Consumer Food · Founded 1988 · www.sunilagro.in · BSE 530953 · · ISIN INE224D01012
No Notes Added Yet
1. Business Overview
Sunil Agro Foods Ltd. is engaged in the consumer food industry in India. The company's core business model involves the manufacturing, processing, and marketing of various food products for the domestic consumer market. This typically includes sourcing raw materials, processing them into finished food items, packaging, and distributing them through various retail channels to generate revenue. The specific range of products may span staples, processed foods, or other packaged food categories.
2. Key Segments / Revenue Mix
Detailed segment contribution and revenue mix for Sunil Agro Foods Ltd. are not readily available in the provided information. However, within the broader consumer food sector, potential segments could include staples (e.g., flour, pulses, rice), edible oils, processed foods (e.g., snacks, ready-to-eat items), spices, or other packaged food categories.
3. Industry & Positioning
The Indian consumer food industry is vast, characterized by a large and growing domestic market driven by population, increasing disposable incomes, and urbanization. It is highly competitive, comprising a mix of large national and multinational players (e.g., Nestle, ITC, Britannia, Marico, Adani Wilmar) and numerous regional and unorganized entities. Sunil Agro Foods Ltd., not being a major national brand, is likely positioned as a regional or mid-tier player, competing on factors such as localized brand strength, distribution efficiency in specific geographies, and price competitiveness.
4. Competitive Advantage (Moat)
As a mid-tier company in a fragmented yet competitive industry, Sunil Agro Foods Ltd. may have a more localized or specific competitive advantage rather than a wide, national moat. Potential advantages could include:
Regional Brand Loyalty: A strong reputation and customer base in specific geographic markets.
Cost Efficiency: Effective sourcing and processing that allows for competitive pricing.
Distribution Network: Established relationships and efficient logistics within its target regions.
Product Focus: Specialization in certain product categories or price points.
However, these advantages often face strong competition from larger players with superior brand equity, scale, and distribution reach.
5. Growth Drivers
Rising Disposable Incomes & Urbanization: Leading to increased consumer spending on branded, packaged, and convenience foods.
Population Growth: A continuously expanding consumer base for food products.
Shift from Unorganized to Organized Sector: Growing consumer preference for branded products due to perceived hygiene, quality, and convenience.
Product Portfolio Expansion: Introduction of new products or entry into new categories to capture market share.
Geographic Expansion: Extending reach into new regions or states within India.
6. Risks
Commodity Price Volatility: Fluctuations in raw material costs (e.g., grains, oils, sugar) can significantly impact profit margins.
Intense Competition: From both large national players with vast resources and other regional companies.
Regulatory Changes: New food safety standards, labeling requirements, or taxation policies can affect operations and costs.
Supply Chain Disruptions: Events like adverse weather, logistical challenges, or geopolitical issues can impact sourcing and distribution.
Changing Consumer Preferences: Shifts in dietary habits, health consciousness, or taste trends requiring constant product innovation and adaptation.
Brand & Reputational Risk: Quality issues or negative public perception can severely impact sales and market trust.
7. Management & Ownership
Companies like Sunil Agro Foods Ltd. in India are typically promoter-led, with the founding family or individuals holding a significant stake and active management control. The quality of management, including strategic vision, operational efficiency, and adherence to corporate governance standards, is crucial for long-term success. Specific details on the management team's experience or the exact ownership structure beyond it being promoter-led are not available.
