Textile · Founded 1991 · www.suditi.in · BSE 521113 · NSE SUDITI IND. · ISIN INE691D01012
No Notes Added Yet
1. Business Overview
Suditi Industries Ltd. is an Indian textile company engaged in the manufacturing and processing of knitted fabrics and readymade garments. The company operates across the value chain, from fabric manufacturing to garmenting. A key part of its business model involves designing, manufacturing, and marketing licensed apparel for popular sports franchises (like NBA, BCCI), entertainment characters (e.g., Disney, Marvel), and fashion brands. It also produces and sells garments under its own private labels such as 'Riot' and 'Indian Ink'. The company generates revenue primarily through the sale of knitted fabrics to other garment manufacturers and the sale of readymade garments (both licensed and private label) to retailers, wholesalers, and directly to consumers via its retail stores and e-commerce channels.
2. Key Segments / Revenue Mix
While specific percentage breakdowns can fluctuate and may not always be consistently reported, Suditi Industries' business broadly comprises:
Knitted Fabrics: Manufacturing and supply of various types of knitted fabrics to domestic and international clients.
Readymade Garments: This segment includes:
Licensed Apparel: Design, manufacture, and sale of garments featuring licensed characters, sports teams, and popular brands. This segment is a significant differentiator.
Private Label Brands: Production and sale of garments under the company's own brands (e.g., Riot, Indian Ink).
Contract Manufacturing: Producing garments for other brands on a contract basis.
The garmenting segment, particularly the licensed apparel vertical, is a prominent revenue driver alongside its core fabric manufacturing.
3. Industry & Positioning
The Indian textile industry is vast, highly fragmented, and intensely competitive, encompassing a wide range of players from large integrated mills to numerous small enterprises. Suditi Industries operates primarily in the knitted fabrics and readymade garments segments. Its positioning is distinct due to its specialized focus and capabilities in licensed apparel. This niche allows it to target specific consumer demographics driven by brand affinity and popular culture, differentiating it from generic textile manufacturers or garment exporters. The company competes with both organized and unorganized players across the textile value chain.
4. Competitive Advantage (Moat)
Licensing Agreements: The most significant advantage is its ability to secure and manage valuable licensing agreements with globally recognized brands and entities. These agreements provide access to established intellectual property, reduce marketing overheads, and create specific consumer demand.
Integrated Operations: Vertical integration from fabric manufacturing to garmenting helps in cost control, quality assurance, and quicker response times to market demands.
Design & Product Development: Capabilities in translating licensed intellectual property into market-ready apparel, combined with the development of its own private labels, demonstrate an underlying design and trend-spotting competency.
Established Supply Chain & Distribution: Years of operation have likely fostered robust manufacturing capabilities and built out distribution networks for both B2B (fabric, contract manufacturing) and B2C (licensed, private label garments) channels.
5. Growth Drivers
Expansion of Licensing Portfolio: Securing new licensing agreements with emerging or popular brands, characters, or sports leagues can open up new market segments and drive revenue growth.
Increasing Consumer Spending & Brand Consciousness: Growth in India's disposable income and a rising preference for branded and fashionable apparel, especially among the youth, can boost demand for its products.
E-commerce & Retail Penetration: Further leveraging online sales channels and potentially expanding its physical retail footprint can increase market reach and customer acquisition.
Export Market Opportunities: Utilizing its manufacturing capabilities to grow its presence in international markets for both fabrics and garments.
Government Support: Initiatives like the Production Linked Incentive (PLI) scheme for textiles could provide tailwinds for organized players by promoting investment and enhancing competitiveness.
6. Risks
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like cotton and other fibers can significantly impact manufacturing costs and profit margins.
Intense Competition: The textile and apparel industry is highly competitive, leading to pricing pressures and challenges in market share acquisition.
Fashion & Trend Changes: Rapid shifts in consumer preferences and fashion trends can lead to inventory obsolescence, markdown risks, and reduced demand for existing product lines.
Dependence on Licensing Agreements: The company's licensed apparel segment is reliant on the renewal and favorable terms of its licensing agreements; failure to renew or adverse changes in terms could impact this revenue stream.
Economic Slowdown: A general economic downturn or reduced consumer discretionary spending can directly impact sales volumes for apparel.
Regulatory & Trade Policy Changes: Changes in government policies, trade agreements, labor laws, or environmental regulations could impact operations and costs.
7. Management & Ownership
Suditi Industries Ltd. is a promoter-driven company, with the Promoters and Promoter Group holding a substantial stake. This indicates a strong alignment of interests between the management and shareholders. The management team typically consists of individuals with considerable experience in the textile and apparel industry. The company, as a listed entity, adheres to corporate governance norms and aims to pursue growth and expansion, particularly in its branded and licensed apparel segments.
8. Outlook
Suditi Industries Ltd. operates in the dynamic and competitive Indian textile sector. Its strategic focus on the specialized segment of licensed apparel, alongside its traditional textile manufacturing, provides a unique positioning and potential growth avenue by capitalizing on brand recognition and popular culture. The company's integrated operations offer a degree of control over its value chain and cost efficiencies. However, it faces inherent industry challenges such as raw material price volatility, intense competition, and the rapid evolution of fashion trends. The company's future growth will largely depend on its ability to effectively manage and expand its licensing portfolio, enhance its retail and e-commerce presence, maintain cost competitiveness, and successfully navigate broader economic conditions and shifts in consumer spending habits.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 12 | 15 | 21 | 24 | 36 | 29 | 39 | 22 | 31 |
| Other Income | 0 | 4 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 |
| Total Income | 17 | 17 | 15 | 22 | 24 | 37 | 29 | 40 | 22 | 32 |
| Total Expenditure | 18 | 19 | 16 | 21 | 22 | 33 | 27 | 36 | 20 | 26 |
| Operating Profit | -1 | -3 | -2 | 1 | 2 | 4 | 3 | 4 | 3 | 6 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -2 | -5 | -2 | 0 | 1 | 3 | 2 | 3 | 2 | 4 |
| Provision for Tax | -0 | -0 | 0 | -0 | -0 | -1 | -0 | -0 | 0 | 0 |
| Profit After Tax | -2 | -4 | -3 | 0 | 1 | 4 | 2 | 3 | 1 | 4 |
| Adjustments | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | -2 | -4 | -3 | 0 | 1 | 4 | 2 | 3 | 1 | 4 |
| Adjusted Earnings Per Share | -0.8 | -1.7 | -1 | 0.1 | 0.5 | 1 | 0.5 | 0.8 | 0.3 | 0.8 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 89 | 90 | 104 | 112 | 95 | 50 | 103 | 103 | 68 | 95 | 121 |
| Other Income | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 14 | 5 | 2 | 2 |
| Total Income | 91 | 90 | 104 | 112 | 96 | 50 | 104 | 117 | 72 | 97 | 123 |
| Total Expenditure | 83 | 81 | 94 | 101 | 90 | 61 | 120 | 128 | 79 | 91 | 109 |
