Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sturdy Industries
Join Channel
Consolidated Standalone

Sturdy Industries

₹0.5 0 | 0%

Market Cap ₹8 Cr.

Stock P/E -0.8

P/B -0

Current Price ₹0.5

Book Value ₹ -14

Face Value 2

52W High ₹0.7

Dividend Yield 0%

52W Low ₹ 0.4

Edit Ratio

Sturdy Industries Research see more...

Overview Inc. Year: 1989Industry: Plastic Products

Sturdy Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sturdy Industries Quarterly Results

#(Fig in Cr.) Mar 2021 Jun 2021 Sep 2021 Dec 2021 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 9 3 5 3 2 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 9 3 5 3 2 0 0 0 0 0
Total Expenditure 18 4 5 3 4 1 2 1 6 0
Operating Profit -9 -1 -0 -0 -2 -1 -1 -1 -6 -0
Interest 1 0 -0 0 0 0 0 0 0 0
Depreciation 1 1 1 0 1 0 0 1 1 1
Exceptional Income / Expenses 6 0 -2 -1 0 0 0 0 0 0
Profit Before Tax -4 -2 -3 -1 -2 -1 -2 -1 -6 -1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -4 -2 -3 -1 -2 -1 -2 -1 -6 -1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -4 -2 -3 -1 -2 -1 -2 -1 -6 -1
Adjusted Earnings Per Share -0.2 -0.1 -0.2 -0.1 -0.1 -0.1 -0.1 -0.1 -0.4 -0.1

Sturdy Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 835 842 431 424 399 210 185 122 51 12 3 0
Other Income 1 2 2 5 11 22 10 26 1 8 0 0
Total Income 837 843 433 429 410 232 195 148 53 20 4 0
Total Expenditure 814 840 429 413 395 248 190 234 66 22 9 9
Operating Profit 22 3 4 16 15 -16 5 -87 -14 -2 -6 -8
Interest 13 18 20 24 11 3 6 9 13 0 0 0
Depreciation 5 5 10 9 7 6 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 -16 -84 -10 0 2 0
Profit Before Tax 4 -20 -26 -17 -3 -25 -20 -183 -40 -5 -6 -10
Provision for Tax 3 2 -5 -5 1 -4 -2 -25 -11 -8 -2 0
Profit After Tax 2 -22 -21 -12 -4 -22 -18 -158 -29 4 -4 -10
Adjustments 0 0 0 0 0 0 -0 0 0 -0 0 0
Profit After Adjustments 2 -22 -21 -12 -4 -21 -18 -158 -29 4 -4 -10
Adjusted Earnings Per Share 0.2 -3.4 -3.2 -1.6 -0.3 -1.4 -1.2 -10.5 -1.9 0.2 -0.3 -0.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -75% -71% -57% -43%
Operating Profit CAGR 0% 0% 0% NAN%
PAT CAGR -200% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 29% 13% 12% -11%
ROE Average 0% 0% 0% -37%
ROCE Average -5% -10% -27% -12%

Sturdy Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 70 48 27 27 41 19 1 -45 -75 -78 -83
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 54 77 165 164 136 132 132 140 150 22 22
Other Non-Current Liabilities 12 13 8 14 8 4 2 -23 -33 -42 -44
Total Current Liabilities 167 215 151 156 148 147 150 77 81 191 185
Total Liabilities 303 353 351 361 332 302 285 149 123 93 80
Fixed Assets 93 88 84 81 69 62 59 52 45 34 29
Other Non-Current Assets 4 5 5 14 17 15 25 22 25 21 20
Total Current Assets 205 260 263 267 247 225 201 75 53 38 31
Total Assets 303 353 351 361 332 302 285 149 123 93 80

Sturdy Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 11 14 11 8 0 7 9 7 7 3
Cash Flow from Operating Activities 20 2 -68 18 17 0 8 19 -35 5 -2
Cash Flow from Investing Activities -18 -0 -6 14 7 0 -1 3 1 10 3
Cash Flow from Financing Activities -3 1 68 -35 -23 0 -6 -23 34 -19 -4
Net Cash Inflow / Outflow -2 3 -5 -3 0 0 1 -2 0 -5 -2
Closing Cash & Cash Equivalent 1 14 9 8 9 0 9 7 7 3 0

