Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Suditi Industries
Join Channel
Consolidated Standalone

Suditi Industries

₹16.6 0.8 | 4.7%

Market Cap ₹44 Cr.

Stock P/E -2.9

P/B -2.6

Current Price ₹16.6

Book Value ₹ -6.5

Face Value 10

52W High ₹22.7

Dividend Yield 0%

52W Low ₹ 13.6

Edit Ratio

Suditi Industries Research see more...

Overview Inc. Year: 1991Industry: Textile

Suditi Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Suditi Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 30 28 25 31 29 27 17 19 19 17
Other Income 0 0 0 0 0 0 13 0 0 0
Total Income 31 29 26 31 29 27 30 20 20 17
Total Expenditure 29 27 47 29 30 31 37 20 23 18
Operating Profit 2 1 -21 1 -1 -5 -7 -0 -3 -1
Interest 1 1 1 1 1 1 0 0 0 0
Depreciation 0 0 0 0 0 0 1 1 1 1
Exceptional Income / Expenses 0 0 -8 0 0 0 0 0 0 0
Profit Before Tax 0 0 -30 0 -3 -6 -8 -1 -4 -2
Provision for Tax -0 0 -0 0 -0 0 -0 0 -0 -0
Profit After Tax 0 0 -30 0 -3 -6 -8 -1 -4 -2
Adjustments -1 -0 -4 0 -0 0 0 -0 0 -0
Profit After Adjustments -0 0 -35 0 -3 -6 -8 -1 -4 -2
Adjusted Earnings Per Share -0 0.1 -19 0 -1 -2.2 -3 -0.6 -1.5 -0.8

Suditi Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 89 90 104 112 95 50 103 103 72
Other Income 2 0 0 0 1 0 1 14 13
Total Income 91 90 104 112 96 50 104 117 87
Total Expenditure 83 81 94 101 90 61 120 128 98
Operating Profit 8 9 10 11 5 -11 -16 -11 -11
Interest 3 3 3 4 5 5 5 3 0
Depreciation 2 2 2 2 2 2 1 2 4
Exceptional Income / Expenses 0 0 0 0 0 0 -8 0 0
Profit Before Tax 4 4 5 5 -1 -23 -35 -18 -15
Provision for Tax 2 2 1 2 0 0 0 -0 0
Profit After Tax 1 2 3 3 -2 -23 -35 -18 -15
Adjustments 0 0 -0 0 -1 0 -0 1 0
Profit After Adjustments 1 2 3 3 -2 -23 -35 -16 -15
Adjusted Earnings Per Share 0.7 1.2 1.6 1.9 -1.3 -12.4 -19.2 -6.2 -5.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 3% -0% 0%
Operating Profit CAGR 0% NAN% NAN% 0%
PAT CAGR 0% 0% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -13% 10% -7% -3%
ROE Average 0% -29% -16% -7%
ROCE Average -205% -103% -58% -32%

Suditi Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 27 29 32 36 38 15 -20 -10
Minority's Interest 0 0 0 0 -0 -0 1 -0
Borrowings 4 3 4 4 0 5 4 0
Other Non-Current Liabilities 1 3 3 2 2 2 2 9
Total Current Liabilities 34 45 55 66 79 79 103 62
Total Liabilities 65 81 94 109 119 102 90 62
Fixed Assets 12 11 10 10 9 8 8 14
Other Non-Current Assets 5 5 11 9 10 10 10 2
Total Current Assets 49 65 73 90 100 84 72 45
Total Assets 65 81 94 109 119 102 90 62

Suditi Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 1 1 0 1
Cash Flow from Operating Activities -2 -0 4 -5 7 3 6 -3
Cash Flow from Investing Activities -2 -1 -8 0 -2 -1 -1 13
Cash Flow from Financing Activities 4 1 4 5 -5 -2 -4 -10
Net Cash Inflow / Outflow 0 0 0 0 0 -0 0 -0
Closing Cash & Cash Equivalent 0 0 0 1 1 0 1 0

Suditi Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.75 1.21 1.62 1.89 -1.28 -12.42 -19.17 -6.21
CEPS(Rs) 1.76 2.25 2.71 2.92 0.24 -11.59 -18.37 -5.95
DPS(Rs) 0.7 0.5 0.2 0.2 0 0 0 0
Book NAV/Share(Rs) 15.21 16.48 17.92 20.3 20.75 8.34 -10.81 -3.7
Core EBITDA Margin(%) 7.47 9.28 9.17 9.31 4.82 -18.98 -15.84 -24.06
EBIT Margin(%) 7.38 7.65 7.84 8.07 3.29 -30.01 -28.22 -13.75
Pre Tax Margin(%) 3.94 4.11 4.49 4.56 -1.55 -38.35 -32.53 -16.99
PAT Margin (%) 1.45 2.36 3.07 2.94 -1.74 -38.42 -32.54 -16.84
Cash Profit Margin (%) 3.42 4.4 4.57 4.63 0.46 -35.74 -31.28 -15.04
ROA(%) 1.99 2.91 3.64 3.23 -1.45 -20.63 -36.5 -23.19
ROE(%) 4.9 7.65 10.57 9.77 -4.47 -85.63 0 0
ROCE(%) 13.24 13.04 13.45 12.48 4.02 -26.62 -76.33 -205.34
Receivable days 85.31 103.39 109.89 131.88 177.26 237.67 111.79 101.74
Inventory Days 94.91 114 122.86 117.74 147.12 248 111.49 65.54
Payable days 140.23 121.07 128.65 119.82 164.26 277.8 155.34 177.11
PER(x) 30.02 52.64 35.54 13.18 0 0 0 0
Price/Book(x) 1.47 3.86 3.22 1.22 0.39 1.2 -4.17 -4.88
Dividend Yield(%) 2.99 0.75 0.33 0.77 0 0 0 0
EV/Net Sales(x) 0.69 1.53 1.29 0.77 0.55 1.2 1.2 0.48
EV/Core EBITDA(x) 7.42 15.79 13.8 7.91 10.02 -5.47 -7.64 -4.3
Net Sales Growth(%) 0 0.26 15.65 7.84 -15.18 -47.17 106.04 -0.48
EBIT Growth(%) 0 3.9 18.57 10.86 -65.39 -670.88 -70.38 52.75
PAT Growth(%) 0 63.15 50.3 3.41 -150.29 -1279.27 -53.52 49.85
EPS Growth(%) 0 62.05 34.31 16.08 -167.93 -869.41 -54.34 67.58
Debt/Equity(x) 0.88 0.91 1.06 1.19 1 2.75 -2.1 -0.15
Current Ratio(x) 1.45 1.44 1.32 1.35 1.26 1.06 0.7 0.73
Quick Ratio(x) 0.76 0.72 0.65 0.82 0.74 0.56 0.44 0.55
Interest Cover(x) 2.14 2.16 2.34 2.3 0.68 -3.6 -6.55 -4.25
Total Debt/Mcap(x) 0.6 0.24 0.33 0.97 2.59 2.29 0.5 0.03

Suditi Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 67.06 67.06 67.06 71.69 71.69 71.69 71.69 71.69 71.69 71.69
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0 0 0 0 0 0 0
Public 32.93 32.93 32.93 28.31 28.31 28.31 28.31 28.31 28.31 28.31
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -2.6 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -29% over the last 3 years.
  • Debtor days have increased from 155.34 to 177.11days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Suditi Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!