Sumitomo Chemical India

₹385 -2.4 | 0.6%

WEBSITE BSE:542920 NSE : SUMICHEM 10 May, 16:01

Market Cap ₹19215 Cr.

Stock P/E 57.9

P/B 7.4

Current Price ₹385

Book Value ₹ 51.7

Face Value 10

52W High ₹454.6

Dividend Yield 0.31%

52W Low ₹ 336.4

Edit Ratio

Sumitomo Chemical India Research see more...

Sumitomo Chemical India Ltd

Sumitomo Chemical India Limited

Overview Inc. Year: 2000Industry: Pesticides & Agrochemicals

Sumitomo Chemical India Ltd engages within the manufacture and sale of household and public health insecticides, agricultural pesticides, and animal nutrition merchandise in India and internationally. The agency operates through two segments, Agro Chemicals and Others. It gives crop protection merchandise, including insecticides, herbicides, fungicides, and miticides; plant nutrition and plant growth regulators; fumigants and rodenticides; methionine; and organic products. Sumitomo Chemical India Ltd also exports its merchandise. The company incorporated in 2000 and is based in Mumbai, India. Sumitomo Chemical India Ltd is a subsidiary of Sumitomo Chemical Company Ltd.

Sumitomo Chemical India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sumitomo Chemical India Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	910	707	664	986	1121	753	652	724	903	542
Other Income	8	6	7	5	11	13	16	18	25	27
Total Income	918	713	671	990	1131	766	668	742	928	569
Total Expenditure	696	581	555	798	843	633	571	644	716	476
Operating Profit	223	133	116	192	289	134	97	98	213	93
Interest	2	2	1	1	1	1	1	1	1	1
Depreciation	11	11	11	11	15	11	14	14	16	16
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	210	120	104	180	272	121	82	83	195	75
Provision for Tax	55	31	29	42	71	30	9	22	52	21
Profit After Tax	154	89	75	138	201	90	72	62	143	55
Adjustments	0	0	0	0	0	0	0	0	0	-0
Profit After Adjustments	154	89	75	138	201	90	72	62	143	55
Adjusted Earnings Per Share	3.1	1.8	1.5	2.8	4	1.8	1.4	1.2	2.9	1.1

Sumitomo Chemical India Profit & Loss

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1913	2228	2425	2645	3061	3511	2821
Other Income	30	8	11	19	27	51	86
Total Income	1943	2236	2435	2663	3088	3562	2907
Total Expenditure	1693	1938	2090	2157	2459	2850	2407
Operating Profit	250	298	345	507	629	712	501
Interest	5	4	7	7	8	6	4
Depreciation	24	28	41	47	45	52	60
Exceptional Income / Expenses	0	-7	-31	0	0	0	0
Profit Before Tax	221	260	267	453	576	654	435
Provision for Tax	76	94	62	108	152	152	104
Profit After Tax	145	166	205	345	424	502	332
Adjustments	0	0	0	-0	0	0	0
Profit After Adjustments	145	166	205	345	424	502	332
Adjusted Earnings Per Share	5.3	6	4.1	6.9	8.5	10.1	6.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	15%	13%	13%	0%
Operating Profit CAGR	13%	27%	23%	0%
PAT CAGR	18%	35%	28%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-3%	9%	NA%	NA%
ROE Average	23%	24%	23%	22%
ROCE Average	31%	33%	29%	28%

Sumitomo Chemical India Balance Sheet

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	954	1048	1222	1541	1927	2382
Minority's Interest	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0
Other Non-Current Liabilities	33	30	43	50	61	54
Total Current Liabilities	672	781	840	1081	1021	933
Total Liabilities	1658	1860	2105	2672	3010	3369
Fixed Assets	267	279	319	309	390	430
Other Non-Current Assets	46	39	40	58	97	151
Total Current Assets	1346	1542	1746	2304	2522	2788
Total Assets	1658	1860	2105	2672	3010	3369

Sumitomo Chemical India Cash Flow

#(Fig in Cr.)	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	59	74	50	93	188	57
Cash Flow from Operating Activities	47	78	221	425	222	389
Cash Flow from Investing Activities	-40	-35	-118	-283	-290	-327
Cash Flow from Financing Activities	7	-65	-61	-47	-63	-73
Net Cash Inflow / Outflow	15	-23	42	96	-131	-10
Closing Cash & Cash Equivalent	74	50	93	188	57	47

