Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹257 Cr.
Stock P/E
100.2
P/B
2.5
Current Price
₹654.1
Book Value
₹ 260.6
Face Value
10
52W High
₹908
52W Low
₹ 458.3
Dividend Yield
0.1%

Sundaram BrakeLining Overview

Business

Sundaram Brake Linings Ltd. is a manufacturer of friction materials, primarily brake linings and clutch facings, for automotive and non-automotive applications. The company's core business model involves designing, developing, manufacturing, and distributing these essential safety components. It generates revenue by supplying these products to Original Equipment Manufacturers (OEMs) for new vehicles and to the aftermarket for replacement parts in India and for exports.

Revenue Mix

The company typically operates across two primary segments:

Original Equipment Manufacturer (OEM): Supplying friction materials directly to vehicle manufacturers for integration into new vehicles.

Aftermarket: Supplying replacement brake linings and clutch facings to the independent aftermarket through a wide distribution network, catering to repairs and maintenance of existing vehicles.

Exports: Serving international markets with its range of friction materials.

(Specific revenue contributions for each segment are not publicly available in this overview.)

Industry

Sundaram Brake Linings operates in the Auto Ancillary sector, specifically within the friction materials segment of the Indian automotive industry. This segment is characterized by stringent quality and safety standards. The company is part of the TVS Group, which lends significant brand credibility and an established presence. It is positioned as one of the leading organized players in India for friction materials, competing with other domestic manufacturers and, to some extent, with imports from global players. Its extensive distribution network, particularly in the aftermarket, provides a strong competitive footing.

MOAT

Brand Reputation & Quality: Being part of the TVS Group, Sundaram Brake Linings benefits from a long-standing reputation for quality and reliability, which is crucial for safety-critical components like brakes.

Extensive Distribution Network: A well-established and wide distribution network across India, particularly for the aftermarket segment, provides strong market penetration and reach.

OEM Relationships: Long-standing relationships with various automotive OEMs, built on consistent product quality and service.

Manufacturing Expertise: Decades of experience and technical know-how in the specialized field of friction material manufacturing.

Growth Drivers

Growth of Indian Automotive Industry: Expansion in both passenger and commercial vehicle sales will drive demand for OEM supplies.

Increasing Vehicle Parc: A growing number of vehicles on Indian roads directly translates to higher demand for replacement friction materials in the aftermarket.

Aftermarket Penetration: Continued focus on strengthening its aftermarket presence and leveraging its brand reputation.

Export Opportunities: Tapping into international markets for specialized friction materials can provide additional growth avenues.

Shift from Unorganized to Organized Sector: Increasing preference for quality and branded products in the aftermarket benefits organized players like Sundaram Brake Linings.

Risks

Automotive Sector Cyclicality: The company's performance is closely tied to the inherent cyclicality of the automotive industry, affecting both OEM and aftermarket demand.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials (e.g., resins, fibers, metals) can impact manufacturing costs and margins.

Intense Competition: Competition from both organized and unorganized players, as well as potential imports, can exert pressure on pricing and market share.

Technological Shifts: While friction materials remain vital, long-term trends like the advent of Electric Vehicles (EVs) could potentially alter demand patterns, as EVs may experience lower brake wear.

Regulatory Changes: Changes in emission norms, safety standards, or import/export policies can affect operations and costs.

Management & Ownership

Sundaram Brake Linings Ltd. is a promoter-led company with a significant shareholding by the TVS Group. This association generally implies professional management practices and a focus on corporate governance, benefiting from the long heritage and experience of the larger TVS conglomerate. The management team likely comprises industry veterans with deep understanding of the automotive ancillary sector.

Outlook

The company benefits from its established brand, quality reputation, and extensive distribution network within the critical friction materials segment of the Indian automotive industry. Growth is expected to be driven by the overall expansion of the Indian automotive market, both in OEM and aftermarket segments, particularly as the vehicle parc grows. However, the business is susceptible to the cyclical nature of the auto industry and raw material price volatility. Intense competition and potential long-term shifts in vehicle technology, such as the increasing adoption of electric vehicles, present challenges that require continuous adaptation and innovation to maintain market leadership and profitability.

Sundaram BrakeLining Share Price

Live · BSE / NSE · Inception: 1974
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Sundaram BrakeLining Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Jun 2026
Net Sales 85 89 84 83 88 97 92 78 84 91
Other Income 0 2 0 0 1 1 1 2 0 1
Total Income 85 91 84 84 89 98 93 80 85 91
Total Expenditure 79 88 80 80 86 94 90 80 83 89
Operating Profit 6 3 4 4 4 4 2 -1 1 3
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 1 2 2 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -0 0
Profit Before Tax 4 0 2 2 1 2 -0 -3 -1 0
Provision for Tax 1 -0 0 0 0 0 0 0 0 -0
Profit After Tax 3 1 1 1 1 1 -1 -3 -1 0
Adjustments 0 0 -0 -0 0 0 0 0 0 -0
Profit After Adjustments 3 1 1 1 1 1 -1 -3 -1 0
Adjusted Earnings Per Share 8 1.5 3.8 3.7 2.3 3.4 -1.4 -7.9 -3.2 1.2

Sundaram BrakeLining Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 228 228 247 286 258 237 295 355 352 352 345 345
Other Income 2 2 3 3 5 1 3 3 3 3 4 4
Total Income 230 229 250 289 263 238 298 358 356 355 349 349
Total Expenditure 221 219 240 275 252 229 292 352 334 338 335 342
Operating Profit 9 10 10 14 11 9 6 5 22 17 14 5
Interest 3 3 2 3 2 2 3 5 4 5 4 4
Depreciation 6 5 4 5 5 6 6 6 6 6 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 2 0 0 0 0 0
Profit Before Tax 0 1 4 6 3 2 0 -5 12 6 3 -4
Provision for Tax 1 -0 -0 -1 0 -4 0 -1 1 1 1 0
Profit After Tax -0 2 4 7 3 6 0 -5 10 5 3 -5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 2 4 7 3 6 0 -5 10 5 3 -5
Adjusted Earnings Per Share -1 4.5 9.6 17.9 6.4 15.3 0.2 -12.2 25.7 13.1 6.5 -11.3

Sundaram BrakeLining Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 69 71 75 82 84 90 91 85 95 99 102
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 0 0 0 0 1 0 5 5 4 2
Other Non-Current Liabilities 14 21 24 22 22 11 11 10 11 12 10
Total Current Liabilities 85 68 72 85 73 80 96 106 97 112 99
Total Liabilities 172 160 170 189 179 182 197 206 208 228 213
Fixed Assets 74 71 67 67 67 66 68 67 65 67 70
Other Non-Current Assets 8 7 8 9 8 8 6 8 13 14 6
Total Current Assets 90 83 95 113 104 108 123 132 130 147 136
Total Assets 172 160 170 189 179 182 197 206 208 228 213

Sundaram BrakeLining Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents -34 4 4 4 4 3 0 0 0 0 0
Cash Flow from Operating Activities 8 19 4 3 17 -4 -2 1 15 0 21
Cash Flow from Investing Activities -2 -1 1 -4 -6 -4 -8 -6 -6 -7 -7
Cash Flow from Financing Activities -9 -18 -5 2 -12 5 10 5 -9 7 -14
Net Cash Inflow / Outflow -2 0 -0 0 -0 -3 0 -0 0 -0 0
Closing Cash & Cash Equivalent -37 4 4 4 3 0 0 0 0 0 0

Sundaram BrakeLining Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -1.04 4.47 9.57 17.93 6.4 15.25 0.2 -12.15 25.65 13.15 6.52
CEPS(Rs) 13.05 18.14 20.51 30.5 20.18 29.55 15.43 3.37 41.88 28.31 22.51
DPS(Rs) 0 0 0 0 0 0 0 0 2 1.5 0.65
Book NAV/Share(Rs) 176.49 180.37 189.74 208.37 213.41 229.18 230.34 217.07 241.6 252.51 259.34
Core EBITDA Margin(%) 2.73 3.51 2.86 3.97 2.25 3.44 1.11 0.73 5.22 4.07 2.65
EBIT Margin(%) 1.31 2 2.47 3.15 2.12 1.61 0.93 -0.21 4.36 3.19 2.1
Pre Tax Margin(%) 0.13 0.58 1.5 2.27 1.16 0.89 0.04 -1.52 3.22 1.72 0.96
PAT Margin (%) -0.17 0.72 1.5 2.46 0.98 2.53 0.03 -1.35 2.82 1.45 0.73
Cash Profit Margin (%) 2.1 2.91 3.22 4.19 3.08 4.91 2.06 0.37 4.6 3.11 2.53
ROA(%) -0.24 1.06 2.28 3.93 1.37 3.32 0.04 -2.37 4.87 2.37 1.17
ROE(%) -0.59 2.51 5.17 9.01 3.03 6.89 0.09 -5.43 11.19 5.32 2.55
ROCE(%) 2.69 4.43 5.92 8.19 4.89 3.34 2.17 -0.57 11.36 7.74 4.86
Receivable days 80.16 72.31 70.36 73.29 81.28 90.41 79.83 68.64 70.35 75.56 79.21
Inventory Days 40.6 41.2 45.64 45.54 53.93 55.47 51.17 53.57 51.08 48.17 50.58
Payable days 116.1 107.95 83.95 80 98.8 103.32 85.33 76.65 90.63 97.51 89.36
PER(x) 0 92.28 52.4 18.05 24.69 23.14 1721.52 0 26.42 55.85 72.65
Price/Book(x) 1.5 2.29 2.64 1.55 0.74 1.54 1.48 1.3 2.8 2.91 1.83
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.3 0.2 0.14
EV/Net Sales(x) 0.65 0.84 0.91 0.55 0.32 0.71 0.59 0.45 0.88 0.98 0.67
EV/Core EBITDA(x) 16.84 18.66 21.35 11.23 7.61 17.85 27.08 30.1 14.12 19.83 17
Net Sales Growth(%) -3.8 0 8.55 15.9 -9.82 -8.25 24.64 20.2 -0.7 -0.04 -2.15
EBIT Growth(%) 161.11 52.64 26.28 45.83 -39.44 -30.25 -28.07 -127.62 2162.56 -26.97 -35.46
PAT Growth(%) 97.19 529.65 113.99 87.36 -64.31 138.38 -98.71 -6253.93 311.09 -48.75 -50.37
EPS Growth(%) 97.18 529.63 113.99 87.37 -64.31 138.38 -98.71 -6253.27 311.09 -48.75 -50.37
Debt/Equity(x) 0.69 0.47 0.4 0.41 0.29 0.33 0.46 0.59 0.47 0.56 0.45
Current Ratio(x) 1.05 1.22 1.32 1.33 1.42 1.35 1.28 1.24 1.35 1.31 1.37
Quick Ratio(x) 0.75 0.78 0.86 0.88 0.9 0.92 0.78 0.72 0.89 0.87 0.9
Interest Cover(x) 1.11 1.41 2.55 3.57 2.22 2.23 1.05 -0.16 3.84 2.17 1.84
Total Debt/Mcap(x) 0.46 0.2 0.15 0.26 0.39 0.21 0.31 0.45 0.17 0.19 0.25

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% -1% +8% +4%
Operating Profit CAGR -18% +41% +9% +5%
PAT CAGR -40% — -13% —
Share Price CAGR -15% +3% +10% +2%
ROE Average +3% +6% +3% +4%
ROCE Average +5% +8% +5% +5%

Sundaram BrakeLining Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 63.94 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 36.06 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 65.5465.5465.5463.9463.9463.9463.9463.9463.9463.94
FII 0.010.010.0200.0100000
DII 0000000000
Public 34.4534.4434.4436.0636.0536.0636.0636.0636.0636.06
Others 0000000000
Total 100100100100100100100100100100

Sundaram BrakeLining Peer Comparison

Auto Ancillary Edit Columns

Sundaram BrakeLining Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sundaram BrakeLining Pros & Cons

Pros

  • Debtor days have improved from 97.51 to 89.36days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp