Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Sun Retail

₹0.8 0 | 2.7%

Market Cap ₹12 Cr.

Stock P/E

P/B 0.8

Current Price ₹0.8

Book Value ₹ 1

Face Value 1

52W High ₹1.1

Dividend Yield 0%

52W Low ₹ 0

Sun Retail Research see more...

Overview Inc. Year: 2007Industry: Trading

Sun Retail Ltd engages in branding and trading of various safe to eat oils, and agro and non-agro commodities in India. The organisation in general offers cottonseed, groundnut, and sunflower oils. The organisation additionally engages within the buying and selling of palmolein and soyabean oils, and coffee; and wholesale of gold. In addition, it presents different education and education services; and trades in treasured metals, including gold and silver. The enterprise was formerly called Shivjosh Foods Pvt Ltd and changed its name to Sun Retail Ltd in December 2017. The agency incorporated in 2007 and is based in Ahmedabad, India. Sun Retail Ltd is a subsidiary of TJR Agrocom Pvt Ltd.

Read More..

Sun Retail Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Sun Retail Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Sun Retail Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 19 16 23 25 68 65 44 2 3 2 13
Other Income 0 0 0 0 0 0 0 0 0 0 3
Total Income 20 16 23 26 68 65 44 2 3 2 15
Total Expenditure 19 16 23 26 68 65 45 2 3 2 16
Operating Profit 0 0 0 -0 0 0 -0 -0 -0 -0 -1
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 -0 -0 -0 -0 -1
Provision for Tax 0 0 0 0 0 0 -0 -0 0 0 0
Profit After Tax 0 0 0 0 0 0 -0 -0 -0 -0 -1
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 -0 -0 -0 -0 -1
Adjusted Earnings Per Share 0 0 0 0 0.1 0 -0 -0 -0 -0 -0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 550% 87% -28% -4%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 39% -20% -16% NA%
ROE Average -8% -3% -3% 2%
ROCE Average -6% -2% -2% 1%

Sun Retail Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1 1 1 1 1 7 17 17 17 17 15
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 3 4 4 5 4 3 2 1 1 7
Other Non-Current Liabilities -0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 3 10 1 1 5 2 3 4 4 5 11
Total Liabilities 8 14 6 6 11 13 23 22 23 22 33
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 0 2 4 3 7 7 10 11 17 22
Total Current Assets 7 13 4 2 8 5 15 12 12 5 11
Total Assets 8 14 6 6 11 13 23 22 23 22 33

Sun Retail Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -5 4 0 2 -2 -0 -9 3 1 7 -1
Cash Flow from Investing Activities -0 0 -0 0 -0 -0 -0 0 0 0 0
Cash Flow from Financing Activities 5 -4 -1 -2 2 0 9 -4 -1 -7 1
Net Cash Inflow / Outflow -0 0 -0 0 0 -0 0 -0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Sun Retail Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.01 0 0.01 0.02 0.12 0.04 -0.03 -0.01 -0 -0.01 -0.08
CEPS(Rs) 0.03 0.03 0.03 0.04 0.13 0.04 -0.02 -0 -0 -0.01 -0.08
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.65 0.65 0.61 0.63 0.75 0.84 1.08 1.08 1.08 1.07 0.99
Core EBITDA Margin(%) 0.13 1.74 1.11 -0.76 0.42 0.35 -0.81 -2.66 -0.89 -6.47 -30.57
EBIT Margin(%) 0.99 2.07 0.95 0.14 0.4 0.66 -0.9 -4.19 -0.72 -3.37 -10.02
Pre Tax Margin(%) 0.13 0 0.04 0.14 0.39 0.66 -0.94 -4.21 -0.95 -4.07 -10.02
PAT Margin (%) 0.09 0 0.04 0.14 0.28 0.49 -0.94 -4.16 -1.07 -4.07 -10.02
Cash Profit Margin (%) 0.26 0.25 0.24 0.27 0.31 0.53 -0.84 -2.63 -0.53 -4.07 -10.02
ROA(%) 0.23 0 0.1 0.61 2.25 2.69 -2.36 -0.41 -0.13 -0.37 -4.57
ROE(%) 1.75 0.03 0.97 3.63 17.01 7.63 -3.49 -0.56 -0.17 -0.49 -7.86
ROCE(%) 2.68 6.04 4.7 0.71 4.9 5.08 -2.61 -0.49 -0.11 -0.38 -6.4
Receivable days 1.4 102.27 73.97 5.72 19.6 29.23 76.24 2140.8 1491.2 1203.95 174.75
Inventory Days 95.28 67.81 15.44 13.74 5.73 7.17 5.78 3.66 66.99 176.36 28.93
Payable days 11.74 116.45 83.07 10.51 15.04 18.1 18.46 0 429.6 652.54 167.05
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 2.65 1.02 1.62 1.1 0.74
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.36 0.23 0.23 0.2 0.08 0.14 1.06 8.42 10.58 9.44 1.42
EV/Core EBITDA(x) 31.04 10.1 19.79 -131.53 18.94 19.89 -133.98 -316.58 -5933.04 -279.83 -14.19
Net Sales Growth(%) 0 -15.58 41.25 10.33 167.1 -4.34 -31.84 -94.93 19.5 -25.44 526
EBIT Growth(%) 0 76.85 -35.45 -83.25 638.29 58.91 -192.79 76.38 79.5 -250.3 -1758.43
PAT Growth(%) 0 -98.35 3166.67 266.33 422.22 68.99 -231.63 77.58 69.23 -183.63 -1439.58
EPS Growth(%) 0 -98.35 3166.67 266.33 422.22 -68.08 -171.93 77.7 68.33 -178.95 -1428.3
Debt/Equity(x) 5.87 2.93 4.38 4.07 3.95 0.54 0.16 0.12 0.08 0.04 0.43
Current Ratio(x) 2.12 1.35 4.68 2.69 1.62 3.21 4.91 3.28 2.63 1.15 1.03
Quick Ratio(x) 0.64 1.24 3.52 1.2 1.39 2.38 4.91 3.27 2.42 0.94 0.94
Interest Cover(x) 1.15 1 1.05 52.29 120.54 280.24 -19.39 -168.99 -3.11 -4.83 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0.06 0.11 0.05 0.04 0.58

Sun Retail Shareholding Pattern

# Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 54.64 54.64 54.64 54.64 54.64 0.9 0 0 0 0
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 45.36 45.36 45.36 45.36 45.36 99.1 100 100 100 100
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value
  • Debtor days have improved from 652.54 to 167.05days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -3% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sun Retail News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....