Consumer Durables - Domestic Appliances · Founded 1999 · www.stovekraft.com · BSE 543260 · NSE STOVEKRAFT · ISIN INE00IN01015
No Notes Added Yet
Business
Stove Kraft Ltd. is an Indian company engaged in the manufacturing and marketing of a wide range of kitchen and home appliances. Its core business involves designing, manufacturing, and distributing products primarily under its flagship brands, 'Pigeon' and 'Gilma'. The product portfolio includes pressure cookers, non-stick cookware, induction cooktops, gas stoves, mixer grinders, chimneys, blenders, toasters, and various other small kitchen and home appliances. The company operates on a business model focused on catering to the evolving needs of Indian households, leveraging its brand recognition and extensive distribution network across traditional retail, modern trade, and e-commerce channels to generate revenue from product sales.
Revenue Mix
Stove Kraft primarily operates within two main product categories:
Cookware: This segment includes pressure cookers, non-stick cookware (pans, tawas, kadhais), hard anodized cookware, and stainless steel cookware.
Appliances: This segment comprises gas stoves, induction cooktops, mixer grinders, blenders, toasters, electric kettles, chimneys, and other small kitchen and home appliances.
The company's revenue is predominantly generated from the sale of products within these two segments, with a strong focus on kitchen utility items. Specific revenue contribution percentages for each segment are not provided, but both cookware and various small appliances contribute significantly to the top line.
Industry
Stove Kraft operates in the Indian Consumer Durables - Domestic Appliances sector, which is characterized by a mix of organized and unorganized players, intense competition, and a growing consumer base driven by rising disposable incomes and urbanization. The industry benefits from increasing discretionary spending and a shift towards modern kitchen solutions. Stove Kraft is positioned as a significant player in the mid-market segment, offering a broad range of products at competitive price points. It competes with established national players (e.g., Prestige, Hawkins, Bajaj Electricals, Butterfly Gandhimathi) and also faces competition from smaller regional brands and imports. Its strength lies in its widespread distribution network and strong brand recall for 'Pigeon' in many parts of India.
MOAT
Stove Kraft possesses several durable advantages:
Brand Recognition: 'Pigeon' is a well-established and recognized brand in the Indian kitchen appliances and cookware market, particularly in the value and mid-range segments, fostering consumer trust and repeat purchases.
Distribution Network: The company has built an extensive multi-channel distribution network across India, including general trade, modern trade, and a growing presence in e-commerce, ensuring wide product availability.
Cost Efficiency & Product Portfolio: Its integrated manufacturing capabilities (though some products are outsourced) and ability to offer a diverse product range across various price points allow it to cater to a broad spectrum of consumers and maintain cost competitiveness.
Growth Drivers
Rising Disposable Incomes & Urbanization: Increasing household incomes and the growth of nuclear families in urban and semi-urban areas drive demand for modern kitchen appliances.
Product Innovation & Diversification: Continuous introduction of new products, features, and expansion into adjacent categories (e.g., smart kitchen appliances, more premium offerings) can attract new customers and drive upgrades.
Increased E-commerce Penetration: Growth in online retail channels provides an additional avenue for sales and market reach, especially for younger demographics.
Shift from Unorganized to Organized Sector: Consumers increasingly prefer branded, quality products with warranties, benefiting organized players like Stove Kraft.
Market Share Gains: Strategic marketing, competitive pricing, and expanding reach into underserved geographies can help capture market share.
Risks
Intense Competition: The market is highly competitive with both domestic and international players, leading to pricing pressures and potential margin erosion.
Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., aluminum, steel, plastics) can impact manufacturing costs and profitability.
Changes in Consumer Preferences: Rapid shifts in consumer tastes or technological advancements require continuous investment in R&D and product development to remain relevant.
Economic Slowdown: A general economic downturn or reduced consumer spending could negatively impact demand for discretionary consumer durables.
Supply Chain Disruptions: Reliance on a complex supply chain, including manufacturing and logistics, makes the company vulnerable to disruptions.
Management & Ownership
Stove Kraft Ltd. is promoted by Mr. Rajendra Gandhi, who has significant experience in the kitchenware and appliance industry, having founded the company in 1999. The management team includes experienced professionals in manufacturing, sales, and marketing. As an Indian listed company, it follows a promoter-led structure, with the promoter group holding a significant stake, alongside institutional investors (FIIs, DIIs) and public shareholders. The management's experience in building the brand and expanding the distribution network has been crucial to the company's growth.