8. Outlook
Sunil Agro Foods Ltd. operates within a fundamentally attractive and growing sector in India, benefiting from favorable demographic and economic trends. This provides a robust backdrop for potential growth. However, the company faces significant challenges, including intense competition from well-established national and regional players, the inherent volatility of commodity prices affecting margins, and the continuous need to innovate and adapt to evolving consumer preferences and regulatory landscapes. Its future performance will largely depend on its ability to strengthen its regional presence, optimize its cost structure, manage its supply chain effectively, and maintain product quality and brand trust in its target markets.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 56 | 62 | 60 | 49 | 60 | 61 | 60 | 52 | 51 | 49 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 56 | 62 | 60 | 50 | 60 | 61 | 60 | 52 | 51 | 49 |
| Total Expenditure | 54 | 60 | 58 | 49 | 60 | 60 | 59 | 50 | 49 | 48 |
| Operating Profit | 2 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 2 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit Before Tax | 0 | 0 | 0 | -0 | -1 | -0 | 0 | 0 | 0 | -0 |
| Provision for Tax | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 |
| Profit After Tax | 0 | 0 | 0 | -0 | -1 | -0 | 0 | 0 | 0 | 0 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | -0 | -1 | -0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 1 | 0.7 | 0.5 | -0.9 | -2 | -1 | 0.2 | 0.1 | 0.4 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 104 | 110 | 133 | 142 | 135 | 139 | 155 | 176 | 210 | 229 | 230 | 212 |
| Other Income | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 105 | 111 | 134 | 143 | 136 | 141 | 155 | 177 | 210 | 229 | 231 | 212 |
| Total Expenditure | 102 | 108 | 129 | 138 | 132 | 136 | 150 | 171 | 204 | 223 | 227 | 206 |
| Operating Profit | 4 | 3 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 3 | 6 |
| Interest | 2 | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -1 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Tax | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | -1 | 0 |
| Adjusted Earnings Per Share | 2.8 | 0.7 | 2.8 | 2.1 | 1.5 | 1.5 | 2.5 | 3.5 | 3 | 2.9 | -3.6 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 9% | 11% | 8% |
| Operating Profit CAGR | -50% | -21% | -10% | -3% |
| PAT CAGR | -200% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | -20% | 16% | 5% |
| ROE Average | -7% | 1% | 3% | 4% |
| ROCE Average | 4% | 7% | 8% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11 | 12 | 12 | 13 | 13 | 13 | 14 | 15 | 16 | 17 | 16 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 3 | 4 | 4 | 3 | 11 | 11 | 12 | 4 | 2 | 1 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 |
| Total Current Liabilities | 20 | 21 | 25 | 28 | 29 | 24 | 33 | 37 | 54 | 69 | 70 |
| Total Liabilities | 33 | 37 | 41 | 46 | 46 | 50 | 59 | 67 | 76 | 90 | 89 |
| Fixed Assets | 9 | 11 | 10 | 12 | 16 | 17 | 17 | 18 | 17 | 17 | 16 |
| Other Non-Current Assets | 4 | 5 | 6 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Total Current Assets | 19 | 21 | 25 | 29 | 29 | 31 | 40 | 47 | 57 | 71 | 71 |
| Total Assets | 33 | 37 | 41 | 46 | 46 | 50 | 59 | 67 | 76 | 90 | 89 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 5 | 3 | -1 | 2 | 2 | 9 | 2 | -6 | 3 | 4 | 10 |
| Cash Flow from Investing Activities | -4 | -4 | -2 | -1 | -2 | -2 | -1 | -2 | -1 | -2 | -0 |