| Operating Profit | 8 | 9 | 10 | 11 | 5 | -11 | -16 | -11 | -6 | 6 | 16 |
| Interest | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 3 | 3 | 1 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 4 | 5 | 5 | -1 | -23 | -35 | -18 | -12 | 2 | 11 |
| Provision for Tax | 2 | 2 | 1 | 2 | 0 | 0 | 0 | -0 | -0 | -1 | 0 |
| Profit After Tax | 1 | 2 | 3 | 3 | -2 | -23 | -35 | -18 | -12 | 3 | 10 |
| Adjustments | 0 | 0 | -0 | 0 | -1 | 0 | -0 | 1 | -0 | -0 | 0 |
| Profit After Adjustments | 1 | 2 | 3 | 3 | -2 | -23 | -35 | -16 | -12 | 3 | 10 |
| Adjusted Earnings Per Share | 0.7 | 1.2 | 1.6 | 1.9 | -1.3 | -12.4 | -19.2 | -6.2 | -4.5 | 0.7 | 2.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 40% | -3% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 4% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 79% | 69% | 48% | 12% |
| ROE Average | 0% | 0% | -17% | -6% |
| ROCE Average | 35% | -57% | -55% | -22% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 27 | 29 | 32 | 36 | 38 | 15 | -20 | -10 | -21 | 26 |
| Minority's Interest | 0 | 0 | 0 | 0 | -0 | -0 | 1 | -0 | -0 | -0 |
| Borrowings | 4 | 3 | 4 | 4 | 0 | 5 | 4 | 0 | 1 | 2 |
| Other Non-Current Liabilities | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 9 | 5 | 3 |
| Total Current Liabilities | 34 | 45 | 55 | 66 | 79 | 79 | 103 | 62 | 61 | 60 |
| Total Liabilities | 65 | 81 | 94 | 109 | 119 | 102 | 90 | 62 | 46 | 90 |
| Fixed Assets | 12 | 11 | 10 | 10 | 9 | 8 | 8 | 14 | 11 | 29 |
| Other Non-Current Assets | 5 | 5 | 11 | 9 | 10 | 10 | 10 | 2 | 2 | 1 |
| Total Current Assets | 49 | 65 | 73 | 90 | 100 | 84 | 72 | 45 | 33 | 60 |
| Total Assets | 65 | 81 | 94 | 109 | 119 | 102 | 90 | 62 | 46 | 90 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | -2 | -0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 |
| Cash Flow from Investing Activities | -2 | -1 | -8 | 0 | -2 | -1 | -1 | 13 | 1 | -20 |
| Cash Flow from Financing Activities | 4 | 1 | 4 | 5 | -5 | -2 | -4 | -10 | -2 | 45 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.75 | 1.21 | 1.62 | 1.89 | -1.28 | -12.42 | -19.17 | -6.21 | -4.52 | 0.71 |
| CEPS(Rs) | 1.76 | 2.25 | 2.71 | 2.92 | 0.24 | -11.59 | -18.37 | -5.95 | -3.44 | 1.52 |
| DPS(Rs) | 0.7 | 0.5 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 15.21 | 16.48 | 17.92 | 20.3 | 20.75 | 8.34 | -10.81 | -3.7 | -8.14 | 4.38 |
| Core EBITDA Margin(%) | 7.47 | 9.28 | 9.17 | 9.31 | 4.82 | -18.98 | -15.84 | -24.08 | -16.2 | 4.38 |
| EBIT Margin(%) | 7.38 | 7.65 | 7.84 | 8.07 | 3.29 | -30.01 | -28.22 | -13.76 | -13.41 | 3.25 |
| Pre Tax Margin(%) | 3.94 | 4.11 | 4.49 | 4.56 | -1.55 | -38.35 | -32.53 | -17 | -17.59 | 1.98 |
| PAT Margin (%) | 1.45 | 2.36 | 3.07 | 2.94 | -1.74 | -38.42 | -32.54 | -16.85 | -17.15 | 3.24 |
| Cash Profit Margin (%) | 3.42 | 4.4 | 4.57 | 4.63 | 0.46 | -35.74 | -31.28 | -15.05 | -13.16 | 6.23 |
| ROA(%) | 1.99 | 2.91 | 3.64 | 3.23 | -1.45 | -20.63 | -36.5 | -23.19 | -21.95 | 4.61 |
| ROE(%) | 4.9 | 7.65 | 10.57 | 9.77 | -4.47 | -85.63 | 0 | 0 | 0 | 0 |
| ROCE(%) | 13.24 | 13.04 | 13.45 | 12.48 | 4.02 | -26.62 | -76.33 | -205.34 | 0 | 35.29 |
| Receivable days | 85.31 | 103.39 | 109.89 | 131.88 | 177.26 | 237.67 | 111.79 | 101.8 | 121.11 | 114.9 |
| Inventory Days | 94.91 | 114 | 122.86 | 117.74 | 147.12 | 248 | 111.49 | 65.58 | 53.03 | 32.29 |
| Payable days | 140.23 | 121.07 | 128.65 | 119.82 | 164.26 | 277.8 | 155.34 | 177.11 | 246.53 | 159.38 |
| PER(x) | 30.02 | 52.64 | 35.54 | 13.18 | 0 | 0 | 0 | 0 | 0 | 50.84 |
| Price/Book(x) | 1.47 | 3.86 | 3.22 | 1.22 | 0.39 | 1.2 | -4.17 | -4.88 | -1.93 | 8.27 |
| Dividend Yield(%) | 2.99 | 0.75 | 0.33 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.69 | 1.53 | 1.29 | 0.77 | 0.55 | 1.2 | 1.2 | 0.48 | 0.69 | 1.57 |
| EV/Core EBITDA(x) | 7.42 | 15.79 | 13.8 | 7.91 | 10.02 | -5.47 | -7.64 | -4.3 | -7.29 | 24.77 |
| Net Sales Growth(%) | 0 | 0.26 | 15.65 | 7.84 | -15.18 | -47.17 | 106.04 | -0.48 | -34.12 | 41.01 |
| EBIT Growth(%) | 0 | 3.9 | 18.57 | 10.86 | -65.39 | -670.88 | -70.38 | 52.75 | 35.63 | 134.12 |
| PAT Growth(%) | 0 | 63.15 | 50.3 | 3.41 | -150.29 | -1279.27 | -53.52 | 49.85 | 32.78 | 126.59 |
| EPS Growth(%) | 0 | 62.05 | 34.31 | 16.08 | -167.93 | -869.41 | -54.34 | 67.58 | 27.29 | 115.76 |
| Debt/Equity(x) | 0.88 | 0.91 | 1.06 | 1.19 | 1 | 2.75 | -2.1 | -0.15 | -0.25 | 0.45 |
| Current Ratio(x) | 1.45 | 1.44 | 1.32 | 1.35 | 1.26 | 1.06 | 0.7 | 0.73 | 0.54 | 1 |
| Quick Ratio(x) | 0.76 | 0.72 | 0.65 | 0.82 | 0.74 | 0.56 | 0.44 | 0.55 | 0.4 | 0.87 |
| Interest Cover(x) | 2.14 | 2.16 | 2.34 | 2.3 | 0.68 | -3.6 | -6.55 | -4.25 | -3.21 | 2.56 |
| Total Debt/Mcap(x) | 0.6 | 0.24 | 0.33 | 0.97 | 2.59 | 2.29 | 0.5 | 0.03 | 0.13 | 0.05 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.69 | 71.69 | 71.69 | 71.69 | 71.69 | 57.81 | 57.81 | 56.55 | 51.25 | 53.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.31 | 28.31 | 28.31 | 28.31 | 28.31 | 42.19 | 42.19 | 43.45 | 48.75 | 46.61 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 2.29 | 2.29 | 2.24 | 2.03 | 2.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 1.67 | 1.67 | 1.72 | 1.93 | 2.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.64 | 2.64 | 2.64 | 2.64 | 2.64 | 3.96 | 3.96 | 3.96 | 3.96 | 4.96 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +40% | -3% | 0% | — |
| Operating Profit CAGR | — | — | +4% | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +79% | +69% | +48% | +12% |
| ROE Average | 0% | 0% | -17% | -6% |
| ROCE Average | +35% | -57% | -55% | -22% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.69 | 71.69 | 71.69 | 71.69 | 71.69 | 57.81 | 57.81 | 56.55 | 51.25 | 53.22 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.31 | 28.31 | 28.31 | 28.31 | 28.31 | 42.19 | 42.19 | 43.45 | 48.75 | 46.78 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.89 | 1.89 | 1.89 | 1.89 | 1.89 | 2.29 | 2.29 | 2.24 | 2.03 | 2.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 1.67 | 1.67 | 1.72 | 1.93 | 2.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.64 | 2.64 | 2.64 | 2.64 | 2.64 | 3.96 | 3.96 | 3.96 | 3.96 | 4.96 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.