Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹32 Cr.
Stock P/E
8.3
P/B
0.6
Current Price
₹77.2
Book Value
₹ 126.8
Face Value
10
52W High
₹100
52W Low
₹ 59.5
Dividend Yield
0%

Sunil Industries Overview

1. Business Overview

Sunil Industries Ltd., operating in the Textile sector, likely engages in various stages of textile manufacturing. This typically includes activities such as spinning (producing yarn), weaving (producing fabric), processing (dyeing, printing, finishing), and potentially garment manufacturing. The core business model involves sourcing raw materials (e.g., cotton, synthetic fibers), converting them into finished textile products, and selling them to domestic and international customers. The company primarily makes money through the sales revenue generated from its range of textile products.

2. Key Segments / Revenue Mix

Specific segment breakdown and revenue contribution for Sunil Industries Ltd. are not publicly available without financial reports. However, typical segments for a textile company might include:

Yarn (e.g., cotton yarn, blended yarn)

Grey Fabric

Processed Fabric (dyed, printed, finished)

Garments (readymade apparel)

Technical Textiles (specialized fabrics for industrial use)

Without specific data, it's not possible to provide an accurate revenue mix.

3. Industry & Positioning

The Indian textile industry is one of the oldest and largest industries, characterized by its fragmentation, labor-intensiveness, and significant contribution to employment and exports. It ranges from large integrated players to small unorganized units. Sunil Industries Ltd. likely operates within a competitive landscape facing established domestic players, a large unorganized sector, and international competition, particularly in export markets. Its positioning would depend on its scale, product specialization (e.g., specific fabric types, niche garments), quality, and cost efficiency relative to peers. Given the broad nature of the industry, it's likely a mid-tier player focused on specific value chain segments or product categories.

4. Competitive Advantage (Moat)

Without specific details, potential competitive advantages for Sunil Industries Ltd. could stem from:

Cost Efficiency: Achieved through economies of scale, backward integration (e.g., owning spinning and weaving units), or efficient supply chain management.

Niche Specialization: Expertise in producing specific types of fabrics, finishes, or catering to particular customer segments (e.g., specific apparel brands).

Strong Customer Relationships: Long-standing relationships with buyers built on reliability, quality, and timely delivery.

Quality & Reliability: A reputation for consistent product quality and adherence to specifications, which can be crucial in attracting and retaining B2B clients.

It is unlikely to possess strong brand equity in consumer markets unless it has its own prominent apparel brands.

5. Growth Drivers

Key factors that could drive growth for Sunil Industries Ltd. over the next 3-5 years include:

Growing Domestic Consumption: Rising disposable incomes and changing fashion trends in India boost demand for textiles and apparel.

Export Opportunities: Government incentives (e.g., PLI scheme), favorable trade agreements, and increasing global demand for Indian textiles.

Shift to Organized Sector: A gradual shift from unorganized to organized players benefits established manufacturers with better infrastructure and compliance.

Modernization & Technology Adoption: Investment in advanced machinery can improve efficiency, product quality, and enable production of value-added textiles.

Value-Added Products: Focus on specialized fabrics, technical textiles, or branded apparel to capture higher margins.

6. Risks

Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and dyes can significantly impact profitability.

Currency Fluctuations: As an exporter and potentially importer, exchange rate volatility can affect revenues and costs.

Intense Competition: The fragmented nature of the textile industry leads to price wars and pressure on margins.

Labor Costs & Availability: The labor-intensive nature of the industry makes it susceptible to rising wage costs and availability of skilled labor.

Changing Fashion Trends: Rapid shifts in consumer preferences and fashion cycles can lead to inventory obsolescence.

Regulatory & Environmental Compliance: Increasingly stringent environmental norms and labor laws can increase operational costs.

Global Economic Slowdown: A downturn in major economies can reduce export demand for textiles.

7. Management & Ownership

Sunil Industries Ltd. is likely a promoter-driven company, which is common among Indian businesses. The promoter group typically holds a significant stake and plays a key role in strategic decision-making and day-to-day operations. The quality of management would depend on their experience in the textile sector, vision for growth, ability to navigate industry challenges, and adherence to corporate governance standards. Specific details on the management team's background and ownership structure are not readily available without accessing company filings.

