Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹220 Cr.
Stock P/E
37.3
P/B
1.2
Current Price
₹46
Book Value
₹ 39.9
Face Value
10
52W High
₹91.5
52W Low
₹ 31.7
Dividend Yield
0.43%

Sumit Woods Overview

Business

Sumit Woods Ltd. operates in the Construction - Real Estate sector in India. The company is primarily engaged in the development and sale of residential and potentially commercial properties. Its core business model involves identifying and acquiring land parcels, planning and designing real estate projects, undertaking construction activities, and then marketing and selling the developed units (apartments, villas, office spaces, etc.) to end-users or investors. The company generates revenue and profit from the sales proceeds of these developed properties.

Revenue Mix

While specific revenue breakdown for Sumit Woods Ltd. is not publicly available without detailed financial reports, a real estate developer typically derives its revenue from:

Residential Projects: Sale of apartments, villas, and plotted developments.

Commercial Projects: Sale or leasing of office spaces, retail units, or mixed-use developments.

Given its sector classification, residential development is likely a significant, if not primary, segment.

Industry

The Indian real estate industry is large, highly fragmented, and characterized by intense competition. It is capital-intensive, cyclical, and heavily influenced by economic growth, interest rates, government policies (e.g., RERA, infrastructure spending), and urbanisation trends. Sumit Woods Ltd. is likely a regional or local player, given its ticker and typical market structure, competing with numerous unorganized developers as well as larger, more established national and regional players. Its positioning would depend on its geographical focus, project scale, and target customer segment (e.g., affordable, mid-income, luxury).

MOAT

For a company of its likely scale, Sumit Woods Ltd. may not possess strong, wide moats comparable to larger, more diversified developers. Potential localized advantages could include:

Local Market Knowledge: Deep understanding of specific micro-markets, land acquisition capabilities, and regulatory nuances in its operational areas.

Execution Capabilities: A track record of timely project delivery and quality construction in its target segments.

Local Brand Reputation: A degree of trust and recognition among customers in its primary operational geographies, built over time.

However, these are often less durable against larger, well-capitalized competitors with greater brand power and scale.

Growth Drivers

Urbanization and Demographic Trends: Continued migration to urban centers and a growing young population in India drive demand for housing and commercial spaces.

Rising Disposable Incomes: Increasing prosperity generally translates to higher purchasing power for real estate.

Government Initiatives: Policies promoting affordable housing, infrastructure development (e.g., smart cities, transport corridors), and ease of doing business can stimulate demand and investment.

Favorable Interest Rate Regime: Lower home loan interest rates make property more affordable, boosting sales.

New Project Launches: Successful launch and execution of new projects in high-demand micro-markets.

Risks

Cyclicality: The real estate sector is highly cyclical and sensitive to economic downturns, interest rate fluctuations, and changes in consumer sentiment.

Regulatory Risks: Frequent changes in government policies (e.g., RERA, land acquisition laws, environmental clearances, local zoning regulations) can lead to project delays and increased costs.

Funding and Liquidity Risk: Real estate is capital-intensive. Access to timely and affordable financing (bank loans, private equity, customer advances) is crucial. Liquidity crunch can impact project execution.

Project Execution Risk: Delays in land acquisition, construction, obtaining approvals, or cost overruns can severely impact profitability and cash flows.

Competition: Intense competition from numerous local and national developers can put pressure on pricing and sales velocity.

Market Risk: Slowdown in property sales, unsold inventory, or price corrections in key markets.

Management & Ownership

As is common with many Indian companies, Sumit Woods Ltd. is likely a promoter-driven entity, with the founding family or individuals playing a significant role in its management and strategic direction. Ownership structure typically involves a substantial holding by the promoter group, which often indicates alignment of interests but can also concentrate decision-making power. The quality of management is critical for navigating the complexities of the real estate sector, including land procurement, project execution, financial management, and regulatory compliance.

Outlook

Sumit Woods Ltd. operates within a dynamic Indian real estate market, which offers significant growth potential driven by strong underlying demographics, urbanization, and government support for housing and infrastructure. A positive outlook would hinge on the company's ability to consistently acquire land at reasonable costs, execute projects efficiently within stipulated timelines and budgets, and successfully market its offerings to cater to evolving customer preferences. Sustained demand in its target geographies and a favorable interest rate environment would further support growth.

