Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Sumedha Fiscal Serv

₹57.5 2 | 3.7%

Market Cap ₹46 Cr.

Stock P/E 6.0

P/B 0.8

Current Price ₹57.5

Book Value ₹ 71.9

Face Value 10

52W High ₹62

Dividend Yield 1.74%

52W Low ₹ 36

Sumedha Fiscal Serv Research see more...

Overview Inc. Year: 1989Industry: Finance - Investment

Sumedha Fiscal Serv Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Sumedha Fiscal Serv Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Operating Revenue 15 16 10 18 22 10 17 26 20 33
Other Income 0 -0 0 0 0 0 0 0 1 0
Total Income 15 16 10 18 22 10 17 26 21 33
Total Expenditure 15 15 11 16 20 12 14 23 19 31
Operating Profit 0 1 -1 3 3 -2 3 3 2 2
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 1 -1 2 2 -2 2 3 2 2
Provision for Tax 0 0 -0 0 0 -0 0 1 0 -0
Profit After Tax -0 0 -1 2 2 -2 2 2 2 2
Adjustments 0 -0 0 0 -1 1 0 0 -0 -0
Profit After Adjustments -0 0 -1 2 1 -1 2 2 2 2
Adjusted Earnings Per Share -0 0.4 -0.9 2.5 1.4 -1.1 2.6 2.7 2 2.2

Sumedha Fiscal Serv Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 12 13 17 11 16 21 18 18 20 57 61 96
Other Income 1 1 1 1 1 1 1 0 0 0 0 1
Total Income 13 14 18 12 17 22 19 18 20 57 61 97
Total Expenditure 10 9 14 10 11 17 12 21 10 51 58 87
Operating Profit 3 5 4 2 6 5 6 -3 10 5 2 10
Interest Expense 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 1 0 0 1 1 1 1 1 1 0
Profit Before Tax 2 5 4 2 5 5 6 -4 10 5 2 9
Provision for Tax 1 1 1 1 2 1 1 -0 1 2 0 1
Profit After Tax 2 3 3 1 4 4 4 -3 8 3 2 8
Adjustments 0 0 0 0 0 0 0 1 0 -0 -0 0
Profit After Adjustments 2 3 3 1 4 4 5 -3 9 3 2 8
Adjusted Earnings Per Share 2.1 4.3 3.2 1.5 4.5 4.6 5.6 -3.6 10.8 3.8 1.9 9.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 50% 24% 18%
Operating Profit CAGR -60% 0% -17% -4%
PAT CAGR -33% 0% -13% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -6% 33% 24% 18%
ROE Average 3% 10% 6% 7%
ROCE Average 4% 12% 8% 10%

Sumedha Fiscal Serv Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 27 30 32 32 36 39 42 38 47 50 51
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Current Liability 2 3 2 2 2 4 4 0 0 3 1
Other Liabilities & Provisions 1 1 1 1 1 2 1 2 1 2 2
Total Liabilities 30 34 35 36 40 45 49 41 48 55 54
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 2 2 2 3 4 4 4 4 4 5 6
Fixed Assets 9 9 9 8 8 10 9 11 13 12 13
Other Loans 6 6 5 5 4 3 3 6 3 3 1
Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 0
Current Assets 13 18 20 19 22 28 32 20 28 32 31
Total Assets 30 34 35 36 40 45 49 41 48 55 54

Sumedha Fiscal Serv Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 5 5 4 7 6 5 5 10 3 0 2
Cash Flow from Operating Activities -0 0 4 -2 4 4 3 -4 2 4 1
Cash Flow from Investing Activities 1 -0 -1 1 -1 -3 3 -3 -4 -2 -1
Cash Flow from Financing Activities -1 -0 -1 0 -1 -1 -1 -1 -1 -1 -1
Net Cash Inflow / Outflow -0 -0 2 -0 2 -0 5 -7 -2 1 -1
Closing Cash & Cash Equivalent 4 4 7 6 9 5 10 3 0 2 1

Sumedha Fiscal Serv Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.13 4.34 3.22 1.5 4.5 4.57 5.64 -3.58 10.84 3.83 1.91
CEPS(Rs) 2.52 4.81 4.13 1.82 5.03 5.18 5.88 -3.6 11.24 4.53 2.73
DPS(Rs) 0.5 0.8 0.8 0.5 1 1 1 0.6 1 1 1
Book NAV/Share(Rs) 33.78 37.18 39.44 40.34 45.3 48.8 53.17 48.12 58.77 63.01 63.62
Net Profit Margin 13.33 26.22 14.9 8.89 22.76 17.56 23 -18.92 42.29 5.4 2.52
Operating Margin 20.4 37.49 21.73 14.22 33.26 22.25 31.32 -20.06 49.08 9.01 3.21
PBT Margin 19.99 37.12 21.49 14.1 32.79 21.93 30.95 -20.63 48.79 8.99 3.21
ROA(%) 5.31 10.67 7.32 2.75 9.49 8.56 8.86 -7.63 18.92 5.94 2.82
ROE(%) 6.08 12.18 8.3 3.05 10.45 9.67 10.22 -8.46 19.82 6.3 3.02
ROCE(%) 9.13 17.14 12 4.87 15.24 12.2 13.85 -8.94 22.94 10.49 3.85
Price/Earnings(x) 5.63 2.1 4.28 9.54 3.41 9.87 3.46 0 2.25 15.7 27.54
Price/Book(x) 0.36 0.24 0.35 0.35 0.34 0.93 0.37 0.32 0.42 0.96 0.83
Dividend Yield(%) 4.17 8.79 5.8 3.5 6.51 2.21 5.13 3.88 4.1 1.66 1.9
EV/Net Sales(x) 0.46 0.25 0.26 0.48 0.23 1.33 0.23 0.44 0.75 0.71 0.62
EV/Core EBITDA(x) 1.95 0.61 0.99 2.58 0.64 5.4 0.68 -2.57 1.45 7.67 16.46
Interest Earned Growth(%) -6.9 9.5 29.55 -35.82 43.45 31.75 -12.52 -0.02 10.59 183.42 7.07
Net Profit Growth -54.78 115.44 -26.38 -61.72 267.32 1.67 14.55 -182.23 347.2 -63.8 -50.09
EPS Growth(%) -52.45 103.72 -25.78 -53.49 200.61 1.55 23.24 -163.46 403.04 -64.63 -50.09
Interest Coverage(x) % 49.68 102.6 90.34 122.37 70.2 68.86 83.13 -35.27 170.39 552.13 925.06

Sumedha Fiscal Serv Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 49.57 49.57 49.57 49.57 49.57 49.57 49.57 49.57 49.57 49.57
FII 0 0 0 0 0 0 0 0 0 0
DII 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09
Public 50.34 50.34 50.34 50.34 50.34 50.34 50.34 50.34 50.34 50.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.57%.
  • Company has a low return on equity of 10% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sumedha Fiscal Serv News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....