8. Outlook

The outlook for Sunil Industries Ltd. is subject to the broader dynamics of the Indian and global textile industry. The company stands to benefit from India's robust domestic demand and efforts to boost textile exports, supported by government initiatives and a growing global appetite for diversified sourcing. Opportunities lie in value addition, modernization, and capturing market share from the unorganized sector. However, the sector remains highly competitive, susceptible to volatile raw material prices, currency risks, and evolving fashion trends. The company's success will largely depend on its ability to maintain cost efficiency, innovate its product offerings, strengthen customer relationships, and effectively manage supply chain complexities in a dynamic environment.

Sunil Industries Share Price

Live · BSE · Inception: 1976
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Sunil Industries Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 39 48 14 44 35 61 32 95 55 16
Other Income 0 0 -0 0 0 0 0 0 0 0
Total Income 39 48 14 44 35 61 32 95 55 16
Total Expenditure 36 45 12 41 32 57 29 90 51 14
Operating Profit 3 3 2 3 3 4 3 5 4 2
Interest 1 2 1 1 2 2 1 1 2 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 0 1 1 2 1 3 2 0
Provision for Tax 0 0 0 0 0 1 -0 1 0 0
Profit After Tax 0 1 0 1 1 1 1 2 1 0
Adjustments 0 0 -0 0 0 0 0 0 0 -0
Profit After Adjustments 0 1 0 1 1 1 1 2 1 0
Adjusted Earnings Per Share 1.1 1.5 0 2.2 1.5 3 2.6 5.8 3.3 0.5

Sunil Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 202 241 143 154 108 91 89 161 227 180 172 198
Other Income 0 1 0 0 0 0 0 0 0 0 0 0
Total Income 202 241 144 154 108 92 89 162 228 180 172 198
Total Expenditure 195 233 136 147 103 87 84 153 216 169 159 184
Operating Profit 7 8 7 7 6 5 5 9 12 12 13 14
Interest 3 3 4 3 3 2 2 3 5 6 6 5
Depreciation 1 1 1 1 1 1 2 2 2 2 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 -0 -0 0 0 0 0
Profit Before Tax 3 4 2 2 1 1 1 4 5 4 5 6
Provision for Tax 1 1 1 1 0 0 0 1 2 2 1 1
Profit After Tax 2 3 2 1 1 1 1 3 3 2 4 4
Adjustments 0 0 0 0 0 -0 -0 0 -0 0 0 0
Profit After Adjustments 2 3 2 1 1 1 1 3 3 2 4 4
Adjusted Earnings Per Share 4.8 6 3.7 3.5 2.6 1.7 1.7 6.5 8.2 5.3 9.3 12.2

Sunil Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 29 31 33 34 36 36 37 40 43 45 49
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 14 11 17 3 3 3 2 3 3 2 1
Other Non-Current Liabilities 1 1 1 1 1 1 1 1 2 2 2
Total Current Liabilities 21 53 36 28 39 39 42 62 79 72 77
Total Liabilities 65 96 87 67 79 80 82 106 127 121 129
Fixed Assets 14 13 15 16 15 16 20 25 31 32 33
Other Non-Current Assets 2 4 2 3 3 2 6 3 2 2 2
Total Current Assets 49 79 71 48 61 62 56 78 95 87 94
Total Assets 65 96 87 67 79 80 82 106 127 121 129

Sunil Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9 8 4 4 1 5 0 3 4 10 4
Cash Flow from Operating Activities 6 -15 12 18 -4 0 10 -2 -2 13 12
Cash Flow from Investing Activities -1 -0 -3 -4 -1 0 -6 -8 -7 -4 -3
Cash Flow from Financing Activities -7 12 -10 -17 9 -5 -1 11 16 -15 -5
Net Cash Inflow / Outflow -2 -3 0 -3 4 -5 3 0 6 -6 4
Closing Cash & Cash Equivalent 8 5 4 1 5 0 3 4 10 4 8

