Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sterlite Technologie
Join Channel
Consolidated Standalone

Sterlite Technologie

₹116.1 -10.8 | 8.5%

Market Cap ₹5661 Cr.

Stock P/E -91.1

P/B 2.1

Current Price ₹116.1

Book Value ₹ 55.8

Face Value 2

52W High ₹179

Dividend Yield 0.86%

52W Low ₹ 110

Edit Ratio

Sterlite Technologie Research see more...

Overview Inc. Year: 2000Industry: Cable

Sterlite Technologies Ltd is an primarily-India based agency this is engaged inside the enterprise of connectivity and network solutions. The Company designs and deploys high-potential converged fiber cables and wireless networks. The Company's portfolio includes Optical Interconnect Products, which incorporates Glass Preform, Optical Fiber, Optical and Speciality Cables and Optical Interconnect Kits; System Integration Services, which includes Network Design Services, Fiber Rollout Services, Network O&M Services, Data Center Network and Private Enterprise Network; Access Solutions, which includes Programmable fiber to the x (FTTx), 5th-generation (5G) Small Cells, 5G Macro Radios, RAN Intelligent Controller and Wi-Fi 6 Access Solution; Network Software Products, which incorporates Digital BSS Platforms, Network Operations Platforms and 5G Monetization. Its solutions consist of optical connectivity, fiber deployments, FTTx access network and community modernization solutions.

Read More..

Sterlite Technologie Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sterlite Technologie Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Sterlite Technologie Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 3354 2726 3030 2028 2256 2865 4863 4761 4142 4856 5356
Other Income 42 75 82 68 23 37 35 33 58 58 175
Total Income 3395 2801 3112 2095 2279 2902 4897 4793 4200 4914 5531
Total Expenditure 3108 2472 2702 1643 1835 2262 3823 3764 3429 4265 4615
Operating Profit 287 329 410 453 444 640 1074 1030 771 649 916
Interest 133 153 203 98 117 103 95 204 190 216 280
Depreciation 86 103 108 107 145 170 168 232 215 198 203
Exceptional Income / Expenses 0 0 0 0 0 0 0 -51 0 53 0
Profit Before Tax 69 73 99 248 182 367 811 542 366 288 433
Provision for Tax 21 23 15 66 26 113 276 109 104 73 97
Profit After Tax 47 50 84 181 156 255 535 434 261 215 336
Adjustments 0 0 0 0 0 0 0 0 0 -132 -260
Profit After Adjustments 47 50 84 181 156 255 535 434 261 83 76
Adjusted Earnings Per Share 1.2 1.3 2.1 4.6 3.9 6.4 13.3 10.7 6.6 5.4 8.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 4% 13% 5%
Operating Profit CAGR 41% -4% 7% 12%
PAT CAGR 56% -8% 6% 22%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -22% -24% -8% 9%
ROE Average 18% 15% 22% 17%
ROCE Average 15% 14% 20% 16%

Sterlite Technologie Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1183 1218 1243 894 871 1070 1588 1810 1826 1843 1884
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 207 683 989 328 405 616 582 520 753 972 678
Other Non-Current Liabilities 104 92 81 170 151 128 120 370 212 167 133
Total Current Liabilities 1793 1553 1915 1116 1324 1570 3852 3565 3945 4434 4933
Total Liabilities 3286 3546 4227 2508 2750 3384 6142 6264 6736 7416 7629
Fixed Assets 1001 1006 914 914 1122 1080 1809 2262 2204 2149 1967
Other Non-Current Assets 964 1141 1479 389 233 555 765 735 708 863 938
Total Current Assets 1322 1399 1834 1205 1395 1728 3539 3240 3792 4404 4696
Total Assets 3286 3546 4227 2508 2750 3384 6142 6264 6736 7416 7629

Sterlite Technologie Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 104 93 28 41 21 71 69 58 77 76 275
Cash Flow from Operating Activities 279 263 255 128 420 595 592 591 468 393 -194
Cash Flow from Investing Activities -551 -408 -437 -127 -254 -427 -764 -517 -434 -296 -13
Cash Flow from Financing Activities 261 80 196 -49 -122 -171 161 -56 -34 102 70
Net Cash Inflow / Outflow -11 -66 14 -48 44 -2 -11 18 -0 199 -137
Closing Cash & Cash Equivalent 93 28 42 21 71 69 58 77 76 275 138

Sterlite Technologie Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.21 1.27 2.14 4.59 3.91 6.35 13.3 10.73 6.59 5.38 8.4
CEPS(Rs) 3.39 3.89 4.87 7.3 7.56 10.59 17.46 16.49 12.01 10.33 13.48
DPS(Rs) 0.3 0.3 0.6 1 1.25 2 3.5 3.5 2 0.5 1
Book NAV/Share(Rs) 30 30.9 31.4 22.14 21.38 26.15 38.72 44.13 45.45 45.45 46.48
Core EBITDA Margin(%) 7.09 8.89 10.19 17.83 17.54 20.84 21.38 20.94 17.21 12.17 13.83
EBIT Margin(%) 5.81 7.91 9.37 16 12.47 16.24 18.64 15.68 13.41 10.38 13.31
Pre Tax Margin(%) 1.98 2.56 3.07 11.47 7.59 12.69 16.68 11.39 8.83 5.93 8.08
PAT Margin (%) 1.37 1.76 2.61 8.4 6.5 8.8 11.01 9.11 6.31 4.43 6.27
Cash Profit Margin (%) 3.85 5.35 5.95 13.36 12.54 14.68 14.46 13.99 11.5 8.5 10.06
ROA(%) 1.56 1.47 2.17 5.39 5.93 8.3 11.24 6.99 4.02 3.04 4.47
ROE(%) 4.08 4.19 6.87 17.18 18.06 26.81 41.06 25.95 14.58 11.88 18.28
ROCE(%) 9.91 9.46 11.06 14.58 15.99 22.53 33.89 21.97 14.48 11.99 15.38
Receivable days 68.8 83.72 88.86 138.64 109.17 98.22 76.61 99.37 122.9 121.21 136.4
Inventory Days 29.7 37.72 39.47 49.64 37.9 38.81 25.79 25.55 28.58 30.38 29.13
Payable days 88.38 126.42 140.76 246.61 152.86 164.96 178.12 247.58 269.67 257.76 255.33
PER(x) 19.44 18.16 25.63 19.74 32.15 49.16 16.44 5.94 29.45 41.79 17.52
Price/Book(x) 0.78 0.75 1.75 4.09 5.89 11.94 5.65 1.44 4.27 4.94 3.17
Dividend Yield(%) 1.28 1.3 1.09 1.1 0.99 0.64 1.6 5.49 1.03 0.22 0.68
EV/Net Sales(x) 0.54 0.8 1.19 2.2 2.66 4.75 2.09 0.9 2.35 2.3 1.62
EV/Core EBITDA(x) 6.25 6.63 8.76 9.84 13.5 21.26 9.48 4.15 12.63 17.21 9.45
Net Sales Growth(%) 22.96 -18.71 11.14 -33.08 11.25 27.01 69.72 -2.1 -12.99 17.24 10.3
EBIT Growth(%) 32.57 12.32 33.66 14.3 -13.38 57.03 92.92 -17.64 -25.62 -9.25 41.47
PAT Growth(%) 8.26 5.77 67.81 115.36 -14.05 63.33 110.16 -19 -39.7 -17.75 56.28
EPS Growth(%) 8.21 5.68 67.7 114.73 -14.72 62.23 109.35 -19.28 -38.59 -18.44 56.28
Debt/Equity(x) 0.91 1.08 1.37 1.04 1.25 1.11 0.98 1.05 1.2 1.42 1.6
Current Ratio(x) 0.74 0.9 0.96 1.08 1.05 1.1 0.92 0.91 0.96 0.99 0.95
Quick Ratio(x) 0.57 0.71 0.75 0.91 0.82 0.91 0.82 0.83 0.87 0.89 0.87
Interest Cover(x) 1.52 1.48 1.49 3.53 2.56 4.58 9.52 3.65 2.93 2.33 2.55
Total Debt/Mcap(x) 1.16 1.44 0.78 0.25 0.21 0.09 0.17 0.73 0.28 0.29 0.51

Sterlite Technologie Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 54.2 54.16 54.15 54.11 54.09 54.05 54.05 54 53.99 53.98
FII 7.01 6.14 5.99 7.91 7.87 8 7.16 5.45 4.75 5.02
DII 7.08 7.97 7.2 3.76 2.86 2.09 1.99 1.91 1.95 1.99
Public 31.71 31.72 32.65 34.22 35.17 35.87 36.8 38.64 39.31 39.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 257.76 to 255.33days.
  • Company has reduced debt.

Cons

  • The company has delivered a poor profit growth of 5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sterlite Technologie News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!