Outlook
Stove Kraft benefits from secular tailwinds in the Indian consumer durables market, driven by favorable demographics, urbanization, and increasing disposable incomes. Its established brands like Pigeon, coupled with an expanding product portfolio and a strong distribution network, position it to capitalize on this growth. However, the company operates in a highly competitive environment, necessitating continuous innovation, efficient cost management, and effective marketing to maintain and expand market share against both large incumbents and new entrants. Volatility in raw material prices and the need for sustained capital expenditure for capacity expansion and R&D will remain key factors influencing its profitability and growth trajectory. While the underlying market opportunity is robust, the company's ability to navigate competitive pressures and operational challenges will be crucial for its long-term performance.
| #(Fig in Cr.) | Mar 2020 | Mar 2021 |
|---|---|---|
| Net Sales | 154 | 235 |
| Other Income | 0 | 1 |
| Total Income | 154 | 236 |
| Total Expenditure | 155 | 210 |
| Operating Profit | -1 | 26 |
| Interest | 6 | 3 |
| Depreciation | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | -10 | 19 |
| Provision for Tax | 0 | 0 |
| Profit After Tax | -10 | 19 |
| Adjustments | -0 | 0 |
| Profit After Adjustments | -10 | 19 |
| Adjusted Earnings Per Share | -4.1 | 5.9 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 487 | 481 | 499 | 493 | 524 | 641 | 670 | 859 | 389 |
| Other Income | 5 | 2 | 2 | 3 | 6 | 2 | 3 | 2 | 1 |
| Total Income | 491 | 483 | 500 | 496 | 529 | 643 | 673 | 861 | 390 |
| Total Expenditure | 495 | 481 | 517 | 489 | 514 | 611 | 636 | 746 | 365 |
| Operating Profit | -4 | 2 | -17 | 8 | 16 | 31 | 37 | 115 | 25 |
| Interest | 15 | 17 | 16 | 15 | 17 | 18 | 21 | 19 | 9 |
| Depreciation | 10 | -4 | 11 | 12 | 12 | 12 | 12 | 14 | 7 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -29 | -11 | -43 | -19 | -13 | 1 | 4 | 81 | 9 |
| Provision for Tax | 2 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit After Tax | -30 | -12 | -44 | -19 | -13 | 1 | 3 | 81 | 9 |
| Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -31 | -12 | -44 | -19 | -13 | 1 | 3 | 81 | 9 |
| Adjusted Earnings Per Share | -16.1 | -6.6 | -23.3 | -10.2 | -6.7 | 0.3 | 1.3 | 25 | 1.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 28% | 18% | 11% | 0% |
| Operating Profit CAGR | 211% | 93% | 0% | 0% |
| PAT CAGR | 2600% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 20% | 15% | -4% | NA% |
| ROE Average | 68% | 23% | 14% | 9% |
| ROCE Average | 32% | 16% | 10% | 4% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -91 | -104 | -147 | -166 | -179 | -63 | -60 | 301 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 249 | 260 | 272 | 287 | 311 | 210 | 205 | 21 |
| Other Non-Current Liabilities | 5 | 8 | 13 | 20 | 18 | 14 | 17 | 24 |
| Total Current Liabilities | 181 | 186 | 203 | 212 | 244 | 265 | 309 | 223 |
| Total Liabilities | 345 | 350 | 342 | 353 | 395 | 427 | 471 | 570 |
| Fixed Assets | 154 | 178 | 195 | 191 | 184 | 181 | 193 | 220 |
| Other Non-Current Assets | 25 | 27 | 13 | 10 | 13 | 13 | 17 | 35 |
| Total Current Assets | 166 | 145 | 134 | 152 | 198 | 233 | 261 | 316 |
| Total Assets | 345 | 350 | 342 | 353 | 395 | 427 | 471 | 570 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 3 | 0 | 0 | 1 | 0 | 29 | 15 |
| Cash Flow from Operating Activities | -31 | 34 | 19 | 29 | 13 | 13 | 16 | 110 |
| Cash Flow from Investing Activities | -49 | -13 | -13 | -5 | -6 | -7 | -27 | -66 |
| Cash Flow from Financing Activities | 80 | -23 | -6 | -25 | -7 | 22 | -2 | -29 |
| Net Cash Inflow / Outflow | 0 | -2 | 0 | 0 | -0 | 28 | -14 | 14 |
