Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2896 Cr.
Stock P/E
-271.9
P/B
2.2
Current Price
₹1313.5
Book Value
₹ 587.6
Face Value
5
52W High
₹2348
52W Low
₹ 1110.2
Dividend Yield
0.34%

Sundaram-Clayton Overview

Business

Sundaram-Clayton Ltd. is a prominent Indian auto ancillary company primarily engaged in the manufacturing and supply of high-pressure die-cast aluminum components. Its core business model involves producing precision components such as cylinder heads, crankcases, gear housings, and other critical parts for the automotive industry, including passenger vehicles, commercial vehicles, and two-wheelers. The company serves major original equipment manufacturers (OEMs) both in India and globally. Sundaram-Clayton also plays a crucial role as the holding company for TVS Motor Company Ltd., one of India's largest two-wheeler and three-wheeler manufacturers. The company makes money through the sale of its manufactured aluminum die-casting products and receives dividends from its strategic investment in TVS Motor Company.

Revenue Mix

The primary revenue-generating segment for Sundaram-Clayton is its Aluminum Die-Casting Business. This segment involves the design, development, and manufacturing of high-quality aluminum castings. While specific revenue contribution percentages are not publicly disclosed by the company in detail, this constitutes its core operational revenue. A significant part of Sundaram-Clayton's overall value and strategic importance also comes from its strategic investment in TVS Motor Company Ltd., where it holds a majority stake. While this is not a direct operational revenue segment, it represents a substantial asset and source of dividend income for the company.

Industry

The auto ancillary industry in India is highly competitive, characterized by demanding quality standards, technological advancements, and cost pressures from OEMs. It is cyclical, mirroring the broader automotive industry's performance. Sundaram-Clayton holds a strong position within this industry, particularly in the aluminum die-casting segment. As part of the reputable TVS Group, it benefits from a legacy of engineering excellence and long-standing relationships with major domestic and international automotive OEMs. Its focus on high-precision aluminum components positions it as a key supplier for manufacturers seeking lightweight and durable parts.

MOAT

Technological Expertise: Sundaram-Clayton possesses deep expertise in high-pressure aluminum die-casting technology, enabling it to produce complex, high-precision components critical for modern vehicles.

Long-standing OEM Relationships: Decades of reliable supply and quality have fostered strong, entrenched relationships with leading automotive OEMs, making it difficult for new entrants to displace.

TVS Group Reputation: Being part of the revered TVS Group provides a strong brand reputation for quality, reliability, and governance, which enhances customer trust and business continuity.

Scale and Manufacturing Capabilities: The company operates multiple manufacturing facilities, providing the scale and capacity required to meet the demands of large automotive manufacturers.

Switching Costs: For OEMs, changing a critical component supplier involves significant costs related to re-tooling, testing, validation, and potential supply chain disruption, creating a switching cost barrier.

Growth Drivers

Automotive Industry Growth: Overall growth in the Indian and global automotive markets (two-wheelers, passenger vehicles, commercial vehicles) directly translates to increased demand for components.

Lightweighting Trend: The increasing focus on fuel efficiency and emission reduction is driving demand for lightweight aluminum components, benefiting Sundaram-Clayton's core business.

Electrification (EVs): While traditional powertrain components may face disruption, EVs still require sophisticated aluminum castings for motor housings, battery enclosures, and structural parts, presenting new opportunities.

Exports: Expansion into new international markets and deeper penetration with existing global OEM clients can drive export growth.

Diversification: Potential for diversification into non-automotive die-casting applications.

Risks

Automotive Sector Cyclicality: The company's performance is highly sensitive to the cyclical nature of the automotive industry, which can be impacted by economic downturns, regulatory changes, and consumer sentiment.

Raw Material Price Volatility: Fluctuations in aluminum prices, a key raw material, can impact production costs and profit margins.

Intensifying Competition: The auto ancillary sector is competitive, with pressure on pricing and technological upgrades from both domestic and international players.

Technological Disruption: Rapid advancements in automotive technology, including the shift towards electric vehicles and new manufacturing processes, could necessitate significant investment and adaptation.

Dependency on Key Customers: A substantial portion of revenue may come from a few large OEMs, posing a concentration risk.

Regulatory Changes: Stricter emission norms or safety regulations could impact vehicle production volumes and component demand.

Management & Ownership

Sundaram-Clayton Ltd. is part of the TVS Group, a prominent Indian conglomerate with a strong legacy in the automotive sector. The company is promoter-led, with the TVS family holding a significant ownership stake. The management typically comprises experienced professionals from within the TVS Group, known for their focus on engineering quality, operational efficiency, and conservative financial management. The ownership structure includes promoter holdings and public shareholding.

Outlook

Sundaram-Clayton's outlook is closely tied to the trajectory of the global and Indian automotive industries. The company benefits from its strong market position in aluminum die-casting and its strategic stake in TVS Motor Company, which provides stability and potential for value creation. The increasing demand for lightweight components due to fuel efficiency mandates and the gradual shift towards electric vehicles present both opportunities and challenges for its manufacturing business. While the cyclicality of the auto sector and raw material price volatility remain key concerns, Sundaram-Clayton's established customer relationships, technological expertise, and prudent management provide a degree of resilience. Its dual identity as an operational manufacturing entity and a holding company for a leading two-wheeler manufacturer makes it a unique investment proposition within the auto ancillary space.

Sundaram-Clayton Share Price

Live · BSE / NSE · Inception: 2017
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sundaram-Clayton Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 551 555 580 563 529 587 512 495 501 518
Other Income 23 8 5 3 4 13 4 4 5 9
Total Income 574 562 585 566 533 600 515 499 506 527
Total Expenditure 558 540 571 547 492 556 495 480 465 479
Operating Profit 15 23 14 19 41 44 20 19 41 48
Interest 24 22 26 26 27 24 26 27 29 26
Depreciation 43 39 38 40 45 49 46 51 49 60
Exceptional Income / Expenses -1 -0 0 -3 -8 208 0 0 -8 521
Profit Before Tax -53 -39 -50 -51 -39 179 -52 -59 -45 483
Provision for Tax 10 9 6 3 5 35 6 6 7 57
Profit After Tax -63 -47 -56 -54 -44 143 -58 -65 -52 426
Adjustments 0 0 0 0 0 0 0 1 0 0
Profit After Adjustments -63 -47 -56 -54 -44 144 -58 -64 -52 426
Adjusted Earnings Per Share -31.1 -23.4 -27.6 -26.8 -20 65.1 -26.2 -29.2 -23.6 193.5

Sundaram-Clayton Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1128 1692 2053 1415 2259 2026
Other Income 12 6 10 34 24 22
Total Income 1140 1698 2063 1449 2283 2047
Total Expenditure 988 1505 1928 1384 2165 1919
Operating Profit 151 193 135 65 119 128
Interest 47 46 60 57 104 108
Depreciation 80 131 144 103 173 206
Exceptional Income / Expenses -13 -13 -17 -2 197 513
Profit Before Tax 11 3 -86 -97 39 327
Provision for Tax 59 19 21 23 50 76
Profit After Tax -48 -17 -108 -120 -11 251
Adjustments 3 42 0 0 0 1
Profit After Adjustments -45 25 -108 -120 -11 252
Adjusted Earnings Per Share -22.1 12.5 -53.3 -59.4 -4.8 114.5

Sundaram-Clayton Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 430 557 774 600 971
Minority's Interest 326 291 0 0 0
Borrowings 567 595 799 755 952
Other Non-Current Liabilities 88 80 57 49 42
Total Current Liabilities 692 802 781 1269 1134
Total Liabilities 2103 2325 2412 2674 3099
Fixed Assets 736 1390 1471 1474 2154
Other Non-Current Assets 782 120 141 418 109
Total Current Assets 585 815 800 782 837
Total Assets 2103 2325 2412 2674 3099

Sundaram-Clayton Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 63 21 124 95 14
Cash Flow from Operating Activities 111 105 126 46 -10
Cash Flow from Investing Activities -46 -99 -186 -278 -307
Cash Flow from Financing Activities -107 97 40 151 329
Net Cash Inflow / Outflow -42 103 -20 -81 12
Closing Cash & Cash Equivalent 21 124 104 14 27

Sundaram-Clayton Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -22.13 12.46 -53.28 -59.35 -4.83
CEPS(Rs) 15.87 56.39 17.81 -8.34 73.71
DPS(Rs) 0 0 0 5.15 4.75
Book NAV/Share(Rs) 212.44 275.39 382.46 296.52 440.59
Core EBITDA Margin(%) 12.37 11.08 6.06 2.18 4.19
EBIT Margin(%) 5.19 2.9 -1.29 -2.82 6.31
Pre Tax Margin(%) 0.98 0.16 -4.21 -6.88 1.72
PAT Margin (%) -4.21 -0.98 -5.25 -8.49 -0.47
Cash Profit Margin (%) 2.85 6.74 1.76 -1.19 7.19
ROA(%) -2.26 -0.75 -4.55 -4.72 -0.37
ROE(%) -11.06 -3.36 -16.2 -17.48 -1.36
ROCE(%) 4.41 3.46 -1.57 -2.06 6.37
Receivable days 71.91 52.74 46.15 70.3 48.03
Inventory Days 98.92 75.47 71.58 100.79 60.07
Payable days 179.48 133.85 123.84 203.6 124.02
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 0 4.74 5.01
Dividend Yield(%) 0 0 0 0.37 0.22
EV/Net Sales(x) 0.79 0.5 0.48 3 2.8
EV/Core EBITDA(x) 5.86 4.35 7.34 65.52 53.31
Net Sales Growth(%) 0 50.04 21.29 -31.05 59.63
EBIT Growth(%) 0 -16.21 -153.84 -51.08 457.17
PAT Growth(%) 0 65.1 -550.03 -11.4 91.13
EPS Growth(%) 0 156.31 -527.6 -11.4 91.86
Debt/Equity(x) 2.09 1.71 1.4 2.36 1.53
Current Ratio(x) 0.85 1.02 1.02 0.62 0.74
Quick Ratio(x) 0.4 0.52 0.5 0.32 0.41
Interest Cover(x) 1.23 1.06 -0.44 -0.69 1.38
Total Debt/Mcap(x) 0 0 0 0.5 0.31

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +60% +10%
Operating Profit CAGR +83% -15%
PAT CAGR
Share Price CAGR -41%
ROE Average -1% -12% -10% -10%
ROCE Average +6% +1% +2% +2%

Sundaram-Clayton Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 59.09 %
FII 0.43 %
DII (MF + Insurance) 21.08 %
Public (retail) 40.91 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.4567.4567.4567.4561.961.959.0959.0959.0959.09
FII 1.010.450.350.450.430.940.890.880.430.43
DII 12.315.8114.4512.6419.8719.1121.8722.7621.8321.08
Public 25.5532.5532.5532.5538.138.140.9140.9140.9140.91
Others 0000000000
Total 100100100100100100100100100100

Sundaram-Clayton Peer Comparison

Auto Ancillary Edit Columns

Sundaram-Clayton Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sundaram-Clayton Pros & Cons

Pros

  • Debtor days have improved from 203.6 to 124.02days.

Cons

  • Company has a low return on equity of -12% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp