Textile · Founded 1976 · www.sunilgroup.com · BSE 521232 · · ISIN INE124M01015
No Notes Added Yet
1. Business Overview
Sunil Industries Ltd., operating in the Textile sector, likely engages in various stages of textile manufacturing. This typically includes activities such as spinning (producing yarn), weaving (producing fabric), processing (dyeing, printing, finishing), and potentially garment manufacturing. The core business model involves sourcing raw materials (e.g., cotton, synthetic fibers), converting them into finished textile products, and selling them to domestic and international customers. The company primarily makes money through the sales revenue generated from its range of textile products.
2. Key Segments / Revenue Mix
Specific segment breakdown and revenue contribution for Sunil Industries Ltd. are not publicly available without financial reports. However, typical segments for a textile company might include:
Yarn (e.g., cotton yarn, blended yarn)
Grey Fabric
Processed Fabric (dyed, printed, finished)
Garments (readymade apparel)
Technical Textiles (specialized fabrics for industrial use)
Without specific data, it's not possible to provide an accurate revenue mix.
3. Industry & Positioning
The Indian textile industry is one of the oldest and largest industries, characterized by its fragmentation, labor-intensiveness, and significant contribution to employment and exports. It ranges from large integrated players to small unorganized units. Sunil Industries Ltd. likely operates within a competitive landscape facing established domestic players, a large unorganized sector, and international competition, particularly in export markets. Its positioning would depend on its scale, product specialization (e.g., specific fabric types, niche garments), quality, and cost efficiency relative to peers. Given the broad nature of the industry, it's likely a mid-tier player focused on specific value chain segments or product categories.
4. Competitive Advantage (Moat)
Without specific details, potential competitive advantages for Sunil Industries Ltd. could stem from:
Cost Efficiency: Achieved through economies of scale, backward integration (e.g., owning spinning and weaving units), or efficient supply chain management.
Niche Specialization: Expertise in producing specific types of fabrics, finishes, or catering to particular customer segments (e.g., specific apparel brands).
Strong Customer Relationships: Long-standing relationships with buyers built on reliability, quality, and timely delivery.
Quality & Reliability: A reputation for consistent product quality and adherence to specifications, which can be crucial in attracting and retaining B2B clients.
It is unlikely to possess strong brand equity in consumer markets unless it has its own prominent apparel brands.
5. Growth Drivers
Key factors that could drive growth for Sunil Industries Ltd. over the next 3-5 years include:
Growing Domestic Consumption: Rising disposable incomes and changing fashion trends in India boost demand for textiles and apparel.
Export Opportunities: Government incentives (e.g., PLI scheme), favorable trade agreements, and increasing global demand for Indian textiles.
Shift to Organized Sector: A gradual shift from unorganized to organized players benefits established manufacturers with better infrastructure and compliance.
Modernization & Technology Adoption: Investment in advanced machinery can improve efficiency, product quality, and enable production of value-added textiles.
Value-Added Products: Focus on specialized fabrics, technical textiles, or branded apparel to capture higher margins.
6. Risks
Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and dyes can significantly impact profitability.
Currency Fluctuations: As an exporter and potentially importer, exchange rate volatility can affect revenues and costs.
Intense Competition: The fragmented nature of the textile industry leads to price wars and pressure on margins.
Labor Costs & Availability: The labor-intensive nature of the industry makes it susceptible to rising wage costs and availability of skilled labor.
Changing Fashion Trends: Rapid shifts in consumer preferences and fashion cycles can lead to inventory obsolescence.
Regulatory & Environmental Compliance: Increasingly stringent environmental norms and labor laws can increase operational costs.
Global Economic Slowdown: A downturn in major economies can reduce export demand for textiles.
7. Management & Ownership
Sunil Industries Ltd. is likely a promoter-driven company, which is common among Indian businesses. The promoter group typically holds a significant stake and plays a key role in strategic decision-making and day-to-day operations. The quality of management would depend on their experience in the textile sector, vision for growth, ability to navigate industry challenges, and adherence to corporate governance standards. Specific details on the management team's background and ownership structure are not readily available without accessing company filings.
