Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹23 Cr.
Stock P/E
-21.4
P/B
1.5
Current Price
₹78.2
Book Value
₹ 53.6
Face Value
10
52W High
₹107.8
52W Low
₹ 73.3
Dividend Yield
0%

Sunil Agro Foods Overview

1. Business Overview

Sunil Agro Foods Ltd. is engaged in the consumer food industry in India. The company's core business model involves the manufacturing, processing, and marketing of various food products for the domestic consumer market. This typically includes sourcing raw materials, processing them into finished food items, packaging, and distributing them through various retail channels to generate revenue. The specific range of products may span staples, processed foods, or other packaged food categories.

2. Key Segments / Revenue Mix

Detailed segment contribution and revenue mix for Sunil Agro Foods Ltd. are not readily available in the provided information. However, within the broader consumer food sector, potential segments could include staples (e.g., flour, pulses, rice), edible oils, processed foods (e.g., snacks, ready-to-eat items), spices, or other packaged food categories.

3. Industry & Positioning

The Indian consumer food industry is vast, characterized by a large and growing domestic market driven by population, increasing disposable incomes, and urbanization. It is highly competitive, comprising a mix of large national and multinational players (e.g., Nestle, ITC, Britannia, Marico, Adani Wilmar) and numerous regional and unorganized entities. Sunil Agro Foods Ltd., not being a major national brand, is likely positioned as a regional or mid-tier player, competing on factors such as localized brand strength, distribution efficiency in specific geographies, and price competitiveness.

4. Competitive Advantage (Moat)

As a mid-tier company in a fragmented yet competitive industry, Sunil Agro Foods Ltd. may have a more localized or specific competitive advantage rather than a wide, national moat. Potential advantages could include:

Regional Brand Loyalty: A strong reputation and customer base in specific geographic markets.

Cost Efficiency: Effective sourcing and processing that allows for competitive pricing.

Distribution Network: Established relationships and efficient logistics within its target regions.

Product Focus: Specialization in certain product categories or price points.

However, these advantages often face strong competition from larger players with superior brand equity, scale, and distribution reach.

5. Growth Drivers

Rising Disposable Incomes & Urbanization: Leading to increased consumer spending on branded, packaged, and convenience foods.

Population Growth: A continuously expanding consumer base for food products.

Shift from Unorganized to Organized Sector: Growing consumer preference for branded products due to perceived hygiene, quality, and convenience.

Product Portfolio Expansion: Introduction of new products or entry into new categories to capture market share.

Geographic Expansion: Extending reach into new regions or states within India.

6. Risks

Commodity Price Volatility: Fluctuations in raw material costs (e.g., grains, oils, sugar) can significantly impact profit margins.

Intense Competition: From both large national players with vast resources and other regional companies.

Regulatory Changes: New food safety standards, labeling requirements, or taxation policies can affect operations and costs.

Supply Chain Disruptions: Events like adverse weather, logistical challenges, or geopolitical issues can impact sourcing and distribution.

Changing Consumer Preferences: Shifts in dietary habits, health consciousness, or taste trends requiring constant product innovation and adaptation.

Brand & Reputational Risk: Quality issues or negative public perception can severely impact sales and market trust.

7. Management & Ownership

Companies like Sunil Agro Foods Ltd. in India are typically promoter-led, with the founding family or individuals holding a significant stake and active management control. The quality of management, including strategic vision, operational efficiency, and adherence to corporate governance standards, is crucial for long-term success. Specific details on the management team's experience or the exact ownership structure beyond it being promoter-led are not available.

8. Outlook

Sunil Agro Foods Ltd. operates within a fundamentally attractive and growing sector in India, benefiting from favorable demographic and economic trends. This provides a robust backdrop for potential growth. However, the company faces significant challenges, including intense competition from well-established national and regional players, the inherent volatility of commodity prices affecting margins, and the continuous need to innovate and adapt to evolving consumer preferences and regulatory landscapes. Its future performance will largely depend on its ability to strengthen its regional presence, optimize its cost structure, manage its supply chain effectively, and maintain product quality and brand trust in its target markets.