However, the sector remains highly competitive and capital-intensive. Challenges include navigating a complex regulatory environment, managing project funding and liquidity, mitigating construction and sales risks, and adapting to market cycles. The company's performance will be heavily influenced by its financial discipline, operational efficiency, and ability to differentiate its projects in a crowded marketplace.

Sumit Woods Share Price

Live · NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sumit Woods Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 65 32 46 30 33 42 13 11 28 45
Other Income 1 3 -1 1 1 1 1 1 1 2
Total Income 66 35 44 31 34 43 14 12 29 47
Total Expenditure 55 30 38 25 24 36 11 7 24 41
Operating Profit 11 5 6 6 10 8 2 5 5 7
Interest 5 3 3 2 2 2 2 3 3 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 2 3 4 7 5 0 2 2 5
Provision for Tax 0 0 -0 2 2 2 0 1 1 1
Profit After Tax 6 2 3 2 5 3 0 1 1 4
Adjustments -0 -0 -1 1 -0 0 0 0 -0 0
Profit After Adjustments 5 2 2 3 5 3 0 1 1 4
Adjusted Earnings Per Share 1.7 0.5 0.7 0.6 1 0.8 0.1 0.2 0.3 0.8

Sumit Woods Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 27 42 31 54 49 47 66 101 180 141 95 97
Other Income 2 5 3 3 2 3 1 1 2 3 4 5
Total Income 30 47 34 57 50 50 67 103 182 144 99 102
Total Expenditure 21 36 18 44 34 59 60 78 152 117 78 83
Operating Profit 9 11 17 13 16 -9 7 25 31 27 20 19
Interest 7 7 6 7 7 7 8 15 17 11 9 9
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 4 10 5 9 -17 -2 9 13 16 10 9
Provision for Tax 0 1 2 2 2 5 1 2 2 4 4 3
Profit After Tax 1 3 8 2 6 -21 -3 7 10 11 6 6
Adjustments 0 0 0 4 -4 -1 2 1 -1 0 0 0
Profit After Adjustments 1 3 8 7 3 -22 -1 8 9 11 6 6
Adjusted Earnings Per Share 0 0 0 2.2 0.9 -7.3 -0.3 2.5 2.9 2.5 1.3 1.4

Sumit Woods Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 36 40 50 77 79 57 56 67 76 159 187
Minority's Interest 0 0 0 40 27 26 20 21 25 30 29
Borrowings 39 48 40 29 50 63 102 125 103 52 90
Other Non-Current Liabilities 0 0 0 0 0 1 1 1 1 1 1
Total Current Liabilities 60 34 27 35 32 30 42 59 64 72 95
Total Liabilities 135 122 117 181 188 176 222 274 268 315 403
Fixed Assets 9 8 8 9 8 7 7 7 6 8 32
Other Non-Current Assets 21 18 24 31 28 28 34 35 36 45 48
Total Current Assets 105 96 86 141 152 140 181 232 226 262 322
Total Assets 135 122 117 181 188 176 222 274 268 315 403

Sumit Woods Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 5 2 7 2 3 3 7 5 4 22
Cash Flow from Operating Activities 25 -12 18 23 -7 -1 -27 -15 36 23 -47
Cash Flow from Investing Activities -7 5 -4 -9 7 -2 -4 -4 -5 -12 -25
Cash Flow from Financing Activities -15 4 -12 -19 1 4 35 18 -32 7 62
Net Cash Inflow / Outflow 3 -3 1 -5 0 1 4 -2 -1 18 -10
Closing Cash & Cash Equivalent 5 2 3 2 3 3 7 5 4 22 13