8. Outlook
The outlook for Sunil Industries Ltd. is subject to the broader dynamics of the Indian and global textile industry. The company stands to benefit from India's robust domestic demand and efforts to boost textile exports, supported by government initiatives and a growing global appetite for diversified sourcing. Opportunities lie in value addition, modernization, and capturing market share from the unorganized sector. However, the sector remains highly competitive, susceptible to volatile raw material prices, currency risks, and evolving fashion trends. The company's success will largely depend on its ability to maintain cost efficiency, innovate its product offerings, strengthen customer relationships, and effectively manage supply chain complexities in a dynamic environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 39 | 48 | 14 | 44 | 35 | 61 | 32 | 95 | 55 | 16 |
| Other Income | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 39 | 48 | 14 | 44 | 35 | 61 | 32 | 95 | 55 | 16 |
| Total Expenditure | 36 | 45 | 12 | 41 | 32 | 57 | 29 | 90 | 51 | 14 |
| Operating Profit | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 5 | 4 | 2 |
| Interest | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 3 | 2 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 1 | 0 | 0 |
| Profit After Tax | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 0 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 0 |
| Adjusted Earnings Per Share | 1.1 | 1.5 | 0 | 2.2 | 1.5 | 3 | 2.6 | 5.8 | 3.3 | 0.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 202 | 241 | 143 | 154 | 108 | 91 | 89 | 161 | 227 | 180 | 172 | 198 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 202 | 241 | 144 | 154 | 108 | 92 | 89 | 162 | 228 | 180 | 172 | 198 |
| Total Expenditure | 195 | 233 | 136 | 147 | 103 | 87 | 84 | 153 | 216 | 169 | 159 | 184 |
| Operating Profit | 7 | 8 | 7 | 7 | 6 | 5 | 5 | 9 | 12 | 12 | 13 | 14 |
| Interest | 3 | 3 | 4 | 3 | 3 | 2 | 2 | 3 | 5 | 6 | 6 | 5 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 4 | 2 | 2 | 1 | 1 | 1 | 4 | 5 | 4 | 5 | 6 |
| Provision for Tax | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 2 | 1 | 1 |
| Profit After Tax | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 4 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 4 | 4 |
| Adjusted Earnings Per Share | 4.8 | 6 | 3.7 | 3.5 | 2.6 | 1.7 | 1.7 | 6.5 | 8.2 | 5.3 | 9.3 | 12.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 2% | 14% | -2% |
| Operating Profit CAGR | 8% | 13% | 21% | 6% |
| PAT CAGR | 100% | 10% | 32% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -4% | 16% | 44% | 13% |
| ROE Average | 8% | 7% | 6% | 5% |
| ROCE Average | 11% | 10% | 9% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 29 | 31 | 33 | 34 | 36 | 36 | 37 | 40 | 43 | 45 | 49 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 14 | 11 | 17 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 1 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Total Current Liabilities | 21 | 53 | 36 | 28 | 39 | 39 | 42 | 62 | 79 | 72 | 77 |
| Total Liabilities | 65 | 96 | 87 | 67 | 79 | 80 | 82 | 106 | 127 | 121 | 129 |
| Fixed Assets | 14 | 13 | 15 | 16 | 15 | 16 | 20 | 25 | 31 | 32 | 33 |
| Other Non-Current Assets | 2 | 4 | 2 | 3 | 3 | 2 | 6 | 3 | 2 | 2 | 2 |
| Total Current Assets | 49 | 79 | 71 | 48 | 61 | 62 | 56 | 78 | 95 | 87 | 94 |
| Total Assets | 65 | 96 | 87 | 67 | 79 | 80 | 82 | 106 | 127 | 121 | 129 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 8 | 4 | 4 | 1 | 5 | 0 | 3 | 4 | 10 | 4 |
| Cash Flow from Operating Activities | 6 | -15 | 12 | 18 | -4 | 0 | 10 | -2 | -2 | 13 | 12 |
| Cash Flow from Investing Activities | -1 | -0 | -3 | -4 | -1 | 0 | -6 | -8 | -7 | -4 | -3 |
| Cash Flow from Financing Activities | -7 | 12 | -10 | -17 | 9 | -5 | -1 | 11 | 16 | -15 | -5 |