Sunil Agro Foods Share Price

Live · BSE · Inception: 1988
| |
Volume
Price

Sunil Agro Foods Quarterly Price

Show Value Show %

Sunil Agro Foods Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 56 62 60 49 60 61 60 52 51 49
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 56 62 60 50 60 61 60 52 51 49
Total Expenditure 54 60 58 49 60 60 59 50 49 48
Operating Profit 2 2 2 1 0 1 1 1 2 2
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -0 0 0 0 0 0 -0
Profit Before Tax 0 0 0 -0 -1 -0 0 0 0 -0
Provision for Tax 0 0 0 -0 -0 -0 -0 0 0 -0
Profit After Tax 0 0 0 -0 -1 -0 0 0 0 0
Adjustments -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 -0 -1 -0 0 0 0 0
Adjusted Earnings Per Share 1 0.7 0.5 -0.9 -2 -1 0.2 0.1 0.4 0.1

Sunil Agro Foods Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 104 110 133 142 135 139 155 176 210 229 230 212
Other Income 1 1 1 1 2 1 1 0 0 0 1 0
Total Income 105 111 134 143 136 141 155 177 210 229 231 212
Total Expenditure 102 108 129 138 132 136 150 171 204 223 227 206
Operating Profit 4 3 5 5 5 5 5 6 6 6 3 6
Interest 2 2 2 3 2 3 2 3 3 3 3 4
Depreciation 1 1 1 1 2 1 2 2 2 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 0 1 1 1 1 1 1 1 1 -1 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 -0 0
Profit After Tax 1 0 1 1 0 0 1 1 1 1 -1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 1 1 0 0 1 1 1 1 -1 0
Adjusted Earnings Per Share 2.8 0.7 2.8 2.1 1.5 1.5 2.5 3.5 3 2.9 -3.6 0.8

Sunil Agro Foods Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 11 12 12 13 13 13 14 15 16 17 16
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 3 4 4 3 11 11 12 4 2 1
Other Non-Current Liabilities 1 1 1 1 1 2 2 2 2 2 1
Total Current Liabilities 20 21 25 28 29 24 33 37 54 69 70
Total Liabilities 33 37 41 46 46 50 59 67 76 90 89
Fixed Assets 9 11 10 12 16 17 17 18 17 17 16
Other Non-Current Assets 4 5 6 5 2 2 2 2 2 2 2
Total Current Assets 19 21 25 29 29 31 40 47 57 71 71
Total Assets 33 37 41 46 46 50 59 67 76 90 89

Sunil Agro Foods Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 1
Cash Flow from Operating Activities 5 3 -1 2 2 9 2 -6 3 4 10
Cash Flow from Investing Activities -4 -4 -2 -1 -2 -2 -1 -2 -1 -2 -0
Cash Flow from Financing Activities -2 0 3 -1 0 -6 -1 8 -2 -2 -10
Net Cash Inflow / Outflow -0 0 -0 0 -0 0 -0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 1 0

