 | 23.35 | 55.17 |
| Core EBITDA Margin(%) | 1.26 | 1.6 | 1.71 |
| EBIT Margin(%) | 1.07 | 1.42 | 1.59 |
| Pre Tax Margin(%) | 0.66 | 1.02 | 1.37 |
| PAT Margin (%) | 0.49 | 0.77 | 1.02 |
| Cash Profit Margin (%) | 0.7 | 0.97 | 1.16 |
| ROA(%) | 7.82 | 13.44 | 18.33 |
| ROE(%) | 154.74 | 80.14 | 36.27 |
| ROCE(%) | 24.52 | 32.01 | 36.3 |
| Receivable days | 3.71 | 4.05 | 4.4 |
| Inventory Days | 12.3 | 10.71 | 9.83 |
| Payable days | 5.26 | 2.71 | 2.26 |
| PER(x) | 0 | 0 | 6.99 |
| Price/Book(x) | 0 | 0 | 1.66 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.04 | 0.04 | 0.08 |
| EV/Core EBITDA(x) | 3.06 | 2.27 | 4.49 |
| Net Sales Growth(%) | 0 | 1.4 | 19.76 |
| EBIT Growth(%) | 0 | 35.12 | 34.11 |
| PAT Growth(%) | 0 | 59.5 | 59.71 |
| EPS Growth(%) | 0 | -20.25 | 17.44 |
| Debt/Equity(x) | 12.83 | 1.87 | 0.15 |
| Current Ratio(x) | 1.27 | 1.25 | 2.63 |
| Quick Ratio(x) | 0.4 | 0.5 | 1.06 |
| Interest Cover(x) | 2.6 | 3.54 | 7.27 |
| Total Debt/Mcap(x) | 0 | 0 | 0.09 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 73.53 | 73.53 | 73.77 | 74.32 | 74.79 | 74.16 | 74.47 |
| FII | 2.58 | 0.32 | 0.32 | 0.32 | 0.09 | 0 | 0 |
| DII | 4.01 | 1.63 | 1.31 | 1.18 | 0.98 | 0.73 | 0.84 |
| Public | 19.88 | 24.52 | 24.6 | 24.18 | 24.14 | 25.12 | 24.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Promoter | 0.8 | 0.8 | 0.8 | 0.81 | 0.81 | 1.02 | 1.03 |
| FII | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.22 | 0.27 | 0.27 | 0.26 | 0.26 | 0.35 | 0.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.09 | 1.09 | 1.09 | 1.09 | 1.09 | 1.38 | 1.38 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
