Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

Sumit Woods

WEBSITE BSE:0 NSE: Inc. Year: 2005 Industry: Construction - Real Estate My Bucket: Add Stock

₹49.5 -0.4 | 0.8%

Last updated: 15:45

Consolidated Standalone

Last updated: 15:45

My Notes

No Notes Added Yet

Sumit Woods Overview

Sumit Woods Ltd engages within the real estate improvement and incidental service activities in India. The employer develops and sells residential, business, retail, and social infrastructure initiatives. Sumit Woods Ltd was founded in 1997 and is situated in Mumbai, India.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Sumit Woods Key Financials

Market Cap ₹237 Cr.

Stock P/E 21

P/B 1.2

Current Price ₹49.5

Book Value ₹ 40.4

Face Value 10

52W High ₹109.9

Dividend Yield 0%

52W Low ₹ 31.7

Edit Ratio

Sumit Woods Share Price

₹ | |

Volume
Price

Sumit Woods Quarterly Price

Quarterly Monthly
Show Value Show %

Sumit Woods Peer Comparison

Sumit Woods Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 39 43 65 32 46 30 33 42 13 11
Other Income 1 1 1 3 -1 1 1 1 1 1
Total Income 39 43 66 35 44 31 34 43 14 12
Total Expenditure 34 36 55 30 38 25 24 36 11 7
Operating Profit 5 8 11 5 6 6 10 8 2 5
Interest 4 4 5 3 3 2 2 2 2 3
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 4 6 2 3 4 7 5 0 2
Provision for Tax 0 1 0 0 -0 2 2 2 0 1
Profit After Tax 1 2 6 2 3 2 5 3 0 1
Adjustments -0 -1 -0 -0 -1 1 -0 0 0 0
Profit After Adjustments 1 2 5 2 2 3 5 3 0 1
Adjusted Earnings Per Share 0.2 0.5 1.7 0.5 0.7 0.6 1 0.8 0.1 0.2

Sumit Woods Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 27 27 42 31 54 49 47 66 101 180 141 99
Other Income 3 2 5 3 3 2 3 1 1 2 3 4
Total Income 30 30 47 34 57 50 50 67 103 182 144 103
Total Expenditure 18 21 36 18 44 34 59 60 78 152 117 78
Operating Profit 11 9 11 17 13 16 -9 7 25 31 27 25
Interest 9 7 7 6 7 7 7 8 15 17 11 9
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 4 10 5 9 -17 -2 9 13 16 14
Provision for Tax 0 0 1 2 2 2 5 1 2 2 4 5
Profit After Tax 1 1 3 8 2 6 -21 -3 7 10 11 9
Adjustments 0 0 0 0 4 -4 -1 2 1 -1 0 0
Profit After Adjustments 1 1 3 8 7 3 -22 -1 8 9 11 9
Adjusted Earnings Per Share 0 0 0 0 2.2 0.9 -7.3 -0.3 2.5 2.9 2.5 2.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -22% 29% 24% 18%
Operating Profit CAGR -13% 57% 11% 9%
PAT CAGR 10% 0% 13% 27%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -46% 12% 37% NA%
ROE Average 10% 12% 0% 4%
ROCE Average 13% 14% 7% 10%

Sumit Woods Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 35 36 40 50 77 79 57 56 67 76 159
Minority's Interest 0 0 0 0 40 27 26 20 21 25 30
Borrowings 47 39 48 40 29 50 63 102 125 103 52
Other Non-Current Liabilities -0 0 0 0 0 0 1 1 1 1 1
Total Current Liabilities 44 60 34 27 35 32 30 42 59 64 72
Total Liabilities 126 135 122 117 181 188 176 222 274 268 315
Fixed Assets 10 9 8 8 9 8 7 7 7 6 8
Other Non-Current Assets 14 21 18 24 31 28 28 34 35 36 39
Total Current Assets 102 105 96 86 141 152 140 181 232 226 268
Total Assets 126 135 122 117 181 188 176 222 274 268 315

Sumit Woods Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 5 2 7 2 3 3 7 5 4
Cash Flow from Operating Activities 11 25 -12 18 23 -7 -1 -27 -15 36 23
Cash Flow from Investing Activities -2 -7 5 -4 -9 7 -2 -4 -4 -5 -12
Cash Flow from Financing Activities -8 -15 4 -12 -19 1 4 35 18 -32 7
Net Cash Inflow / Outflow 1 3 -3 1 -5 0 1 4 -2 -1 18
Closing Cash & Cash Equivalent 2 5 2 3 2 3 3 7 5 4 22

Sumit Woods Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 0 2.19 0.92 -7.34 -0.3 2.5 2.94 2.53
CEPS(Rs) 0.93 0.78 1.94 3.86 1.05 2.32 -6.76 -0.88 2.5 3.61 2.62
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 25.13 25.94 18.6 18.3 20.72 23.63 33.4
Core EBITDA Margin(%) 31.47 23.88 15.84 44.2 18.81 29.31 -26 8.91 23.39 15.98 16.73
EBIT Margin(%) 36.93 28.48 24.85 51.57 22.62 31.14 -20.97 9.14 24.13 16.76 18.58
Pre Tax Margin(%) 3.87 3.37 9.34 32.26 9.12 17.77 -35.58 -2.96 8.96 7.16 11.09
PAT Margin (%) 3.17 2.73 7.42 24.67 4.56 13.18 -45.18 -5.02 6.82 5.78 8
Cash Profit Margin (%) 7.31 5.97 9.69 26.67 5.96 14.55 -43.93 -4.07 7.52 6.11 8.43
ROA(%) 0.68 0.57 2.43 6.46 1.64 3.48 -11.67 -1.67 2.8 3.85 3.87
ROE(%) 2.46 2.11 8.22 17.26 3.89 8.22 -31.2 -5.88 11.61 15.39 10.1
ROCE(%) 10.59 8.03 10.65 16.83 11.62 12.5 -7.84 4.19 13.17 15.09 12.52
Receivable days 87.16 103.6 105.02 144.7 61.44 92.88 131.89 93.04 72.54 64.65 65.14
Inventory Days 1160.01 1149.79 666.26 786.83 643.74 937.8 908.98 702.16 605.12 363.26 499.67
Payable days 150.36 142.02 78.23 154.66 62.28 99.1 55.45 54.54 57.59 135.08 -123.22
PER(x) 0 0 0 0 8.1 15.3 0 0 12.21 17.64 37.46
Price/Book(x) 0 0 0 0 0.71 0.54 0.51 0.61 1.47 2.19 2.84
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.39 2.49 1.46 1.75 1.62 1.87 1.91 2.08 2.23 1.52 3.3
EV/Core EBITDA(x) 5.82 7.86 5.38 3.28 6.76 5.74 -9.68 20.64 8.98 8.88 17.32
Net Sales Growth(%) 43 1.96 53.74 -25.63 71.61 -9.58 -3.43 40.47 53.52 77.9 -21.96
EBIT Growth(%) -13.01 -21.38 34.15 54.34 -24.71 24.44 -165.05 161.19 305.59 23.5 -13.37
PAT Growth(%) -68.57 -12.15 317.79 147.25 -68.3 161.48 -431 84.38 308.59 50.69 8.12
EPS Growth(%) 0 0 0 0 0 -57.88 -896.63 95.96 941.04 17.7 -14.02
Debt/Equity(x) 1.66 1.81 1.38 0.95 0.47 0.63 1.14 1.97 2.18 1.65 0.42
Current Ratio(x) 2.34 1.74 2.83 3.14 4.07 4.83 4.74 4.27 3.89 3.55 3.71
Quick Ratio(x) 0.35 0.31 0.82 0.68 0.54 0.78 1.13 0.79 0.72 0.88 0.72
Interest Cover(x) 1.12 1.13 1.6 2.67 1.68 2.33 -1.44 0.76 1.59 1.75 2.48
Total Debt/Mcap(x) 0 0 0 0 0.67 1.17 2.22 3.21 1.48 0.75 0.15

Sumit Woods Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 69.94 71.65 69.94 69.94 58.3 58.3 58.31 58.31 58.31 60.78
FII 0 0 0 0 0 0 0 0 0.09 0.27
DII 0 0 0 0 0 0 0 0 0 0
Public 30.06 28.35 30.06 30.06 41.7 41.7 41.69 41.69 41.61 38.95
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Sumit Woods News

Sumit Woods Pros & Cons

Pros

  • Debtor days have improved from 135.08 to -123.22days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Company has a low return on equity of 12% over the last 3 years.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!