Sumitomo Chemical India Ratios

#	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	5.28	6.04	4.1	6.92	8.49	10.06
CEPS(Rs)	6.15	7.05	4.92	7.85	9.38	11.1
DPS(Rs)	0	2.29	0.55	0.8	1	1.2
Book NAV/Share(Rs)	26.57	30	24.48	30.88	38.61	47.72
Core EBITDA Margin(%)	11.19	11.6	12.25	16.09	17.08	16.68
EBIT Margin(%)	11.54	10.51	10.01	15.17	16.56	16.66
Pre Tax Margin(%)	11.26	10.36	9.76	14.94	16.34	16.51
PAT Margin (%)	7.4	6.61	7.49	11.39	12.02	12.67
Cash Profit Margin (%)	8.61	7.72	8.99	12.92	13.29	13.98
ROA(%)	8.75	9.42	10.32	14.46	14.91	15.75
ROE(%)	19.89	21.35	20.01	25	24.42	23.31
ROCE(%)	23.48	25.94	23.9	33.31	33.66	30.65
Receivable days	102.66	89	101.59	102.15	87.59	82.4
Inventory Days	113.36	93.88	84.74	80.75	87.63	84.12
Payable days	175.76	142.73	120.74	132.94	117.2	88.9
PER(x)	0	0	44.73	42.04	52.98	42.27
Price/Book(x)	0	0	7.49	9.42	11.64	8.91
Dividend Yield(%)	0	0	0.3	0.28	0.22	0.28
EV/Net Sales(x)	0.11	0.11	3.74	5.4	7.3	5.96
EV/Core EBITDA(x)	0.84	0.81	26.24	28.16	35.58	29.38
Net Sales Growth(%)	0	16.5	8.81	9.08	15.74	14.69
EBIT Growth(%)	0	16.44	3.81	68.21	26.83	13.14
PAT Growth(%)	0	14.25	23.46	68.74	22.62	18.57
EPS Growth(%)	0	14.25	-32.08	68.69	22.66	18.57
Debt/Equity(x)	0.01	0.02	0	0	0	0
Current Ratio(x)	2	1.97	2.08	2.13	2.47	2.99
Quick Ratio(x)	1.1	1.1	1.38	1.43	1.55	2.03
Interest Cover(x)	42.11	70.93	38.61	66.45	73.17	106.41
Total Debt/Mcap(x)	0	0	0	0	0	0

Sumitomo Chemical India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	75	75	75	75	75	75	75	75	75	75
FII	1.36	1.69	1.9	2.05	2.44	2.4	2.51	2.58	2.61	2.75
DII	6.17	6.35	6.7	6.4	5.52	5.51	5.5	6.07	6.02	6.64
Public	17.47	16.95	16.4	16.55	17.03	17.09	16.98	16.35	16.36	15.62
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	37.44	37.44	37.44	37.44	37.44	37.44	37.44	37.44	37.44	37.44
FII	0.68	0.85	0.95	1.02	1.22	1.2	1.25	1.29	1.31	1.37
DII	3.08	3.17	3.34	3.2	2.76	2.75	2.75	3.03	3.01	3.31
Public	8.72	8.46	8.19	8.26	8.5	8.53	8.48	8.16	8.17	7.79
Others	0	0	0	0	0	0	0	0	0	0
Total	49.91	49.91	49.91	49.91	49.91	49.91	49.91	49.91	49.91	49.91

Pros

Company has delivered good profit growth of 28% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 24%
Debtor days have improved from 117.2 to 88.9days.
Company is almost debt free.

Cons

Stock is trading at 7.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sumitomo Chemical India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Sumitomo Chemical India

Add Watchlist

Sumitomo Chemical India Research see more...

Overview Inc. Year: 2000Industry: Pesticides & Agrochemicals

Sumitomo Chemical India Share Price

Alert Data

Quarterly Price

Peer Comparison

Sumitomo Chemical India Quarterly Results

Sumitomo Chemical India Profit & Loss

Growth Rates

Sumitomo Chemical India Balance Sheet

Sumitomo Chemical India Cash Flow

Sumitomo Chemical India Ratios

Sumitomo Chemical India Shareholding Pattern

Sumitomo Chemical India News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!