| Net Cash Inflow / Outflow | -2 | -3 | 0 | -3 | 4 | -5 | 3 | 0 | 6 | -6 | 4 |
| Closing Cash & Cash Equivalent | 8 | 5 | 4 | 1 | 5 | 0 | 3 | 4 | 10 | 4 | 8 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.76 | 6 | 3.67 | 3.46 | 2.55 | 1.69 | 1.69 | 6.45 | 8.19 | 5.33 | 9.29 |
| CEPS(Rs) | 7.54 | 8.82 | 7.14 | 6.58 | 5.97 | 5.16 | 5.59 | 10.93 | 13.19 | 11.07 | 15.58 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 68.86 | 74.86 | 78.53 | 81.99 | 84.58 | 86.23 | 87.84 | 94.5 | 102.58 | 107.94 | 117.28 |
| Core EBITDA Margin(%) | 3.4 | 3.15 | 4.83 | 4.02 | 5.05 | 4.88 | 5.63 | 5.18 | 5.03 | 6.44 | 7.63 |
| EBIT Margin(%) | 3.05 | 2.92 | 4.09 | 3.47 | 3.94 | 3.5 | 3.89 | 4.12 | 4.27 | 5.21 | 6.29 |
| Pre Tax Margin(%) | 1.57 | 1.61 | 1.49 | 1.46 | 1.22 | 1.17 | 1.14 | 2.53 | 2.17 | 2.08 | 2.81 |
| PAT Margin (%) | 0.99 | 1.05 | 1.08 | 0.95 | 0.99 | 0.77 | 0.8 | 1.68 | 1.51 | 1.24 | 2.27 |
| Cash Profit Margin (%) | 1.57 | 1.54 | 2.09 | 1.8 | 2.32 | 2.37 | 2.65 | 2.84 | 2.44 | 2.58 | 3.81 |
| ROA(%) | 3.09 | 3.13 | 1.68 | 1.88 | 1.47 | 0.89 | 0.88 | 2.88 | 2.95 | 1.8 | 3.12 |
| ROE(%) | 7.15 | 8.35 | 4.79 | 4.31 | 3.06 | 1.97 | 1.94 | 7.08 | 8.31 | 5.06 | 8.25 |
| ROCE(%) | 10.73 | 10.87 | 8.35 | 8.75 | 7.04 | 4.87 | 5.23 | 8.87 | 10.23 | 9.1 | 10.63 |
| Receivable days | 37.04 | 56.16 | 124.29 | 87 | 91.85 | 117.36 | 124.63 | 84.6 | 64.74 | 68.32 | 92.96 |
| Inventory Days | 29.22 | 25.72 | 44.42 | 35.96 | 55.97 | 79.83 | 73.02 | 33.93 | 33.87 | 58.27 | 52.72 |
| Payable days | 11.81 | 24.48 | 59.11 | 33.73 | 30.27 | 51.94 | 77.15 | 53.59 | 33.87 | 40.54 | 50.38 |
| PER(x) | 2.9 | 0 | 9.29 | 9.93 | 10.38 | 7.74 | 8.04 | 6.22 | 7.35 | 9.32 | 11.13 |
| Price/Book(x) | 0.2 | 0 | 0.43 | 0.42 | 0.31 | 0.15 | 0.15 | 0.42 | 0.59 | 0.46 | 0.88 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.13 | 0.17 | 0.31 | 0.21 | 0.32 | 0.37 | 0.37 | 0.35 | 0.34 | 0.39 | 0.52 |
| EV/Core EBITDA(x) | 3.5 | 5 | 6.15 | 4.81 | 6.06 | 7.19 | 6.35 | 6.54 | 6.58 | 5.88 | 6.62 |
| Net Sales Growth(%) | 59.56 | 19.25 | -40.5 | 7.27 | -29.51 | -15.57 | -3.04 | 82.24 | 40.81 | -20.75 | -4.64 |
| EBIT Growth(%) | 42.52 | 14 | -16.58 | -9 | -20.02 | -24.96 | 7.67 | 93.36 | 45.95 | -3.42 | 15.22 |
| PAT Growth(%) | 40.41 | 26.03 | -38.76 | -5.9 | -26.19 | -33.95 | 0.4 | 281.42 | 26.93 | -35 | 74.47 |
| EPS Growth(%) | 40.41 | 26.03 | -38.76 | -5.9 | -26.19 | -33.95 | 0.4 | 281.28 | 26.98 | -35 | 74.47 |
| Debt/Equity(x) | 0.95 | 1.32 | 1.05 | 0.58 | 0.88 | 0.79 | 0.82 | 1.09 | 1.48 | 1.19 | 1.12 |
| Current Ratio(x) | 2.35 | 1.49 | 1.94 | 1.71 | 1.55 | 1.56 | 1.34 | 1.26 | 1.2 | 1.21 | 1.23 |
| Quick Ratio(x) | 1.57 | 1.16 | 1.47 | 1.25 | 1.04 | 1.06 | 0.96 | 1.03 | 0.85 | 0.8 | 0.97 |
| Interest Cover(x) | 2.06 | 2.24 | 1.57 | 1.73 | 1.45 | 1.5 | 1.41 | 2.58 | 2.04 | 1.66 | 1.81 |
| Total Debt/Mcap(x) | 4.73 | 0 | 2.41 | 1.38 | 2.81 | 5.2 | 5.28 | 2.57 | 2.53 | 2.59 | 1.27 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.74 | 58.74 | 58.48 | 58.48 | 58.48 | 58.48 | 58.48 | 58.36 | 58.36 | 58.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Public | 41.14 | 41.14 | 41.4 | 41.4 | 41.4 | 41.4 | 41.4 | 41.52 | 41.52 | 41.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +2% | +14% | -2% |
| Operating Profit CAGR | +8% | +13% | +21% | +6% |
| PAT CAGR | +100% | +10% | +32% | +7% |
| Share Price CAGR | -4% | +16% | +44% | +13% |
| ROE Average | +8% | +7% | +6% | +5% |
| ROCE Average | +11% | +10% | +9% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.74 | 58.74 | 58.48 | 58.48 | 58.48 | 58.48 | 58.48 | 58.36 | 58.36 | 58.36 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Public | 41.26 | 41.26 | 41.52 | 41.52 | 41.52 | 41.52 | 41.52 | 41.64 | 41.64 | 41.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.