Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sterlite Technologie
Join Channel
Consolidated Standalone

Sterlite Technologie

₹121.5 4.8 | 4.1%

Market Cap ₹5924 Cr.

Stock P/E -95.3

P/B 2

Current Price ₹121.5

Book Value ₹ 62

Face Value 2

52W High ₹179

Dividend Yield 0.82%

52W Low ₹ 110

Edit Ratio

Sterlite Technologie Research see more...

Overview Inc. Year: 2000Industry: Cable

Sterlite Technologies Ltd is an primarily-India based agency this is engaged inside the enterprise of connectivity and network solutions. The Company designs and deploys high-potential converged fiber cables and wireless networks. The Company's portfolio includes Optical Interconnect Products, which incorporates Glass Preform, Optical Fiber, Optical and Speciality Cables and Optical Interconnect Kits; System Integration Services, which includes Network Design Services, Fiber Rollout Services, Network O&M Services, Data Center Network and Private Enterprise Network; Access Solutions, which includes Programmable fiber to the x (FTTx), 5th-generation (5G) Small Cells, 5G Macro Radios, RAN Intelligent Controller and Wi-Fi 6 Access Solution; Network Software Products, which incorporates Digital BSS Platforms, Network Operations Platforms and 5G Monetization. Its solutions consist of optical connectivity, fiber deployments, FTTx access network and community modernization solutions.

Read More..

Sterlite Technologie Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sterlite Technologie Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 1287 1497 1487 1683 1883 1872 1522 1494 1322 1140
Other Income 20 31 4 3 9 24 21 3 19 14
Total Income 1307 1528 1491 1686 1892 1896 1543 1497 1341 1154
Total Expenditure 1299 1364 1326 1452 1641 1616 1308 1281 1232 1087
Operating Profit 8 164 165 234 251 280 235 216 109 67
Interest 64 68 68 77 78 89 92 95 94 88
Depreciation 86 87 76 76 78 78 81 85 84 85
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -142 9 21 81 95 113 62 36 -69 -106
Provision for Tax -37 -1 6 21 23 34 19 12 -17 -23
Profit After Tax -105 10 15 60 72 79 43 24 -52 -83
Adjustments -34 -32 -37 -16 -21 -14 11 10 -5 1
Profit After Adjustments -139 -22 -22 44 51 65 54 34 -57 -82
Adjusted Earnings Per Share -3.5 -0.6 -0.6 1.1 1.3 1.6 1.4 0.9 -1.4 -2.1

Sterlite Technologie Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 3092 2564 3097 2144 2449 3177 5087 5154 4825 5437 6925 5478
Other Income 15 23 57 63 23 39 37 34 43 58 41 57
Total Income 3108 2586 3154 2207 2472 3216 5124 5189 4868 5495 6966 5535
Total Expenditure 2869 2288 2642 1732 1930 2428 3960 4085 4015 4772 6035 4908
Operating Profit 238 298 512 475 542 789 1164 1104 854 723 931 627
Interest 106 180 327 119 123 104 105 221 203 238 311 369
Depreciation 89 133 185 126 159 182 195 290 285 307 309 335
Exceptional Income / Expenses 0 0 0 0 0 0 0 -51 0 16 0 0
Profit Before Tax 43 -15 0 225 257 502 864 542 380 199 315 -77
Provision for Tax 18 24 4 65 40 133 278 109 111 52 84 -9
Profit After Tax 24 -40 -4 160 218 369 585 433 269 147 231 -68
Adjustments 1 4 1 -6 -16 -34 -23 1 7 -87 -90 17
Profit After Adjustments 25 -36 -3 154 201 334 563 434 275 60 141 -51
Adjusted Earnings Per Share 0.6 -0.9 -0.1 3.9 5.1 8.3 14 10.7 6.9 1.5 3.5 -1.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 27% 10% 17% 8%
Operating Profit CAGR 29% -6% 3% 15%
PAT CAGR 57% -19% -9% 25%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -28% -19% -8% 15%
ROE Average 12% 11% 20% 16%
ROCE Average 11% 11% 17% 14%

Sterlite Technologie Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1159 1110 1496 755 880 1175 1719 1920 1987 1955 2091
Minority's Interest 13 21 23 31 45 82 95 103 98 92 4
Borrowings 1912 3486 4436 468 427 631 935 970 1256 1536 1002
Other Non-Current Liabilities 101 191 168 158 146 120 123 396 244 238 162
Total Current Liabilities 2180 2119 2258 1203 1409 1607 4289 3882 4311 4891 5529
Total Liabilities 5365 6926 8380 2614 2908 3712 7256 7367 8055 8712 8788
Fixed Assets 1117 1725 4055 1137 1304 1225 2468 3060 3174 3351 3246
Other Non-Current Assets 2563 3772 2362 242 131 530 569 528 413 380 336
Total Current Assets 1685 1429 1963 1236 1473 1840 4105 3670 4296 4981 5196
Total Assets 5365 6926 8380 2614 2908 3712 7256 7367 8055 8712 8788

