WEBSITE BSE:544267 NSE: SUBAM Inc. Year: 2004 Industry: Paper & Paper Products
Last updated: 11:04
Subam Papers Limited is a prominent manufacturer in the paper industry, specializing in the production of high-quality paper products. Established with a vision to cater to the growing demand for sustainable and eco-friendly paper solutions, the company emphasizes innovation and efficiency in its manufacturing processes. Subam Papers offers a diverse range of products, including writing and printing papers, specialty papers, and packaging solutions, serving various sectors such as education, publishing, and packaging. The company is committed...Read More
Subam Papers Limited is a prominent manufacturer in the paper industry, specializing in the production of high-quality paper products. Established with a vision to cater to the growing demand for sustainable and eco-friendly paper solutions, the company emphasizes innovation and efficiency in its manufacturing processes. Subam Papers offers a diverse range of products, including writing and printing papers, specialty papers, and packaging solutions, serving various sectors such as education, publishing, and packaging. The company is committed to sustainability, utilizing advanced technologies and practices to minimize environmental impact and promote recycling. With a strong focus on customer satisfaction, Subam Papers Limited has built a reputation for reliability and quality, making it a preferred partner for businesses seeking sustainable paper products. Through continuous investment in research and development, the company aims to expand its product offerings and enhance its market presence in the competitive paper industry. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹478 Cr.
Stock P/E 17.8
P/B 1.2
Current Price ₹174
Book Value ₹ 139.7
Face Value 10
52W High ₹229.7
Dividend Yield 0%
52W Low ₹ 70.8
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2025 |
|---|---|
| Net Sales | 146 |
| Other Income | 1 |
| Total Income | 146 |
| Total Expenditure | 137 |
| Operating Profit | 9 |
| Interest | 5 |
| Depreciation | 4 |
| Exceptional Income / Expenses | 0 |
| Profit Before Tax | 0 |
| Provision for Tax | 1 |
| Profit After Tax | -0 |
| Adjustments | 1 |
| Profit After Adjustments | 0 |
| Adjusted Earnings Per Share | 0.1 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 329 | 508 | 494 | 539 | 146 |
| Other Income | 3 | 2 | 3 | 7 | 1 |
| Total Income | 333 | 511 | 497 | 546 | 146 |
| Total Expenditure | 288 | 476 | 428 | 473 | 137 |
| Operating Profit | 44 | 34 | 70 | 73 | 9 |
| Interest | 3 | 15 | 18 | 20 | 5 |
| Depreciation | 7 | 16 | 13 | 16 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 34 | 4 | 39 | 37 | 0 |
| Provision for Tax | 9 | 4 | 11 | 10 | 1 |
| Profit After Tax | 25 | -1 | 28 | 27 | 0 |
| Adjustments | 1 | 0 | 0 | -0 | 1 |
| Profit After Adjustments | 26 | -0 | 29 | 27 | 0 |
| Adjusted Earnings Per Share | 16 | -0.2 | 17.6 | 11.5 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 18% | 0% | 0% |
| Operating Profit CAGR | 4% | 18% | 0% | 0% |
| PAT CAGR | -4% | 3% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 69% | NA% | NA% | NA% |
| ROE Average | 10% | 8% | 10% | 10% |
| ROCE Average | 13% | 12% | 12% | 12% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 166 | 166 | 200 | 320 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 100 | 98 | 88 | 76 |
| Other Non-Current Liabilities | 3 | 7 | 13 | 18 |
| Total Current Liabilities | 126 | 143 | 161 | 164 |
| Total Liabilities | 394 | 414 | 461 | 578 |
| Fixed Assets | 127 | 219 | 228 | 243 |
| Other Non-Current Assets | 73 | 20 | 37 | 61 |
| Total Current Assets | 190 | 175 | 197 | 274 |
| Total Assets | 394 | 414 | 461 | 578 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 8 | 8 | 11 |
| Cash Flow from Operating Activities | -3 | 69 | 38 | 32 |
| Cash Flow from Investing Activities | -134 | -60 | -38 | -61 |
| Cash Flow from Financing Activities | 140 | -9 | 3 | 55 |
| Net Cash Inflow / Outflow | 2 | -0 | 3 | 26 |
| Closing Cash & Cash Equivalent | 8 | 8 | 11 | 37 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.97 | -0.16 | 17.6 | 11.5 |
| CEPS(Rs) | 19.44 | 9.39 | 25.33 | 18.62 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 99.09 | 101.75 | 122.66 | 137.69 |
| Core EBITDA Margin(%) | 11.56 | 6.09 | 13.4 | 12.27 |
| EBIT Margin(%) | 10.62 | 3.5 | 11.47 | 10.53 |
| Pre Tax Margin(%) | 9.7 | 0.71 | 7.89 | 6.86 |
| PAT Margin (%) | 7.06 | -0.13 | 5.72 | 4.98 |
| Cash Profit Margin (%) | 8.94 | 2.91 | 8.35 | 8.03 |
| ROA(%) | 6.33 | -0.17 | 6.46 | 5.17 |
| ROE(%) | 15.48 | -0.42 | 15.47 | 10.34 |
| ROCE(%) | 11.85 | 5.69 | 15.92 | 13.09 |
| Receivable days | 91.63 | 63.82 | 76.08 | 84.28 |
| Inventory Days | 58.25 | 34.29 | 36.79 | 36.93 |
| Payable days | 93.71 | 63.68 | 90.16 | 66.63 |
| PER(x) | 0 | 0 | 0 | 8.12 |
| Price/Book(x) | 0 | 0 | 0 | 0.68 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.45 | 0.31 | 0.35 | 0.64 |
| EV/Core EBITDA(x) | 3.38 | 4.57 | 2.5 | 4.71 |
| Net Sales Growth(%) | 0 | 54.37 | -2.84 | 9.17 |
| EBIT Growth(%) | 0 | -51.1 | 208.4 | 0.24 |
| PAT Growth(%) | 0 | -102.74 | 4234.32 | -4.89 |
| EPS Growth(%) | 0 | -101.03 | 0 | -34.68 |
| Debt/Equity(x) | 0.97 | 0.98 | 0.92 | 0.51 |
| Current Ratio(x) | 1.51 | 1.23 | 1.22 | 1.67 |
| Quick Ratio(x) | 1.06 | 0.93 | 0.87 | 1.35 |
| Interest Cover(x) | 11.53 | 1.25 | 3.2 | 2.87 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.76 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Promoter | 69.67 | 69.67 | 69.67 | 69.67 |
| FII | 6.12 | 2.31 | 1.31 | 0.31 |
| DII | 5.06 | 3.66 | 3.05 | 3.43 |
| Public | 19.15 | 24.37 | 25.89 | 26.24 |
| Others | 0 | 0 | 0.09 | 0.35 |
| Total | 100 | 100 | 100 | 100 |
| # | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Promoter | 1.62 | 1.62 | 1.62 | 1.62 |
| FII | 0.14 | 0.05 | 0.03 | 0.01 |
| DII | 0.12 | 0.09 | 0.07 | 0.08 |
| Public | 0.45 | 0.57 | 0.6 | 0.61 |
| Others | 0 | 0 | 0 | 0.01 |
| Total | 2.32 | 2.32 | 2.32 | 2.32 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
