Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Stove Kraft

₹446.4 4.3 | 1%

Market Cap ₹1475 Cr.

Stock P/E 57.9

P/B 3.4

Current Price ₹446.4

Book Value ₹ 131.8

Face Value 10

52W High ₹578.9

Dividend Yield 0%

52W Low ₹ 410.1

Edit Ratio

Stove Kraft Research see more...

Overview Inc. Year: 1999Industry: Consumer Durables - Domestic Appliances

Stove Kraft Ltd engages in manufacturing and buying and selling of kitchen and domestic appliances generally beneath the Pigeon and Gilma manufacturers. It offers pressure cookers, non-stick cookware, hobs, chrome steel cooktops, gas and induction cooktops, LPG stoves, mixer grinders, chimneys, emergency lamps, ladders and cloth dryers, water bottles and flasks, cleaning and garment care merchandise, and cooking home equipment. The enterprise additionally gives chairs, virtual safes, microwave OTG, and ovens; and LED bulbs, battens, downlights. It operates in India, Uganda, Qatar, Sri Lanka, Fiji, Bahrain, the Middle East, Kenya, Kuwait, Oman, and Tanzania. The organisation was founded in 1994 and is based in Bengaluru, India.

Read More..

Stove Kraft Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Stove Kraft Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 363 298 261 275 406 325 278 298 380 362
Other Income 0 0 -2 -1 0 0 2 2 1 0
Total Income 363 298 259 274 406 325 280 299 380 362
Total Expenditure 322 279 246 253 361 302 272 274 340 333
Operating Profit 41 19 13 20 45 23 8 26 40 29
Interest 4 3 1 3 3 4 6 4 6 6
Depreciation 5 6 5 7 7 8 9 10 12 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 32 10 7 11 34 10 -8 11 22 10
Provision for Tax 9 -1 -2 3 9 2 -2 3 6 3
Profit After Tax 23 11 9 8 26 8 -6 8 17 7
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 23 11 9 8 26 8 -6 8 17 7
Adjusted Earnings Per Share 7 3.4 2.6 2.5 7.9 2.4 -1.8 2.5 5 2

Stove Kraft Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 367 324 329 347 493 524 641 670 859 1136 1284 1318
Other Income 9 10 5 2 3 6 2 2 1 1 1 5
Total Income 377 333 334 349 496 529 643 672 860 1137 1285 1321
Total Expenditure 420 337 319 350 489 513 611 636 746 1041 1185 1219
Operating Profit -44 -4 15 -1 7 16 32 36 115 97 100 103
Interest 14 15 16 14 15 17 18 21 19 14 21 22
Depreciation 8 9 -4 10 11 12 12 12 14 20 32 44
Exceptional Income / Expenses -1 0 -0 0 0 0 0 0 0 0 0 0
Profit Before Tax -68 -28 3 -25 -19 -13 2 3 81 63 47 35
Provision for Tax 5 0 0 0 -0 0 0 0 0 6 12 10
Profit After Tax -73 -28 3 -25 -19 -13 2 3 81 56 36 26
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -73 -28 3 -25 -19 -13 2 3 81 56 36 26
Adjusted Earnings Per Share -38.4 -14.9 1.8 -13.4 -10.2 -6.8 0.8 1.1 24.9 17.1 10.8 7.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 24% 20% 13%
Operating Profit CAGR 3% 41% 44% 0%
PAT CAGR -36% 129% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 1% -3% NA% NA%
ROE Average 9% 31% 19% -28%
ROCE Average 12% 20% 16% 3%

Stove Kraft Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds -8 60 63 39 -166 -178 -61 -59 303 364 403
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 19 32 27 21 287 311 210 205 21 34 37
Other Non-Current Liabilities 6 5 7 14 20 18 14 17 23 13 45
Total Current Liabilities 187 156 156 201 211 244 265 309 224 324 418
Total Liabilities 204 253 254 274 352 395 428 472 571 735 904
Fixed Assets 51 81 105 124 187 181 181 194 221 312 402
Other Non-Current Assets 42 50 45 18 15 17 18 18 35 48 67
Total Current Assets 111 122 104 132 151 198 230 261 316 375 435
Total Assets 204 253 254 274 352 395 428 472 571 735 904

Stove Kraft Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 25 14 29 0
Cash Flow from Operating Activities 14 -36 36 17 31 12 14 10 103 -5 76
Cash Flow from Investing Activities -6 -49 -10 -10 -6 -7 -11 -18 -65 -115 -104
Cash Flow from Financing Activities -9 85 -26 -7 -25 -5 22 -2 -22 92 30
Net Cash Inflow / Outflow -0 -0 -0 0 0 -0 25 -11 15 -29 2
Closing Cash & Cash Equivalent 0 0 0 0 0 0 25 14 29 0 3

Stove Kraft Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -38.39 -14.9 1.78 -13.36 -10.19 -6.76 0.77 1.15 24.91 17.1 10.83
CEPS(Rs) -33.89 -9.95 -0.51 -7.94 -4.12 -0.58 5.7 6.06 29.28 23.1 20.42
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -4.05 31.56 33.55 20.61 -87.63 -94.23 -24.59 -24.09 92.35 110.19 121.94
Core EBITDA Margin(%) -13.63 -3.88 2.76 -0.83 0.84 1.93 4.69 5.04 13.18 8.43 7.72
EBIT Margin(%) -13.82 -3.73 5.53 -2.93 -0.84 0.79 3.09 3.54 11.69 6.77 5.33
Pre Tax Margin(%) -17.48 -8.11 0.96 -6.8 -3.76 -2.42 0.3 0.42 9.45 5.5 3.68
PAT Margin (%) -18.74 -8.11 0.96 -6.8 -3.74 -2.42 0.3 0.42 9.45 4.95 2.79
Cash Profit Margin (%) -16.55 -5.42 -0.28 -4.04 -1.51 -0.21 2.2 2.24 11.11 6.68 5.25
ROA(%) -28.27 -12.31 1.33 -9.56 -6.15 -3.42 0.46 0.63 15.57 8.61 4.37
ROE(%) -253.55 -108.34 5.48 -49.33 0 0 0 0 67.25 16.95 9.35
ROCE(%) -38.81 -9.38 11.52 -6.85 -2.43 1.96 8.28 8.8 31.43 17.52 12.2
Receivable days 55.08 45.52 50.88 48.6 38.72 47.9 48.18 52.5 39.89 29.14 33.77
Inventory Days 81.67 51.05 46.51 57.07 50.35 61.33 57.67 58.31 57.92 59.97 65.5
Payable days 120.38 109.43 101.79 114.68 107.94 130.87 116.4 117.98 99.3 66.04 64.43
PER(x) 0 0 0 0 0 0 0 0 18.39 35.84 34.66
Price/Book(x) 0 0 0 0 0 0 0 0 4.96 5.56 3.08
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.34 0.38 0.37 0.37 0.78 0.79 0.5 0.51 1.76 1.9 1.11
EV/Core EBITDA(x) -2.87 -34.74 7.98 -198.57 54.27 25.98 9.93 9.58 13.19 22.31 14.18
Net Sales Growth(%) -35.6 -11.93 1.55 5.64 42.19 6.11 22.41 4.51 28.23 32.3 12.98
EBIT Growth(%) -550.35 75.84 250.5 -155.91 60.04 195.61 376.47 19.87 322.99 -23.34 -11.15
PAT Growth(%) -7288.71 61.18 111.97 -849.05 23.68 33.68 114.85 49.68 2757.59 -30.76 -36.37
EPS Growth(%) -7288.57 61.18 111.97 -849.04 23.68 33.68 111.36 49.68 2067.28 -31.34 -36.68
Debt/Equity(x) -14.47 1.89 1.61 2.91 -2.24 -2.22 -5.28 -5.68 0.19 0.43 0.49
Current Ratio(x) 0.6 0.78 0.67 0.66 0.71 0.81 0.87 0.84 1.41 1.16 1.04
Quick Ratio(x) 0.31 0.51 0.37 0.31 0.37 0.38 0.5 0.47 0.71 0.49 0.46
Interest Cover(x) -3.78 -0.85 1.21 -0.76 -0.29 0.25 1.11 1.14 5.22 5.33 3.24
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.04 0.08 0.16

Stove Kraft Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.01 56.38 56.19 56.19 56.19 55.92 55.92 55.92 55.88 55.88
FII 9.8 8.39 7.96 7.17 5.49 3.17 0.98 0.46 0.42 0.77
DII 7.09 9.33 9.03 9.83 9.66 6.68 1.15 2.39 3.02 3.44
Public 29.1 25.89 26.81 26.81 28.65 34.23 41.95 41.24 40.68 39.91
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 31%
  • Debtor days have improved from 66.04 to 64.43days.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Stove Kraft News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!