Sterlite Technologie Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 136 469 84 55 60 130 120 149 153 193 411
Cash Flow from Operating Activities 283 264 393 215 489 729 631 696 638 584 226
Cash Flow from Investing Activities -1495 -1727 -1172 -156 -232 -582 -1172 -627 -619 -481 -57
Cash Flow from Financing Activities 1545 1079 850 -81 -187 -152 570 -68 23 115 -132
Net Cash Inflow / Outflow 333 -384 71 -22 69 -5 29 2 43 218 37
Closing Cash & Cash Equivalent 469 84 155 60 130 121 149 153 200 411 450

Sterlite Technologie Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.64 -0.9 -0.07 3.89 5.06 8.34 13.98 10.74 6.94 1.5 3.53
CEPS(Rs) 2.89 2.38 4.6 7.22 9.46 13.73 19.39 17.9 13.97 11.35 13.5
DPS(Rs) 0.3 0.3 0.6 1 1.25 2 3.5 3.5 2 0.5 1
Book NAV/Share(Rs) 29.4 28.15 27.44 18.61 21.6 28.78 41.97 46.86 49.51 48.25 51.65
Core EBITDA Margin(%) 7.01 10.31 13.9 18.12 20.01 23.38 22.16 20.75 16.8 12.23 12.85
EBIT Margin(%) 4.69 6.16 10 15.13 14.66 18.89 19.05 14.8 12.09 8.04 9.04
Pre Tax Margin(%) 1.34 -0.57 0 9.89 9.92 15.65 16.97 10.51 7.88 3.66 4.55
PAT Margin (%) 0.77 -1.48 -0.11 7.02 8.39 11.5 11.51 8.4 5.57 2.7 3.34
Cash Profit Margin (%) 3.57 3.51 5.55 12.55 14.53 17.18 15.34 14.03 11.49 8.35 7.8
ROA(%) 0.57 -0.64 -0.05 2.91 7.89 11.13 10.67 5.92 3.49 1.75 2.64
ROE(%) 2.13 -3.49 -0.33 17.59 27.28 36.59 41.17 24.16 13.95 7.55 11.56
ROCE(%) 4.84 3.49 5.33 7.96 19.95 28 31.57 18.71 12.69 8.66 11.36
Receivable days 71.43 78.5 78.51 123.77 98.17 88.47 79.71 103.32 114.02 105.98 92.98
Inventory Days 32.89 42.42 40.99 49.76 37.91 38.22 33.27 36.87 40.78 51.91 46.17
Payable days 99.71 139.53 149.79 241.38 150.01 158.86 188.49 247.26 245.38 257.22 222.54
PER(x) 36.63 0 0 23.29 24.89 37.45 15.64 5.93 27.95 149.73 41.74
Price/Book(x) 0.8 0.82 2 4.87 5.83 10.85 5.21 1.36 3.92 4.65 2.85
Dividend Yield(%) 1.28 1.3 1.09 1.1 0.99 0.64 1.6 5.49 1.03 0.22 0.68
EV/Net Sales(x) 1.03 2.01 2.42 2.14 2.44 4.27 2.09 0.93 2.13 2.16 1.31
EV/Core EBITDA(x) 13.32 17.28 14.67 9.65 11 17.19 9.13 4.33 12.05 16.27 9.72
Net Sales Growth(%) 17.95 -17.09 20.8 -30.77 14.22 29.74 60.12 1.32 -6.39 12.68 27.37
EBIT Growth(%) 3.36 10.41 98.71 5.26 10.48 59.21 60.04 -21.3 -23.53 -25.07 43.25
PAT Growth(%) -37.02 -261.44 90.94 4563.41 36.25 69.27 58.85 -26.08 -37.85 -45.34 57.14
EPS Growth(%) -36.49 -240.85 92.57 5905.07 29.99 64.9 67.67 -23.16 -35.34 -78.4 135
Debt/Equity(x) 2.44 3.91 3.57 1.48 1.27 1.02 1.22 1.29 1.45 1.72 1.77
Current Ratio(x) 0.77 0.67 0.87 1.03 1.05 1.14 0.96 0.95 1 1.02 0.94
Quick Ratio(x) 0.63 0.52 0.69 0.86 0.81 0.93 0.82 0.83 0.85 0.83 0.79
Interest Cover(x) 1.4 0.92 1 2.89 3.09 5.83 9.19 3.45 2.87 1.84 2.01
Total Debt/Mcap(x) 3.06 4.76 2.46 0.3 0.22 0.09 0.23 0.95 0.37 0.37 0.63

Sterlite Technologie Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.2 54.16 54.15 54.11 54.09 54.05 54.05 54 53.99 53.98
FII 7.01 6.14 5.99 7.91 7.87 8 7.16 5.45 4.75 5.02
DII 7.08 7.97 7.2 3.76 2.86 2.09 1.99 1.91 1.95 1.99
Public 31.71 31.72 32.65 34.22 35.17 35.87 36.8 38.64 39.31 39.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 257.22 to 222.54days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • The company has delivered a poor profit growth of -8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sterlite Technologie News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!