| Cash Flow from Financing Activities | -2 | 0 | 3 | -1 | 0 | -6 | -1 | 8 | -2 | -2 | -10 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.81 | 0.73 | 2.78 | 2.14 | 1.51 | 1.54 | 2.55 | 3.48 | 2.97 | 2.92 | -3.64 |
| CEPS(Rs) | 6.08 | 4.6 | 7.08 | 5.88 | 6.9 | 6.44 | 8.05 | 9.08 | 8.61 | 8.51 | 1.88 |
| DPS(Rs) | 0.5 | 0 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0.5 | 0.5 | 0 | 0 |
| Book NAV/Share(Rs) | 37.87 | 38.59 | 40.05 | 42.19 | 43.11 | 43.88 | 46.75 | 50.55 | 53.31 | 56.6 | 52.95 |
| Core EBITDA Margin(%) | 2.42 | 1.71 | 2.96 | 2.73 | 2.41 | 2.69 | 2.9 | 3.02 | 2.57 | 2.55 | 1.23 |
| EBIT Margin(%) | 2.5 | 1.66 | 2.71 | 2.58 | 2.34 | 2.56 | 2.21 | 2.3 | 1.99 | 2.02 | 0.79 |
| Pre Tax Margin(%) | 0.96 | 0.27 | 0.88 | 0.62 | 0.61 | 0.56 | 0.64 | 0.81 | 0.51 | 0.5 | -0.63 |
| PAT Margin (%) | 0.81 | 0.2 | 0.63 | 0.45 | 0.34 | 0.33 | 0.49 | 0.59 | 0.42 | 0.38 | -0.48 |
| Cash Profit Margin (%) | 1.75 | 1.25 | 1.6 | 1.24 | 1.54 | 1.39 | 1.56 | 1.55 | 1.23 | 1.12 | 0.25 |
| ROA(%) | 2.67 | 0.63 | 2.14 | 1.47 | 0.98 | 0.96 | 1.41 | 1.67 | 1.25 | 1.06 | -1.23 |
| ROE(%) | 7.53 | 1.9 | 7.08 | 5.21 | 3.55 | 3.53 | 5.62 | 7.16 | 5.71 | 5.31 | -6.65 |
| ROCE(%) | 10.42 | 6.75 | 11.32 | 10.33 | 8.28 | 9.36 | 9.06 | 8.99 | 7.97 | 8.45 | 3.51 |
| Receivable days | 26.3 | 28.36 | 26.45 | 31.33 | 40.01 | 39.49 | 37.47 | 31.52 | 26.76 | 29.89 | 32.32 |
| Inventory Days | 34.18 | 33.1 | 29.47 | 29.43 | 31.27 | 34.07 | 43.44 | 56.58 | 62.54 | 70.34 | 77.85 |
| Payable days | 20.65 | 24.39 | 17.36 | 14.17 | 15.71 | 24.02 | 38.41 | 35.81 | 32.54 | 43.57 | 55.35 |
| PER(x) | 6.04 | 72.75 | 17.15 | 28.48 | 15.98 | 12.14 | 13.61 | 40.15 | 53.42 | 49.34 | 0 |
| Price/Book(x) | 0.45 | 1.37 | 1.19 | 1.45 | 0.56 | 0.43 | 0.74 | 2.77 | 2.97 | 2.54 | 1.77 |
| Dividend Yield(%) | 2.94 | 0 | 1.05 | 0.82 | 2.07 | 0 | 0 | 0.36 | 0.32 | 0 | 0 |
| EV/Net Sales(x) | 0.17 | 0.29 | 0.26 | 0.29 | 0.25 | 0.2 | 0.23 | 0.44 | 0.4 | 0.36 | 0.26 |
| EV/Core EBITDA(x) | 5.08 | 10.73 | 7.19 | 8.64 | 7.08 | 5.65 | 6.96 | 13.52 | 14.47 | 12.93 | 17.22 |
| Net Sales Growth(%) | -23.15 | 5.44 | 20.53 | 7.11 | -5.06 | 3.21 | 11.06 | 13.9 | 18.98 | 9.05 | 0.75 |
| EBIT Growth(%) | -12.47 | -29.92 | 96.71 | 2.19 | -14.02 | 12.75 | -3.98 | 18.46 | 2.89 | 10.73 | -60.53 |
| PAT Growth(%) | -21.27 | -74.2 | 283.68 | -23.08 | -29.28 | 1.42 | 65.68 | 36.87 | -14.89 | -1.64 | -224.95 |
| EPS Growth(%) | -21.27 | -74.2 | 283.69 | -23.08 | -29.28 | 1.42 | 65.68 | 36.87 | -14.89 | -1.64 | -224.95 |
| Debt/Equity(x) | 1.21 | 1.5 | 1.87 | 1.89 | 2.07 | 1.76 | 1.79 | 2.36 | 2.34 | 2.28 | 2.03 |
| Current Ratio(x) | 0.99 | 1.01 | 1.02 | 1.04 | 0.98 | 1.29 | 1.22 | 1.26 | 1.05 | 1.03 | 1.01 |
| Quick Ratio(x) | 0.48 | 0.54 | 0.56 | 0.63 | 0.58 | 0.69 | 0.53 | 0.41 | 0.32 | 0.32 | 0.3 |
| Interest Cover(x) | 1.63 | 1.19 | 1.48 | 1.32 | 1.35 | 1.28 | 1.41 | 1.54 | 1.35 | 1.33 | 0.56 |
| Total Debt/Mcap(x) | 2.7 | 1.1 | 1.57 | 1.31 | 3.68 | 4.14 | 2.41 | 0.85 | 0.79 | 0.9 | 1.15 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 |
| FII | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.37 | 26.37 | 26.37 | 26.37 | 26.37 | 26.37 | 26.37 | 26.37 | 26.37 | 26.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 | 72.3 |
| FII | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 | 1.33 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +9% | +11% | +8% |
| Operating Profit CAGR | -50% | -21% | -10% | -3% |
| PAT CAGR | -200% | 0% | — | 0% |
| Share Price CAGR | -16% | -20% | +16% | +5% |
| ROE Average | -7% | +1% | +3% | +4% |
| ROCE Average | +4% | +7% | +8% | +9% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.