Sumit Woods Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 0 0 2.19 0.92 -7.34 -0.3 2.5 2.94 2.53 1.27
CEPS(Rs) 0.78 1.94 3.86 1.05 2.32 -6.76 -0.88 2.5 3.61 2.62 1.45
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0.2
Book NAV/Share(Rs) 0 0 0 25.13 25.94 18.6 18.3 20.72 23.63 33.4 39.05
Core EBITDA Margin(%) 23.88 15.84 44.2 18.81 29.31 -26 8.91 23.39 15.98 16.66 17.29
EBIT Margin(%) 28.48 24.85 51.57 22.62 31.14 -20.97 9.14 24.13 16.76 18.58 20.11
Pre Tax Margin(%) 3.37 9.34 32.26 9.12 17.77 -35.58 -2.96 8.96 7.16 11.09 10.28
PAT Margin (%) 2.73 7.42 24.67 4.56 13.18 -45.18 -5.02 6.82 5.78 8 6.2
Cash Profit Margin (%) 5.97 9.69 26.67 5.96 14.55 -43.93 -4.07 7.52 6.11 8.43 7.31
ROA(%) 0.57 2.43 6.46 1.64 3.48 -11.67 -1.67 2.8 3.85 3.87 1.65
ROE(%) 2.11 8.22 17.26 3.89 8.22 -31.2 -5.88 11.61 15.39 10.1 3.5
ROCE(%) 8.03 10.65 16.83 11.62 12.5 -7.84 4.19 13.17 15.09 12.52 7.25
Receivable days 103.6 105.02 144.7 61.44 92.88 131.89 93.04 72.54 64.65 65.14 36.82
Inventory Days 1149.79 666.26 786.83 643.74 937.8 908.98 702.16 605.12 363.26 499.67 959.36
Payable days 142.02 78.23 154.66 62.28 99.1 55.45 54.54 57.59 135.08 -123.22 -100.08
PER(x) 0 0 0 8.1 15.3 0 0 12.21 17.64 37.46 36.73
Price/Book(x) 0 0 0 0.71 0.54 0.51 0.61 1.47 2.19 2.84 1.19
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.43
EV/Net Sales(x) 2.49 1.46 1.75 1.62 1.87 1.91 2.08 2.23 1.52 3.34 3.46
EV/Core EBITDA(x) 7.86 5.38 3.28 6.76 5.74 -9.68 20.64 8.98 8.88 17.55 16.22
Net Sales Growth(%) 1.96 53.74 -25.63 71.61 -9.58 -3.43 40.47 53.52 77.9 -21.96 -32.63
EBIT Growth(%) -21.38 34.15 54.34 -24.71 24.44 -165.05 161.19 305.59 23.5 -13.37 -26.88
PAT Growth(%) -12.15 317.79 147.25 -68.3 161.48 -431 84.38 308.59 50.69 8.12 -47.63
EPS Growth(%) 0 0 0 0 -57.88 -896.63 95.96 941.04 17.7 -14.02 -49.95
Debt/Equity(x) 1.81 1.38 0.95 0.47 0.63 1.14 1.97 2.18 1.65 0.42 0.63
Current Ratio(x) 1.74 2.83 3.14 4.07 4.83 4.74 4.27 3.89 3.55 3.62 3.38
Quick Ratio(x) 0.31 0.82 0.68 0.54 0.78 1.13 0.79 0.72 0.88 0.63 0.39
Interest Cover(x) 1.13 1.6 2.67 1.68 2.33 -1.44 0.76 1.59 1.75 2.48 2.05
Total Debt/Mcap(x) 0 0 0 0.67 1.17 2.22 3.21 1.48 0.75 0.15 0.53

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -33% -2% +15% +13%
Operating Profit CAGR -26% -7% — +8%
PAT CAGR -45% -5% — +20%
Share Price CAGR -49% +14% +31% —
ROE Average +4% +10% +7% +4%
ROCE Average +7% +12% +10% +9%

Sumit Woods Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 60.85 %
FII 0.02 %
DII (MF + Insurance) 0 %
Public (retail) 39.13 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 71.6569.9469.9458.358.358.3158.3158.3160.7860.85
FII 00000000.090.270.02
DII 0000000000
Public 28.3530.0630.0641.741.741.6941.6941.6138.9539.13
Others 0000000000
Total 100100100100100100100100100100

Sumit Woods Peer Comparison

Construction - Real Estate Edit Columns

Sumit Woods Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sumit Woods Pros & Cons

Pros

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from -123.22 to -100.08days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp