Market Cap ₹128 Cr.
Stock P/E 0.0
P/B 3.6
Current Price ₹132
Book Value ₹ 36.3
Face Value 10
52W High ₹187
Dividend Yield 0%
52W Low ₹ 125.5
Steelman Telecom Limited is an Indian company that provides support services and solutions for the network requirements of the telecom industry. The company offers network survey and planning, installation and commissioning, network testing and optimization, and managed services for network maintenance. Steelman Telecom also manufactures and supplies splicing machines, power meters and fiber optical products for the telecommunications industry. The company’s shares are listed on BSE SME since September 2022. The promoter of Steelman Telecom Ltd is Mr. Mayank Bindal, who has over 37 years of experience in the field of electronics and is the founder and director of the company. He is also a member of various committees and associations related to the telecom industry, such as the IT/Telecom Hardware Task Force, the Kelkar Committee, the Specialist Group on Defence MSME, and the Telecommunication Equipment Manufacturers Association (TEMA).
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 87 | 100 | 135 | |
| Other Income | 1 | 1 | 2 | |
| Total Income | 88 | 101 | 136 | |
| Total Expenditure | 84 | 94 | 129 | |
| Operating Profit | 4 | 7 | 7 | |
| Interest | 2 | 1 | 2 | |
| Depreciation | 1 | 1 | 4 | |
| Exceptional Income / Expenses | -1 | -2 | -0 | |
| Profit Before Tax | 0 | 4 | 1 | |
| Provision for Tax | 1 | 1 | 0 | |
| Profit After Tax | -0 | 3 | 1 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | 3 | 1 | |
| Adjusted Earnings Per Share | -0.3 | 3.6 | 0.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 35% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | -67% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -2% | NA% | NA% | NA% |
| ROE Average | 3% | 7% | 7% | 7% |
| ROCE Average | 6% | 10% | 10% | 10% |
| #(Fig in Cr.) | Mar 2020 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 10 | 15 | 35 |
| Minority's Interest | -0 | 0 | 0 |
| Borrowings | 0 | 2 | 27 |
| Other Non-Current Liabilities | 1 | 1 | -1 |
| Total Current Liabilities | 25 | 26 | 40 |
| Total Liabilities | 36 | 44 | 101 |
| Fixed Assets | 3 | 2 | 37 |
| Other Non-Current Assets | 0 | 0 | 8 |
| Total Current Assets | 32 | 42 | 56 |
| Total Assets | 36 | 44 | 101 |
| #(Fig in Cr.) | Mar 2020 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 12 | 11 | 11 |
| Cash Flow from Operating Activities | -3 | -2 | -0 |
| Cash Flow from Investing Activities | 0 | 0 | -46 |
| Cash Flow from Financing Activities | 1 | 2 | 49 |
| Net Cash Inflow / Outflow | -2 | 0 | 2 |
| Closing Cash & Cash Equivalent | 10 | 11 | 14 |
| # | Mar 2020 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | -0.29 | 3.59 | 0.86 |
| CEPS(Rs) | 0.9 | 4.53 | 4.99 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 13.17 | 20.47 | 36.26 |
| Core EBITDA Margin(%) | 3.09 | 6.21 | 4.3 |
| EBIT Margin(%) | 2.25 | 4.44 | 2.4 |
| Pre Tax Margin(%) | 0.41 | 3.61 | 0.78 |
| PAT Margin (%) | -0.26 | 2.67 | 0.61 |
| Cash Profit Margin (%) | 0.78 | 3.37 | 3.58 |
| ROA(%) | -0.64 | 6.71 | 1.13 |
| ROE(%) | -2.33 | 21.35 | 3.26 |
| ROCE(%) | 7.97 | 16.29 | 5.77 |
| Receivable days | 59.61 | 64.32 | 70.54 |
| Inventory Days | 5.93 | 3.08 | 7.75 |
| Payable days | 2887.71 | 0 | -600.22 |
| PER(x) | 0 | 0 | 160.91 |
| Price/Book(x) | 0 | 0 | 3.81 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.11 | 0.08 | 1.24 |
| EV/Core EBITDA(x) | 2.37 | 1.22 | 22.7 |
| Net Sales Growth(%) | 0 | 15.89 | 34.31 |
| EBIT Growth(%) | 0 | 128.21 | -27.31 |
| PAT Growth(%) | 0 | 1272.46 | -69.46 |
| EPS Growth(%) | 0 | 1347.6 | -76.12 |
| Debt/Equity(x) | 1.49 | 0.97 | 1.34 |
| Current Ratio(x) | 1.26 | 1.62 | 1.41 |
| Quick Ratio(x) | 1.21 | 1.61 | 1.27 |
| Interest Cover(x) | 1.23 | 5.34 | 1.48 |
| Total Debt/Mcap(x) | 0 | 0 | 0.35 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Promoter | 71.98 | 71.98 | 71.98 | 71.98 | 71.98 | 71.98 |
| FII | 1.86 | 1.86 | 1.86 | 2.32 | 2.32 | 2.32 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.15 | 26.15 | 26.15 | 25.7 | 25.7 | 25.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|
| Promoter | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
