Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2789 Cr.
Stock P/E
66.4
P/B
—
Current Price
₹842.4
Book Value
₹ 0
Face Value
10
52W High
₹881.9
52W Low
₹ 446
Dividend Yield
0.42%

Stove Kraft Overview

Business

Stove Kraft Ltd. is an Indian company engaged in the manufacturing and marketing of a wide range of kitchen and home appliances. Its core business involves designing, manufacturing, and distributing products primarily under its flagship brands, 'Pigeon' and 'Gilma'. The product portfolio includes pressure cookers, non-stick cookware, induction cooktops, gas stoves, mixer grinders, chimneys, blenders, toasters, and various other small kitchen and home appliances. The company operates on a business model focused on catering to the evolving needs of Indian households, leveraging its brand recognition and extensive distribution network across traditional retail, modern trade, and e-commerce channels to generate revenue from product sales.

Revenue Mix

Stove Kraft primarily operates within two main product categories:

Cookware: This segment includes pressure cookers, non-stick cookware (pans, tawas, kadhais), hard anodized cookware, and stainless steel cookware.

Appliances: This segment comprises gas stoves, induction cooktops, mixer grinders, blenders, toasters, electric kettles, chimneys, and other small kitchen and home appliances.

The company's revenue is predominantly generated from the sale of products within these two segments, with a strong focus on kitchen utility items. Specific revenue contribution percentages for each segment are not provided, but both cookware and various small appliances contribute significantly to the top line.

Industry

Stove Kraft operates in the Indian Consumer Durables - Domestic Appliances sector, which is characterized by a mix of organized and unorganized players, intense competition, and a growing consumer base driven by rising disposable incomes and urbanization. The industry benefits from increasing discretionary spending and a shift towards modern kitchen solutions. Stove Kraft is positioned as a significant player in the mid-market segment, offering a broad range of products at competitive price points. It competes with established national players (e.g., Prestige, Hawkins, Bajaj Electricals, Butterfly Gandhimathi) and also faces competition from smaller regional brands and imports. Its strength lies in its widespread distribution network and strong brand recall for 'Pigeon' in many parts of India.

MOAT

Stove Kraft possesses several durable advantages:

Brand Recognition: 'Pigeon' is a well-established and recognized brand in the Indian kitchen appliances and cookware market, particularly in the value and mid-range segments, fostering consumer trust and repeat purchases.

Distribution Network: The company has built an extensive multi-channel distribution network across India, including general trade, modern trade, and a growing presence in e-commerce, ensuring wide product availability.

Cost Efficiency & Product Portfolio: Its integrated manufacturing capabilities (though some products are outsourced) and ability to offer a diverse product range across various price points allow it to cater to a broad spectrum of consumers and maintain cost competitiveness.

Growth Drivers

Rising Disposable Incomes & Urbanization: Increasing household incomes and the growth of nuclear families in urban and semi-urban areas drive demand for modern kitchen appliances.

Product Innovation & Diversification: Continuous introduction of new products, features, and expansion into adjacent categories (e.g., smart kitchen appliances, more premium offerings) can attract new customers and drive upgrades.

Increased E-commerce Penetration: Growth in online retail channels provides an additional avenue for sales and market reach, especially for younger demographics.

Shift from Unorganized to Organized Sector: Consumers increasingly prefer branded, quality products with warranties, benefiting organized players like Stove Kraft.

Market Share Gains: Strategic marketing, competitive pricing, and expanding reach into underserved geographies can help capture market share.

Risks

Intense Competition: The market is highly competitive with both domestic and international players, leading to pricing pressures and potential margin erosion.

Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., aluminum, steel, plastics) can impact manufacturing costs and profitability.

Changes in Consumer Preferences: Rapid shifts in consumer tastes or technological advancements require continuous investment in R&D and product development to remain relevant.

Economic Slowdown: A general economic downturn or reduced consumer spending could negatively impact demand for discretionary consumer durables.

Supply Chain Disruptions: Reliance on a complex supply chain, including manufacturing and logistics, makes the company vulnerable to disruptions.

Management & Ownership

Stove Kraft Ltd. is promoted by Mr. Rajendra Gandhi, who has significant experience in the kitchenware and appliance industry, having founded the company in 1999. The management team includes experienced professionals in manufacturing, sales, and marketing. As an Indian listed company, it follows a promoter-led structure, with the promoter group holding a significant stake, alongside institutional investors (FIIs, DIIs) and public shareholders. The management's experience in building the brand and expanding the distribution network has been crucial to the company's growth.

Outlook

Stove Kraft benefits from secular tailwinds in the Indian consumer durables market, driven by favorable demographics, urbanization, and increasing disposable incomes. Its established brands like Pigeon, coupled with an expanding product portfolio and a strong distribution network, position it to capitalize on this growth. However, the company operates in a highly competitive environment, necessitating continuous innovation, efficient cost management, and effective marketing to maintain and expand market share against both large incumbents and new entrants. Volatility in raw material prices and the need for sustained capital expenditure for capacity expansion and R&D will remain key factors influencing its profitability and growth trajectory. While the underlying market opportunity is robust, the company's ability to navigate competitive pressures and operational challenges will be crucial for its long-term performance.