Sunil Agro Foods Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.81 0.73 2.78 2.14 1.51 1.54 2.55 3.48 2.97 2.92 -3.64
CEPS(Rs) 6.08 4.6 7.08 5.88 6.9 6.44 8.05 9.08 8.61 8.51 1.88
DPS(Rs) 0.5 0 0.5 0.5 0.5 0 0 0.5 0.5 0 0
Book NAV/Share(Rs) 37.87 38.59 40.05 42.19 43.11 43.88 46.75 50.55 53.31 56.6 52.95
Core EBITDA Margin(%) 2.42 1.71 2.96 2.73 2.41 2.69 2.9 3.02 2.57 2.55 1.23
EBIT Margin(%) 2.5 1.66 2.71 2.58 2.34 2.56 2.21 2.3 1.99 2.02 0.79
Pre Tax Margin(%) 0.96 0.27 0.88 0.62 0.61 0.56 0.64 0.81 0.51 0.5 -0.63
PAT Margin (%) 0.81 0.2 0.63 0.45 0.34 0.33 0.49 0.59 0.42 0.38 -0.48
Cash Profit Margin (%) 1.75 1.25 1.6 1.24 1.54 1.39 1.56 1.55 1.23 1.12 0.25
ROA(%) 2.67 0.63 2.14 1.47 0.98 0.96 1.41 1.67 1.25 1.06 -1.23
ROE(%) 7.53 1.9 7.08 5.21 3.55 3.53 5.62 7.16 5.71 5.31 -6.65
ROCE(%) 10.42 6.75 11.32 10.33 8.28 9.36 9.06 8.99 7.97 8.45 3.51
Receivable days 26.3 28.36 26.45 31.33 40.01 39.49 37.47 31.52 26.76 29.89 32.32
Inventory Days 34.18 33.1 29.47 29.43 31.27 34.07 43.44 56.58 62.54 70.34 77.85
Payable days 20.65 24.39 17.36 14.17 15.71 24.02 38.41 35.81 32.54 43.57 55.35
PER(x) 6.04 72.75 17.15 28.48 15.98 12.14 13.61 40.15 53.42 49.34 0
Price/Book(x) 0.45 1.37 1.19 1.45 0.56 0.43 0.74 2.77 2.97 2.54 1.77
Dividend Yield(%) 2.94 0 1.05 0.82 2.07 0 0 0.36 0.32 0 0
EV/Net Sales(x) 0.17 0.29 0.26 0.29 0.25 0.2 0.23 0.44 0.4 0.36 0.26
EV/Core EBITDA(x) 5.08 10.73 7.19 8.64 7.08 5.65 6.96 13.52 14.47 12.93 17.22
Net Sales Growth(%) -23.15 5.44 20.53 7.11 -5.06 3.21 11.06 13.9 18.98 9.05 0.75
EBIT Growth(%) -12.47 -29.92 96.71 2.19 -14.02 12.75 -3.98 18.46 2.89 10.73 -60.53
PAT Growth(%) -21.27 -74.2 283.68 -23.08 -29.28 1.42 65.68 36.87 -14.89 -1.64 -224.95
EPS Growth(%) -21.27 -74.2 283.69 -23.08 -29.28 1.42 65.68 36.87 -14.89 -1.64 -224.95
Debt/Equity(x) 1.21 1.5 1.87 1.89 2.07 1.76 1.79 2.36 2.34 2.28 2.03
Current Ratio(x) 0.99 1.01 1.02 1.04 0.98 1.29 1.22 1.26 1.05 1.03 1.01
Quick Ratio(x) 0.48 0.54 0.56 0.63 0.58 0.69 0.53 0.41 0.32 0.32 0.3
Interest Cover(x) 1.63 1.19 1.48 1.32 1.35 1.28 1.41 1.54 1.35 1.33 0.56
Total Debt/Mcap(x) 2.7 1.1 1.57 1.31 3.68 4.14 2.41 0.85 0.79 0.9 1.15

Sunil Agro Foods Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 72.3 %
FII 1.33 %
DII (MF + Insurance) 0 %
Public (retail) 27.7 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 72.372.372.372.372.372.372.372.372.372.3
FII 1.331.331.331.331.331.331.331.331.331.33
DII 0000000000
Public 27.727.727.727.727.727.727.727.727.727.7
Others 0000000000
Total 100100100100100100100100100100

Sunil Agro Foods Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +9% +11% +8%
Operating Profit CAGR -50% -21% -10% -3%
PAT CAGR -200% 0% 0%
Share Price CAGR -16% -20% +16% +5%
ROE Average -7% +1% +3% +4%
ROCE Average +4% +7% +8% +9%

News & Updates

See more…

Sunil Agro Foods Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 43.57 to 55.35days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp