WEBSITE BSE:532070 NSE: SUMUKA Inc. Year: 1989 Industry: Trading My Bucket: Add Stock
Last updated: 11:25
No Notes Added Yet
Sumuka Agro Industries Limited is a company incorporated in 1989, engaged in the trading and retailing of a wide array of food products. Their product portfolio includes dry fruits, snacks, bakery products, ready to cook items, sweets, spices, and they also sell packaged foods online1. The company has a market capitalization of ₹114 Cr as of March 2024, with a stock price of ₹160. The company’s shareholding pattern as of December 2023 shows that the promoters hold 27.71% of the shares, while Foreign Institutional Investors (F...Read More
Sumuka Agro Industries Limited is a company incorporated in 1989, engaged in the trading and retailing of a wide array of food products. Their product portfolio includes dry fruits, snacks, bakery products, ready to cook items, sweets, spices, and they also sell packaged foods online1. The company has a market capitalization of ₹114 Cr as of March 2024, with a stock price of ₹160. The company’s shareholding pattern as of December 2023 shows that the promoters hold 27.71% of the shares, while Foreign Institutional Investors (FII) hold 14.69%. The public holds the majority of the shares at 57.6%2. It’s noteworthy that the company is almost debt-free and has a good return on equity (ROE) track record, with 3 Years ROE at 35.2%. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹642 Cr.
Stock P/E 150.9
P/B 13.9
Current Price ₹185
Book Value ₹ 13.3
Face Value 10
52W High ₹278.9
Dividend Yield 0%
52W Low ₹ 149.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12 | 13 | 19 | 13 | 15 | 17 | 18 | 20 | 21 | 21 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 12 | 13 | 19 | 13 | 15 | 17 | 18 | 20 | 21 | 21 |
| Total Expenditure | 10 | 12 | 15 | 12 | 14 | 16 | 16 | 19 | 20 | 20 |
| Operating Profit | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Provision for Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Adjusted Earnings Per Share | 1.5 | 1.1 | 1.4 | 1.6 | 0.9 | 1 | 0.9 | 1.2 | 1 | 1.1 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 28 | 55 | 80 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 28 | 55 | 80 |
| Total Expenditure | 0 | 0 | 0 | 1 | 2 | 2 | 0 | 1 | 1 | 25 | 48 | 75 |
| Operating Profit | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 3 | 7 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
| Profit Before Tax | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 3 | 5 | 4 |
| Provision for Tax | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Profit After Tax | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 2 | 4 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 2 | 4 | 4 |
| Adjusted Earnings Per Share | -0.1 | 0 | 0.1 | -0.5 | -0.6 | -0.6 | 0 | 0.8 | 0.4 | 3.3 | 6 | 4.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 96% | 280% | 123% | 0% |
| Operating Profit CAGR | 133% | 0% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 7% | 28% | 82% | 19% |
| ROE Average | 38% | 31% | 25% | 6% |
| ROCE Average | 46% | 37% | 27% | 9% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 9 | 13 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Non-Current Liabilities | 2 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Total Current Liabilities | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 10 | 11 |
| Total Liabilities | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 20 | 25 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Non-Current Assets | 3 | 3 | 3 | 0 | 2 | 2 | 2 | 2 | 2 | 3 | 1 |
| Total Current Assets | 1 | 0 | 0 | 2 | 1 | 0 | 0 | 1 | 1 | 16 | 23 |
| Total Assets | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 4 | 20 | 25 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | -1 | 0 | 0 | -1 | -0 | 0 | 0 | 1 | -0 | -3 | -2 |
| Cash Flow from Investing Activities | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -1 | -0 |
| Cash Flow from Financing Activities | 1 | -0 | 0 | 1 | -0 | 0 | 0 | -0 | -0 | 5 | 2 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.15 | 0.01 | 0.06 | -0.47 | -0.6 | -0.58 | 0.02 | 0.79 | 0.43 | 3.26 | 5.99 |
| CEPS(Rs) | -0.15 | 0.01 | 0.06 | -0.46 | -0.54 | -0.52 | 0.08 | 0.82 | 0.47 | 3.33 | 6.22 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 3.64 | 3.65 | 3.71 | 3.24 | 2.64 | 2.06 | 2.08 | 2.87 | 3.3 | 12.9 | 18.89 |
| Core EBITDA Margin(%) | -39.09 | -255.63 | -2.23 | -36.4 | -16.53 | -20.36 | 9.93 | 44.46 | 24.18 | 11.32 | 12.86 |
| EBIT Margin(%) | -39.09 | 9.32 | 46.3 | -36.85 | -18.02 | -21.56 | 3.16 | 44.94 | 22.84 | 11.27 | 9.87 |
| Pre Tax Margin(%) | -39.14 | 7.96 | 44.82 | -37.33 | -18.71 | -22.04 | 2.58 | 44.12 | 22.78 | 11.17 | 9.8 |
| PAT Margin (%) | -48.41 | 6.03 | 30.97 | -36.98 | -18.19 | -22.04 | 1.83 | 40.71 | 16.98 | 8.32 | 7.75 |
| Cash Profit Margin (%) | -48.41 | 6.03 | 30.97 | -35.8 | -16.47 | -19.78 | 8.6 | 42.4 | 18.32 | 8.49 | 8.05 |
| ROA(%) | -2.52 | 0.18 | 1.18 | -9.69 | -11.03 | -11.05 | 0.36 | 16.51 | 7.4 | 19.81 | 18.91 |
| ROE(%) | -4.03 | 0.3 | 1.58 | -13.67 | -20.24 | -24.66 | 0.79 | 31.89 | 14.06 | 42.32 | 37.7 |
| ROCE(%) | -3 | 0.45 | 2.36 | -11.35 | -14.06 | -16.35 | 0.89 | 24.2 | 13.86 | 51.73 | 45.7 |
| Receivable days | 269.04 | 0 | 0 | 1.05 | 29.63 | 37.05 | 0 | 0 | 189.28 | 75.67 | 106.82 |
| Inventory Days | 0 | 0 | 0 | 43.78 | 62.66 | 103.85 | 136.78 | 13.43 | 8.36 | 22.32 | 14.07 |
| Payable days | 0 | 0 | 0 | 46.44 | 199.94 | 356.67 | 943.48 | 370.9 | 379.51 | 75.52 | 67.36 |
| PER(x) | 0 | 0 | 509.15 | 0 | 0 | 0 | 560.98 | 13.28 | 67.72 | 27.27 | 26.77 |
| Price/Book(x) | 0 | 44.86 | 7.96 | 15.05 | 11.74 | 8.39 | 4.43 | 3.65 | 8.89 | 6.9 | 8.49 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 31.35 | 892 | 157.6 | 39.01 | 9.81 | 6.92 | 11.17 | 5.36 | 11.5 | 2.26 | 2.08 |
| EV/Core EBITDA(x) | -80.22 | 9571.15 | 340.37 | -109.36 | -60.22 | -35.85 | 112.47 | 11.5 | 47.58 | 19.71 | 16.13 |
| Net Sales Growth(%) | 74.58 | -40.57 | 1.99 | 585.05 | 154.77 | -19.53 | -65.98 | 116.25 | 31.81 | 1907.81 | 97.11 |
| EBIT Growth(%) | 80.15 | 114.17 | 406.74 | -645.22 | -24.56 | 3.71 | 104.99 | 2975.16 | -33.02 | 890.89 | 72.56 |
| PAT Growth(%) | 75.56 | 107.4 | 423.82 | -917.98 | -25.34 | 2.54 | 102.83 | 4701.66 | -45.02 | 883.59 | 83.58 |
| EPS Growth(%) | 75.56 | 107.41 | 422.86 | -917.98 | -25.34 | 2.54 | 102.83 | 4706.71 | -45.02 | 652.95 | 83.58 |
| Debt/Equity(x) | 0.09 | 0 | 0 | 0.43 | 0.42 | 0.54 | 0.54 | 0.39 | 0.34 | 0.06 | 0.04 |
| Current Ratio(x) | 18.29 | 0.27 | 0.2 | 2.33 | 0.48 | 0.49 | 0.4 | 1.01 | 1.27 | 1.63 | 2.18 |
| Quick Ratio(x) | 18.29 | 0.27 | 0.2 | 2.29 | 0.18 | 0.15 | 0.3 | 1.01 | 1.21 | 1.3 | 2.1 |
| Interest Cover(x) | -748.69 | 6.85 | 31.24 | -76.47 | -26.1 | -45.28 | 5.42 | 54.82 | 396.38 | 118.12 | 144.98 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.03 | 0.04 | 0.06 | 0.12 | 0.11 | 0.04 | 0.01 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.71 | 27.71 | 27.71 | 27.71 | 27.71 | 27.71 | 27.71 | 27.71 | 27.71 | 27.71 |
| FII | 14.69 | 14.69 | 14.69 | 14.76 | 14.76 | 12.89 | 12.89 | 12.89 | 12.89 | 12.89 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0.48 | 2.47 | 2.47 |
| Public | 57.6 | 57.6 | 57.6 | 57.53 | 57.53 | 59.4 | 58.93 | 58.93 | 56.93 | 56.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| FII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 |
| Public | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.42 | 0.42 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