Stove Kraft Share Price

Live · BSE / NSE · Inception: 1999
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Stove Kraft Quarterly Results

#(Fig in Cr.) Mar 2020 Mar 2021
Net Sales 154 235
Other Income 0 1
Total Income 154 236
Total Expenditure 155 210
Operating Profit -1 26
Interest 6 3
Depreciation 3 4
Exceptional Income / Expenses 0 0
Profit Before Tax -10 19
Provision for Tax 0 0
Profit After Tax -10 19
Adjustments -0 0
Profit After Adjustments -10 19
Adjusted Earnings Per Share -4.1 5.9

Stove Kraft Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 487 481 499 493 524 641 670 859 389
Other Income 5 2 2 3 6 2 3 2 1
Total Income 491 483 500 496 529 643 673 861 390
Total Expenditure 495 481 517 489 514 611 636 746 365
Operating Profit -4 2 -17 8 16 31 37 115 25
Interest 15 17 16 15 17 18 21 19 9
Depreciation 10 -4 11 12 12 12 12 14 7
Exceptional Income / Expenses 0 -0 0 0 0 0 0 0 0
Profit Before Tax -29 -11 -43 -19 -13 1 4 81 9
Provision for Tax 2 1 1 0 -1 0 0 0 0
Profit After Tax -30 -12 -44 -19 -13 1 3 81 9
Adjustments -0 -0 -0 0 0 0 -0 0 0
Profit After Adjustments -31 -12 -44 -19 -13 1 3 81 9
Adjusted Earnings Per Share -16.1 -6.6 -23.3 -10.2 -6.7 0.3 1.3 25 1.8

Stove Kraft Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds -91 -104 -147 -166 -179 -63 -60 301
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 249 260 272 287 311 210 205 21
Other Non-Current Liabilities 5 8 13 20 18 14 17 24
Total Current Liabilities 181 186 203 212 244 265 309 223
Total Liabilities 345 350 342 353 395 427 471 570
Fixed Assets 154 178 195 191 184 181 193 220
Other Non-Current Assets 25 27 13 10 13 13 17 35
Total Current Assets 166 145 134 152 198 233 261 316
Total Assets 345 350 342 353 395 427 471 570

Stove Kraft Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 3 3 0 0 1 0 29 15
Cash Flow from Operating Activities -31 34 19 29 13 13 16 110
Cash Flow from Investing Activities -49 -13 -13 -5 -6 -7 -27 -66
Cash Flow from Financing Activities 80 -23 -6 -25 -7 22 -2 -29
Net Cash Inflow / Outflow 0 -2 0 0 -0 28 -14 14
Closing Cash & Cash Equivalent 3 0 0 1 0 29 15 29

Stove Kraft Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) -16.15 -6.57 -23.31 -10.17 -6.74 0.26 1.28 24.99
CEPS(Rs) -10.88 -8.45 -17.4 -3.93 -0.42 5.29 6.3 29.38
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -48.31 -55.05 -77.9 -87.94 -94.53 -25.33 -24.7 91.97
Core EBITDA Margin(%) -1.64 -0.08 -3.46 0.96 1.89 4.65 5.04 13.21
EBIT Margin(%) -2.64 1.12 -5.29 -0.77 0.69 2.97 3.65 11.72
Pre Tax Margin(%) -5.62 -2.17 -8.3 -3.68 -2.51 0.18 0.53 9.48
PAT Margin (%) -5.97 -2.43 -8.41 -3.74 -2.41 0.1 0.47 9.48
Cash Profit Margin (%) -4.03 -3.17 -6.29 -1.44 -0.15 2.04 2.33 11.15
ROA(%) -8.84 -3.53 -12.72 -5.54 -3.41 0.15 0.71 15.65
ROE(%) 0 0 0 0 0 0 0 68.25
ROCE(%) -5.61 2.37 -12.21 -1.87 1.72 8 9.11 31.89
Receivable days 48.59 48.24 40.09 38.58 47.9 48.18 52.5 39.89
Inventory Days 45.41 47.15 47.66 50.5 61.33 57.67 58.31 57.92
Payable days 79.82 89.55 88.46 106.32 130.8 116.18 117.72 107.08
PER(x) 0 0 0 0 0 0 0 18.33
Price/Book(x) 0 0 0 0 0 0 0 4.98
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.7 0.74 0.76 0.78 0.79 0.49 0.51 1.76
EV/Core EBITDA(x) -94.87 185.28 -22.96 49.3 26.36 9.99 9.32 13.11
Net Sales Growth(%) 0 -1.23 3.8 -1.09 6.11 22.41 4.51 28.23
EBIT Growth(%) 0 141.76 -591.49 85.67 191.73 423.68 28.33 312.09
PAT Growth(%) 0 59.78 -258.93 56.25 33.69 104.98 399.37 2468.78
EPS Growth(%) 0 59.31 -254.8 56.37 33.71 103.81 397.82 1854.35
Debt/Equity(x) -3.63 -3.26 -2.48 -2.24 -2.22 -5.13 -5.54 0.17
Current Ratio(x) 0.92 0.78 0.66 0.72 0.81 0.88 0.84 1.41
Quick Ratio(x) 0.57 0.42 0.31 0.37 0.38 0.51 0.47 0.71
Interest Cover(x) -0.89 0.34 -1.75 -0.26 0.21 1.06 1.17 5.23
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +28% +18% +11% —
Operating Profit CAGR +211% +93% — —
PAT CAGR +2600% — — —
Share Price CAGR +20% +15% -4% —
ROE Average +68% +23% +14% +9%
ROCE Average +32% +16% +10% +4%

Stove Kraft Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 55.79 %
FII 4.03 %
DII (MF + Insurance) 7.14 %
Public (retail) 33.04 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 55.8855.8855.8855.8455.8455.855.7955.7955.7955.79
FII 0.931.521.681.21.20.950.870.811.224.03
DII 4.695.485.3977.767.98.347.977.17.14
Public 38.537.1237.0535.9635.235.363535.4435.933.04
Others 0000000000
Total 100100100100100100100100100100

Stove Kraft Peer Comparison

Consumer Durables - Domestic Appliances Edit Columns

Stove Kraft Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Stove Kraft Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Debtor days have improved from 117.72 to 107.08days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp