Construction - Real Estate · Founded 2005 · www.sumitwoods.com · NSE · ISIN INE748Z01013
No Notes Added Yet
Business
Sumit Woods Ltd. operates in the Construction - Real Estate sector in India. The company is primarily engaged in the development and sale of residential and potentially commercial properties. Its core business model involves identifying and acquiring land parcels, planning and designing real estate projects, undertaking construction activities, and then marketing and selling the developed units (apartments, villas, office spaces, etc.) to end-users or investors. The company generates revenue and profit from the sales proceeds of these developed properties.
Revenue Mix
While specific revenue breakdown for Sumit Woods Ltd. is not publicly available without detailed financial reports, a real estate developer typically derives its revenue from:
Residential Projects: Sale of apartments, villas, and plotted developments.
Commercial Projects: Sale or leasing of office spaces, retail units, or mixed-use developments.
Given its sector classification, residential development is likely a significant, if not primary, segment.
Industry
The Indian real estate industry is large, highly fragmented, and characterized by intense competition. It is capital-intensive, cyclical, and heavily influenced by economic growth, interest rates, government policies (e.g., RERA, infrastructure spending), and urbanisation trends. Sumit Woods Ltd. is likely a regional or local player, given its ticker and typical market structure, competing with numerous unorganized developers as well as larger, more established national and regional players. Its positioning would depend on its geographical focus, project scale, and target customer segment (e.g., affordable, mid-income, luxury).
MOAT
For a company of its likely scale, Sumit Woods Ltd. may not possess strong, wide moats comparable to larger, more diversified developers. Potential localized advantages could include:
Local Market Knowledge: Deep understanding of specific micro-markets, land acquisition capabilities, and regulatory nuances in its operational areas.
Execution Capabilities: A track record of timely project delivery and quality construction in its target segments.
Local Brand Reputation: A degree of trust and recognition among customers in its primary operational geographies, built over time.
However, these are often less durable against larger, well-capitalized competitors with greater brand power and scale.
Growth Drivers
Urbanization and Demographic Trends: Continued migration to urban centers and a growing young population in India drive demand for housing and commercial spaces.
Rising Disposable Incomes: Increasing prosperity generally translates to higher purchasing power for real estate.
Government Initiatives: Policies promoting affordable housing, infrastructure development (e.g., smart cities, transport corridors), and ease of doing business can stimulate demand and investment.
Favorable Interest Rate Regime: Lower home loan interest rates make property more affordable, boosting sales.
New Project Launches: Successful launch and execution of new projects in high-demand micro-markets.
Risks
Cyclicality: The real estate sector is highly cyclical and sensitive to economic downturns, interest rate fluctuations, and changes in consumer sentiment.
Regulatory Risks: Frequent changes in government policies (e.g., RERA, land acquisition laws, environmental clearances, local zoning regulations) can lead to project delays and increased costs.
Funding and Liquidity Risk: Real estate is capital-intensive. Access to timely and affordable financing (bank loans, private equity, customer advances) is crucial. Liquidity crunch can impact project execution.
Project Execution Risk: Delays in land acquisition, construction, obtaining approvals, or cost overruns can severely impact profitability and cash flows.
Competition: Intense competition from numerous local and national developers can put pressure on pricing and sales velocity.
Market Risk: Slowdown in property sales, unsold inventory, or price corrections in key markets.
Management & Ownership
As is common with many Indian companies, Sumit Woods Ltd. is likely a promoter-driven entity, with the founding family or individuals playing a significant role in its management and strategic direction. Ownership structure typically involves a substantial holding by the promoter group, which often indicates alignment of interests but can also concentrate decision-making power. The quality of management is critical for navigating the complexities of the real estate sector, including land procurement, project execution, financial management, and regulatory compliance.
Outlook
Sumit Woods Ltd. operates within a dynamic Indian real estate market, which offers significant growth potential driven by strong underlying demographics, urbanization, and government support for housing and infrastructure. A positive outlook would hinge on the company's ability to consistently acquire land at reasonable costs, execute projects efficiently within stipulated timelines and budgets, and successfully market its offerings to cater to evolving customer preferences. Sustained demand in its target geographies and a favorable interest rate environment would further support growth.
However, the sector remains highly competitive and capital-intensive. Challenges include navigating a complex regulatory environment, managing project funding and liquidity, mitigating construction and sales risks, and adapting to market cycles. The company's performance will be heavily influenced by its financial discipline, operational efficiency, and ability to differentiate its projects in a crowded marketplace.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 65 | 32 | 46 | 30 | 33 | 42 | 13 | 11 | 28 | 45 |
| Other Income | 1 | 3 | -1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Total Income | 66 | 35 | 44 | 31 | 34 | 43 | 14 | 12 | 29 | 47 |
| Total Expenditure | 55 | 30 | 38 | 25 | 24 | 36 | 11 | 7 | 24 | 41 |
| Operating Profit | 11 | 5 | 6 | 6 | 10 | 8 | 2 | 5 | 5 | 7 |
| Interest | 5 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 2 | 3 | 4 | 7 | 5 | 0 | 2 | 2 | 5 |
| Provision for Tax | 0 | 0 | -0 | 2 | 2 | 2 | 0 | 1 | 1 | 1 |
| Profit After Tax | 6 | 2 | 3 | 2 | 5 | 3 | 0 | 1 | 1 | 4 |
| Adjustments | -0 | -0 | -1 | 1 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 5 | 2 | 2 | 3 | 5 | 3 | 0 | 1 | 1 | 4 |
| Adjusted Earnings Per Share | 1.7 | 0.5 | 0.7 | 0.6 | 1 | 0.8 | 0.1 | 0.2 | 0.3 | 0.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 27 | 42 | 31 | 54 | 49 | 47 | 66 | 101 | 180 | 141 | 95 | 97 |
| Other Income | 2 | 5 | 3 | 3 | 2 | 3 | 1 | 1 | 2 | 3 | 4 | 5 |
| Total Income | 30 | 47 | 34 | 57 | 50 | 50 | 67 | 103 | 182 | 144 | 99 | 102 |
| Total Expenditure | 21 | 36 | 18 | 44 | 34 | 59 | 60 | 78 | 152 | 117 | 78 | 83 |
| Operating Profit | 9 | 11 | 17 | 13 | 16 | -9 | 7 | 25 | 31 | 27 | 20 | 19 |
| Interest | 7 | 7 | 6 | 7 | 7 | 7 | 8 | 15 | 17 | 11 | 9 | 9 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 4 | 10 | 5 | 9 | -17 | -2 | 9 | 13 | 16 | 10 | 9 |
| Provision for Tax | 0 | 1 | 2 | 2 | 2 | 5 | 1 | 2 | 2 | 4 | 4 | 3 |
| Profit After Tax | 1 | 3 | 8 | 2 | 6 | -21 | -3 | 7 | 10 | 11 | 6 | 6 |
| Adjustments | 0 | 0 | 0 | 4 | -4 | -1 | 2 | 1 | -1 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 3 | 8 | 7 | 3 | -22 | -1 | 8 | 9 | 11 | 6 | 6 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 2.2 | 0.9 | -7.3 | -0.3 | 2.5 | 2.9 | 2.5 | 1.3 | 1.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | -2% | 15% | 13% |
| Operating Profit CAGR | -26% | -7% | 0% | 8% |
| PAT CAGR | -45% | -5% | 0% | 20% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -49% | 14% | 31% | NA% |
| ROE Average | 4% | 10% | 7% | 4% |
| ROCE Average | 7% | 12% | 10% | 9% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 36 | 40 | 50 | 77 | 79 | 57 | 56 | 67 | 76 | 159 | 187 |
| Minority's Interest | 0 | 0 | 0 | 40 | 27 | 26 | 20 | 21 | 25 | 30 | 29 |
| Borrowings | 39 | 48 | 40 | 29 | 50 | 63 | 102 | 125 | 103 | 52 | 90 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 60 | 34 | 27 | 35 | 32 | 30 | 42 | 59 | 64 | 72 | 95 |
| Total Liabilities | 135 | 122 | 117 | 181 | 188 | 176 | 222 | 274 | 268 | 315 | 403 |
| Fixed Assets | 9 | 8 | 8 | 9 | 8 | 7 | 7 | 7 | 6 | 8 | 32 |
| Other Non-Current Assets | 21 | 18 | 24 | 31 | 28 | 28 | 34 | 35 | 36 | 45 | 48 |
| Total Current Assets | 105 | 96 | 86 | 141 | 152 | 140 | 181 | 232 | 226 | 262 | 322 |
| Total Assets | 135 | 122 | 117 | 181 | 188 | 176 | 222 | 274 | 268 | 315 | 403 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 5 | 2 | 7 | 2 | 3 | 3 | 7 | 5 | 4 | 22 |
| Cash Flow from Operating Activities | 25 | -12 | 18 | 23 | -7 | -1 | -27 | -15 | 36 | 23 | -47 |
| Cash Flow from Investing Activities | -7 | 5 | -4 | -9 | 7 | -2 | -4 | -4 | -5 | -12 | -25 |
| Cash Flow from Financing Activities | -15 | 4 | -12 | -19 | 1 | 4 | 35 | 18 | -32 | 7 | 62 |
| Net Cash Inflow / Outflow | 3 | -3 | 1 | -5 | 0 | 1 | 4 | -2 | -1 | 18 | -10 |
| Closing Cash & Cash Equivalent | 5 | 2 | 3 | 2 | 3 | 3 | 7 | 5 | 4 | 22 | 13 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 2.19 | 0.92 | -7.34 | -0.3 | 2.5 | 2.94 | 2.53 | 1.27 |
| CEPS(Rs) | 0.78 | 1.94 | 3.86 | 1.05 | 2.32 | -6.76 | -0.88 | 2.5 | 3.61 | 2.62 | 1.45 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 25.13 | 25.94 | 18.6 | 18.3 | 20.72 | 23.63 | 33.4 | 39.05 |
| Core EBITDA Margin(%) | 23.88 | 15.84 | 44.2 | 18.81 | 29.31 | -26 | 8.91 | 23.39 | 15.98 | 16.66 | 17.29 |
| EBIT Margin(%) | 28.48 | 24.85 | 51.57 | 22.62 | 31.14 | -20.97 | 9.14 | 24.13 | 16.76 | 18.58 | 20.11 |
| Pre Tax Margin(%) | 3.37 | 9.34 | 32.26 | 9.12 | 17.77 | -35.58 | -2.96 | 8.96 | 7.16 | 11.09 | 10.28 |
| PAT Margin (%) | 2.73 | 7.42 | 24.67 | 4.56 | 13.18 | -45.18 | -5.02 | 6.82 | 5.78 | 8 | 6.2 |
| Cash Profit Margin (%) | 5.97 | 9.69 | 26.67 | 5.96 | 14.55 | -43.93 | -4.07 | 7.52 | 6.11 | 8.43 | 7.31 |
| ROA(%) | 0.57 | 2.43 | 6.46 | 1.64 | 3.48 | -11.67 | -1.67 | 2.8 | 3.85 | 3.87 | 1.65 |
| ROE(%) | 2.11 | 8.22 | 17.26 | 3.89 | 8.22 | -31.2 | -5.88 | 11.61 | 15.39 | 10.1 | 3.5 |
| ROCE(%) | 8.03 | 10.65 | 16.83 | 11.62 | 12.5 | -7.84 | 4.19 | 13.17 | 15.09 | 12.52 | 7.25 |
| Receivable days | 103.6 | 105.02 | 144.7 | 61.44 | 92.88 | 131.89 | 93.04 | 72.54 | 64.65 | 65.14 | 36.82 |
| Inventory Days | 1149.79 | 666.26 | 786.83 | 643.74 | 937.8 | 908.98 | 702.16 | 605.12 | 363.26 | 499.67 | 959.36 |
| Payable days | 142.02 | 78.23 | 154.66 | 62.28 | 99.1 | 55.45 | 54.54 | 57.59 | 135.08 | -123.22 | -100.08 |
| PER(x) | 0 | 0 | 0 | 8.1 | 15.3 | 0 | 0 | 12.21 | 17.64 | 37.46 | 36.73 |
| Price/Book(x) | 0 | 0 | 0 | 0.71 | 0.54 | 0.51 | 0.61 | 1.47 | 2.19 | 2.84 | 1.19 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 |