Sturdy Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.24 -3.41 -3.21 -1.58 -0.26 -1.42 -1.21 -10.47 -1.94 0.24 -0.28
CEPS(Rs) 1.01 -2.63 -1.7 -0.4 0.19 -1.02 -0.99 -10.25 -1.74 0.42 -0.11
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 8.89 5.48 2.22 1.47 1.61 0.19 -1.01 -11.46 -13.41 -13.17 -13.44
Core EBITDA Margin(%) 2.44 0.21 0.43 2.46 0.8 -15.71 -2.7 -91.82 -29.53 -84.24 -174.76
EBIT Margin(%) 2.02 -0.19 -1.34 1.68 1.88 -9.01 -7.71 -142.69 -51.79 -38.27 -180.65
Pre Tax Margin(%) 0.5 -2.33 -5.81 -3.85 -0.66 -10.45 -10.93 -150.34 -77.87 -40.21 -180.72
PAT Margin (%) 0.18 -2.55 -4.62 -2.65 -0.95 -8.94 -9.86 -129.82 -57.28 29.66 -124.46
Cash Profit Margin (%) 0.76 -1.97 -2.46 -0.67 0.71 -6.44 -8.11 -127.09 -51.36 52.56 -50.48
ROA(%) 0.56 -6.68 -5.85 -3.3 -1.13 -6.78 -6.22 -72.96 -21.55 3.32 -4.89
ROE(%) 2.92 -47.46 -83.31 -93.17 -22.24 -158.24 0 0 0 0 0
ROCE(%) 8.41 -0.69 -2.36 2.83 2.88 -8.2 -5.74 -98.4 -20.96 -3.52 -4.97
Receivable days 43.66 55.53 137.11 138.78 147.85 265.14 311.72 295.27 332.87 1066.21 3310.96
Inventory Days 26.66 32.94 56.82 62.85 58.2 55.21 61.63 62.74 46.81 114.17 188.49
Payable days 21.62 31.67 67.73 63.92 48.94 54.29 56.58 102.54 182.95 156.07 35.62
PER(x) 9.02 0 0 0 0 0 0 0 0 1.56 0
Price/Book(x) 0.24 0.27 0.59 0.85 0.71 0 -0.31 -0.02 -0.03 -0.03 -0.03
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.19 0.25 0.55 0.62 0.63 1.34 1.34 2.36 6.59 27.25 96.75
EV/Core EBITDA(x) 7.08 62.81 64.53 16.21 17.19 -17.96 47.47 -3.33 -24.62 -177.4 -57.38
Net Sales Growth(%) 19.77 0.77 -48.78 -1.69 -5.93 -47.3 -11.81 -34.12 -58.05 -76.38 -71.93
EBIT Growth(%) -16.11 -109.26 -274.58 224.39 4.87 -378.31 34.11 -1118.82 84.77 82.55 -32.52
PAT Growth(%) -73.2 -1517.03 5.99 43.04 66.56 -447.78 15.1 -767.53 81.49 112.23 -217.8
EPS Growth(%) -77.37 -1517.17 5.99 50.58 83.61 -447.77 15.1 -767.56 81.49 112.23 -217.8
Debt/Equity(x) 2.56 5.8 14.49 20.08 9.15 53.4 -18.84 -3.07 -2.57 -2.54 -2.38
Current Ratio(x) 1.23 1.21 1.74 1.71 1.66 1.53 1.34 0.98 0.65 0.2 0.17
Quick Ratio(x) 0.75 0.86 1.32 1.14 1.37 1.33 1.12 0.87 0.6 0.18 0.16
Interest Cover(x) 1.33 -0.09 -0.3 0.3 0.74 -6.27 -2.39 -18.65 -1.99 -19.74 -2786.86
Total Debt/Mcap(x) 10.86 22.83 27.99 32.3 13.87 0 53.24 46.09 34.09 37.5 34.95

Sturdy Industries Shareholding Pattern

# Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Promoter 24.54 24.54 24.54 24.54 24.54 12.09 12.09 12.09 12.09 12.09
FII 0 0 0 0 0 0 0 0 0 0
DII 25 20.79 10.85 10.2 7.27 7.27 7.27 7.27 7.27 0
Public 50.47 54.67 64.61 65.26 68.19 80.64 80.64 80.64 80.64 87.91
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0 times its book value
  • Debtor days have improved from 156.07 to 35.62days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 12.09%.
  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sturdy Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!