| Closing Cash & Cash Equivalent | 3 | 0 | 0 | 1 | 0 | 29 | 15 | 29 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -16.15 | -6.57 | -23.31 | -10.17 | -6.74 | 0.26 | 1.28 | 24.99 |
| CEPS(Rs) | -10.88 | -8.45 | -17.4 | -3.93 | -0.42 | 5.29 | 6.3 | 29.38 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -48.31 | -55.05 | -77.9 | -87.94 | -94.53 | -25.33 | -24.7 | 91.97 |
| Core EBITDA Margin(%) | -1.64 | -0.08 | -3.46 | 0.96 | 1.89 | 4.65 | 5.04 | 13.21 |
| EBIT Margin(%) | -2.64 | 1.12 | -5.29 | -0.77 | 0.69 | 2.97 | 3.65 | 11.72 |
| Pre Tax Margin(%) | -5.62 | -2.17 | -8.3 | -3.68 | -2.51 | 0.18 | 0.53 | 9.48 |
| PAT Margin (%) | -5.97 | -2.43 | -8.41 | -3.74 | -2.41 | 0.1 | 0.47 | 9.48 |
| Cash Profit Margin (%) | -4.03 | -3.17 | -6.29 | -1.44 | -0.15 | 2.04 | 2.33 | 11.15 |
| ROA(%) | -8.84 | -3.53 | -12.72 | -5.54 | -3.41 | 0.15 | 0.71 | 15.65 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.25 |
| ROCE(%) | -5.61 | 2.37 | -12.21 | -1.87 | 1.72 | 8 | 9.11 | 31.89 |
| Receivable days | 48.59 | 48.24 | 40.09 | 38.58 | 47.9 | 48.18 | 52.5 | 39.89 |
| Inventory Days | 45.41 | 47.15 | 47.66 | 50.5 | 61.33 | 57.67 | 58.31 | 57.92 |
| Payable days | 79.82 | 89.55 | 88.46 | 106.32 | 130.8 | 116.18 | 117.72 | 107.08 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.33 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.98 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.7 | 0.74 | 0.76 | 0.78 | 0.79 | 0.49 | 0.51 | 1.76 |
| EV/Core EBITDA(x) | -94.87 | 185.28 | -22.96 | 49.3 | 26.36 | 9.99 | 9.32 | 13.11 |
| Net Sales Growth(%) | 0 | -1.23 | 3.8 | -1.09 | 6.11 | 22.41 | 4.51 | 28.23 |
| EBIT Growth(%) | 0 | 141.76 | -591.49 | 85.67 | 191.73 | 423.68 | 28.33 | 312.09 |
| PAT Growth(%) | 0 | 59.78 | -258.93 | 56.25 | 33.69 | 104.98 | 399.37 | 2468.78 |
| EPS Growth(%) | 0 | 59.31 | -254.8 | 56.37 | 33.71 | 103.81 | 397.82 | 1854.35 |
| Debt/Equity(x) | -3.63 | -3.26 | -2.48 | -2.24 | -2.22 | -5.13 | -5.54 | 0.17 |
| Current Ratio(x) | 0.92 | 0.78 | 0.66 | 0.72 | 0.81 | 0.88 | 0.84 | 1.41 |
| Quick Ratio(x) | 0.57 | 0.42 | 0.31 | 0.37 | 0.38 | 0.51 | 0.47 | 0.71 |
| Interest Cover(x) | -0.89 | 0.34 | -1.75 | -0.26 | 0.21 | 1.06 | 1.17 | 5.23 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.88 | 55.88 | 55.88 | 55.84 | 55.84 | 55.8 | 55.79 | 55.79 | 55.79 | 55.79 |
| FII | 0.93 | 1.52 | 1.68 | 1.2 | 1.2 | 0.95 | 0.87 | 0.81 | 1.22 | 4.03 |
| DII | 4.69 | 5.48 | 5.39 | 7 | 7.76 | 7.9 | 8.34 | 7.97 | 7.1 | 7.14 |
| Public | 38.5 | 37.12 | 37.05 | 35.96 | 35.2 | 35.36 | 35 | 35.44 | 35.9 | 33.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 |
| FII | 0.03 | 0.05 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.13 |
| DII | 0.15 | 0.18 | 0.18 | 0.23 | 0.26 | 0.26 | 0.28 | 0.26 | 0.23 | 0.24 |
| Public | 1.27 | 1.23 | 1.22 | 1.19 | 1.16 | 1.17 | 1.16 | 1.17 | 1.19 | 1.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +28% | +18% | +11% | — |
| Operating Profit CAGR | +211% | +93% | — | — |
| PAT CAGR | +2600% | — | — | — |
| Share Price CAGR | +20% | +15% | -4% | — |
| ROE Average | +68% | +23% | +14% | +9% |
| ROCE Average | +32% | +16% | +10% | +4% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.88 | 55.88 | 55.88 | 55.84 | 55.84 | 55.8 | 55.79 | 55.79 | 55.79 | 55.79 |
| FII | 0.93 | 1.52 | 1.68 | 1.2 | 1.2 | 0.95 | 0.87 | 0.81 | 1.22 | 4.03 |
| DII | 4.69 | 5.48 | 5.39 | 7 | 7.76 | 7.9 | 8.34 | 7.97 | 7.1 | 7.14 |
| Public | 38.5 | 37.12 | 37.05 | 35.96 | 35.2 | 35.36 | 35 | 35.44 | 35.9 | 33.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 | 1.85 |
| FII | 0.03 | 0.05 | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.13 |
| DII | 0.15 | 0.18 | 0.18 | 0.23 | 0.26 | 0.26 | 0.28 | 0.26 | 0.23 | 0.24 |
| Public | 1.27 | 1.23 | 1.22 | 1.19 | 1.16 | 1.17 | 1.16 | 1.17 | 1.19 | 1.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 | 3.31 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.