| EV/Net Sales(x) | 2.49 | 1.46 | 1.75 | 1.62 | 1.87 | 1.91 | 2.08 | 2.23 | 1.52 | 3.34 | 3.46 |
| EV/Core EBITDA(x) | 7.86 | 5.38 | 3.28 | 6.76 | 5.74 | -9.68 | 20.64 | 8.98 | 8.88 | 17.55 | 16.22 |
| Net Sales Growth(%) | 1.96 | 53.74 | -25.63 | 71.61 | -9.58 | -3.43 | 40.47 | 53.52 | 77.9 | -21.96 | -32.63 |
| EBIT Growth(%) | -21.38 | 34.15 | 54.34 | -24.71 | 24.44 | -165.05 | 161.19 | 305.59 | 23.5 | -13.37 | -26.88 |
| PAT Growth(%) | -12.15 | 317.79 | 147.25 | -68.3 | 161.48 | -431 | 84.38 | 308.59 | 50.69 | 8.12 | -47.63 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | -57.88 | -896.63 | 95.96 | 941.04 | 17.7 | -14.02 | -49.95 |
| Debt/Equity(x) | 1.81 | 1.38 | 0.95 | 0.47 | 0.63 | 1.14 | 1.97 | 2.18 | 1.65 | 0.42 | 0.63 |
| Current Ratio(x) | 1.74 | 2.83 | 3.14 | 4.07 | 4.83 | 4.74 | 4.27 | 3.89 | 3.55 | 3.62 | 3.38 |
| Quick Ratio(x) | 0.31 | 0.82 | 0.68 | 0.54 | 0.78 | 1.13 | 0.79 | 0.72 | 0.88 | 0.63 | 0.39 |
| Interest Cover(x) | 1.13 | 1.6 | 2.67 | 1.68 | 2.33 | -1.44 | 0.76 | 1.59 | 1.75 | 2.48 | 2.05 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.67 | 1.17 | 2.22 | 3.21 | 1.48 | 0.75 | 0.15 | 0.53 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.65 | 69.94 | 69.94 | 58.3 | 58.3 | 58.31 | 58.31 | 58.31 | 60.78 | 60.85 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.27 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.35 | 30.06 | 30.06 | 41.7 | 41.7 | 41.69 | 41.69 | 41.61 | 38.95 | 39.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.14 | 2.14 | 2.14 | 2.64 | 2.64 | 2.64 | 2.64 | 2.64 | 2.91 | 2.91 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.85 | 0.92 | 0.92 | 1.89 | 1.89 | 1.89 | 1.89 | 1.88 | 1.86 | 1.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.99 | 3.06 | 3.06 | 4.53 | 4.53 | 4.53 | 4.53 | 4.53 | 4.79 | 4.79 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -33% | -2% | +15% | +13% |
| Operating Profit CAGR | -26% | -7% | — | +8% |
| PAT CAGR | -45% | -5% | — | +20% |
| Share Price CAGR | -49% | +14% | +31% | — |
| ROE Average | +4% | +10% | +7% | +4% |
| ROCE Average | +7% | +12% | +10% | +9% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.65 | 69.94 | 69.94 | 58.3 | 58.3 | 58.31 | 58.31 | 58.31 | 60.78 | 60.85 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.27 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.35 | 30.06 | 30.06 | 41.7 | 41.7 | 41.69 | 41.69 | 41.61 | 38.95 | 39.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.14 | 2.14 | 2.14 | 2.64 | 2.64 | 2.64 | 2.64 | 2.64 | 2.91 | 2.91 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.85 | 0.92 | 0.92 | 1.89 | 1.89 | 1.89 | 1.89 | 1.88 | 1.86 | 1.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.99 | 3.06 | 3.06 | 4.53 | 4.53 | 4.53 | 4.53 | 4.53 | 4.79 | 4.79 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.