Sunil Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.76 6 3.67 3.46 2.55 1.69 1.69 6.45 8.19 5.33 9.29
CEPS(Rs) 7.54 8.82 7.14 6.58 5.97 5.16 5.59 10.93 13.19 11.07 15.58
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 68.86 74.86 78.53 81.99 84.58 86.23 87.84 94.5 102.58 107.94 117.28
Core EBITDA Margin(%) 3.4 3.15 4.83 4.02 5.05 4.88 5.63 5.18 5.03 6.44 7.63
EBIT Margin(%) 3.05 2.92 4.09 3.47 3.94 3.5 3.89 4.12 4.27 5.21 6.29
Pre Tax Margin(%) 1.57 1.61 1.49 1.46 1.22 1.17 1.14 2.53 2.17 2.08 2.81
PAT Margin (%) 0.99 1.05 1.08 0.95 0.99 0.77 0.8 1.68 1.51 1.24 2.27
Cash Profit Margin (%) 1.57 1.54 2.09 1.8 2.32 2.37 2.65 2.84 2.44 2.58 3.81
ROA(%) 3.09 3.13 1.68 1.88 1.47 0.89 0.88 2.88 2.95 1.8 3.12
ROE(%) 7.15 8.35 4.79 4.31 3.06 1.97 1.94 7.08 8.31 5.06 8.25
ROCE(%) 10.73 10.87 8.35 8.75 7.04 4.87 5.23 8.87 10.23 9.1 10.63
Receivable days 37.04 56.16 124.29 87 91.85 117.36 124.63 84.6 64.74 68.32 92.96
Inventory Days 29.22 25.72 44.42 35.96 55.97 79.83 73.02 33.93 33.87 58.27 52.72
Payable days 11.81 24.48 59.11 33.73 30.27 51.94 77.15 53.59 33.87 40.54 50.38
PER(x) 2.9 0 9.29 9.93 10.38 7.74 8.04 6.22 7.35 9.32 11.13
Price/Book(x) 0.2 0 0.43 0.42 0.31 0.15 0.15 0.42 0.59 0.46 0.88
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.13 0.17 0.31 0.21 0.32 0.37 0.37 0.35 0.34 0.39 0.52
EV/Core EBITDA(x) 3.5 5 6.15 4.81 6.06 7.19 6.35 6.54 6.58 5.88 6.62
Net Sales Growth(%) 59.56 19.25 -40.5 7.27 -29.51 -15.57 -3.04 82.24 40.81 -20.75 -4.64
EBIT Growth(%) 42.52 14 -16.58 -9 -20.02 -24.96 7.67 93.36 45.95 -3.42 15.22
PAT Growth(%) 40.41 26.03 -38.76 -5.9 -26.19 -33.95 0.4 281.42 26.93 -35 74.47
EPS Growth(%) 40.41 26.03 -38.76 -5.9 -26.19 -33.95 0.4 281.28 26.98 -35 74.47
Debt/Equity(x) 0.95 1.32 1.05 0.58 0.88 0.79 0.82 1.09 1.48 1.19 1.12
Current Ratio(x) 2.35 1.49 1.94 1.71 1.55 1.56 1.34 1.26 1.2 1.21 1.23
Quick Ratio(x) 1.57 1.16 1.47 1.25 1.04 1.06 0.96 1.03 0.85 0.8 0.97
Interest Cover(x) 2.06 2.24 1.57 1.73 1.45 1.5 1.41 2.58 2.04 1.66 1.81
Total Debt/Mcap(x) 4.73 0 2.41 1.38 2.81 5.2 5.28 2.57 2.53 2.59 1.27

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% +2% +14% -2%
Operating Profit CAGR +8% +13% +21% +6%
PAT CAGR +100% +10% +32% +7%
Share Price CAGR -4% +16% +44% +13%
ROE Average +8% +7% +6% +5%
ROCE Average +11% +10% +9% +9%

Sunil Industries Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 58.36 %
FII 0 %
DII (MF + Insurance) 0.12 %
Public (retail) 41.64 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 58.7458.7458.4858.4858.4858.4858.4858.3658.3658.36
FII 0000000000
DII 0.120.120.120.120.120.120.120.120.120.12
Public 41.2641.2641.5241.5241.5241.5241.5241.6441.6441.64
Others 0000000000
Total 100100100100100100100100100100

Sunil Industries Peer Comparison

Sunil Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sunil Industries Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 40.54 to 50.38days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp