Starcom Information

₹54.9 0 | 0%

WEBSITE BSE:531616 NSE : STARCOM 13 May, 00:00

Market Cap ₹27 Cr.

Stock P/E -5.7

P/B -1.9

Current Price ₹54.9

Book Value ₹ -29.2

Face Value 10

52W High ₹101

Dividend Yield 0%

52W Low ₹ 52.3

Edit Ratio

Starcom Information Research see more...

Overview Inc. Year: 1995Industry: IT - Software

Starcom Information Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Starcom Information Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	2	0	1	0	1	1	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	1	0	2	0	1	0	1	1	0
Total Expenditure	2	2	2	3	2	2	2	2	1	1
Operating Profit	-1	-2	-2	-0	-1	-1	-1	-1	-1	-1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-2	-2	-1	-1	-1	-1	-1	-1	-1
Provision for Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Profit After Tax	-1	-2	-2	-1	-1	-1	-1	-1	-1	-1
Adjustments	0	-0	-0	0	-0	0	0	0	0	0
Profit After Adjustments	-1	-2	-2	-1	-1	-1	-1	-1	-1	-1
Adjusted Earnings Per Share	-2.4	-3.6	-3.7	-1.1	-2.6	-2.4	-2.6	-2.3	-1.9	-2.8

Starcom Information Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	2	15	10	11	13	13	14	9	6	4	2	2
Other Income	1	3	4	0	1	1	1	1	1	0	0	0
Total Income	3	18	14	12	14	15	15	10	7	4	2	2
Total Expenditure	3	15	12	11	12	12	13	9	6	7	6	6
Operating Profit	-1	4	3	0	2	3	3	2	0	-4	-3	-4
Interest	0	2	5	2	1	2	2	2	2	2	2	0
Depreciation	0	1	3	1	1	1	1	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	4	0	0	0	0	0	0	0	0
Profit Before Tax	-1	1	-5	1	0	0	0	-1	-2	-6	-6	-4
Provision for Tax	-0	0	-1	-0	-0	0	0	-0	0	-0	-0	0
Profit After Tax	-1	1	-4	1	0	0	0	-1	-3	-5	-5	-4
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	1	-4	1	0	0	0	-1	-3	-5	-5	-4
Adjusted Earnings Per Share	-2.7	1.7	-8.1	1.8	0	0.2	0.3	-2.1	-5	-10.6	-10.5	-9.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-50%	-39%	-31%	0%
Operating Profit CAGR	0%	NAN%	NAN%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-38%	-28%	-17%	-15%
ROE Average	0%	-207%	-133%	-67%
ROCE Average	-36%	-21%	-9%	-0%

Starcom Information Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	4	5	1	2	2	2	2	2	-1	-6	-11
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	18	19	17	17	4	12	13	14	14	0	0
Other Non-Current Liabilities	1	1	-1	-0	-0	1	1	0	0	-1	-1
Total Current Liabilities	2	38	28	9	21	15	19	21	23	40	44
Total Liabilities	25	63	45	28	26	31	35	36	36	34	32
Fixed Assets	3	2	35	1	4	4	3	3	2	2	2
Other Non-Current Assets	6	29	3	14	13	16	19	23	25	25	25
Total Current Assets	16	31	7	14	9	12	12	10	9	7	6
Total Assets	25	63	45	28	26	31	35	36	36	34	32

Starcom Information Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-7	-0	36	-1	7	1	3	4	-1	-1	-1
Cash Flow from Investing Activities	-11	1	-19	-3	-3	-3	-4	-4	-2	0	-0
Cash Flow from Financing Activities	18	-1	-18	4	-4	2	0	-0	3	1	1
Net Cash Inflow / Outflow	0	0	-0	0	-0	0	0	-0	0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Starcom Information Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-2.68	1.74	-8.07	1.85	0.05	0.21	0.28	-2.08	-5.05	-10.64	-10.48
CEPS(Rs)	-2.19	2.94	-2.7	3.19	1.48	1.49	1.3	-1.12	-4.14	-9.76	-9.61
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	8.79	10.52	2.45	4.3	4.29	4.63	4.97	3.02	-1.4	-11.83	-22.18
Core EBITDA Margin(%)	-91.52	4.23	-14.51	0.5	7.5	10.15	10.47	6.26	-8.73	-108.01	-176.88
EBIT Margin(%)	-63.09	19.93	-1.78	26.94	8.66	15.42	14.17	11.62	-1.4	-116.77	-192.87
Pre Tax Margin(%)	-75.32	8.2	-47.75	7.01	0.18	1.09	1.05	-11.18	-42.67	-163.62	-274.7
PAT Margin (%)	-74.74	5.7	-39.21	8.05	0.19	0.77	0.99	-11.13	-44.73	-150.73	-259.98
Cash Profit Margin (%)	-60.95	9.66	-13.14	13.9	5.78	5.6	4.64	-6.03	-36.7	-138.21	-238.37
ROA(%)	-8.59	1.96	-7.48	2.53	0.09	0.36	0.42	-2.91	-6.96	-15.13	-15.92
ROE(%)	-26.49	17.98	-124.49	54.84	1.13	4.61	5.79	-51.93	-620.11	0	0
ROCE(%)	-7.93	7.66	-0.38	10.55	8.89	20.39	13.23	6.96	-0.49	-28.29	-35.64
Receivable days	105.06	123.58	277.52	292.68	300.2	245.88	273.88	413.98	584.91	796.03	1108.66
Inventory Days	0	16.45	21.23	10.2	5.2	5.06	2.69	2.4	3.46	5.85	8.91
Payable days	0	188.55	456.45	504.27	749.21	952	1074.04	2296.18	2653.03	4568.51	3779.08
PER(x)	0	153.87	0	87.57	6931.03	1214.14	784.45	0	0	0	0
Price/Book(x)	37.56	25.38	120.06	37.69	78.25	53.95	43.85	30.44	-52.54	-9.65	-4.41
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	93.73	11.12	17.98	8.5	13.39	10.27	8.68	6.43	9.53	21.41	34.25
EV/Core EBITDA(x)	-190.1	46.54	74.01	851.84	93.95	50.74	48.72	38.4	143.64	-20.54	-20
Net Sales Growth(%)	0	748.37	-32.4	11.57	11.52	4.09	5.32	-33.6	-39.49	-37.4	-42.89
EBIT Growth(%)	-436.61	367.99	-106.05	1783.79	-64.14	85.26	-3.2	-45.54	-107.26	-5139.39	5.67
PAT Growth(%)	-612.97	164.68	-565.23	122.92	-97.38	324.79	35.01	-846.78	-143.12	-110.93	1.5
EPS Growth(%)	-612.97	164.68	-565.23	122.92	-97.38	324.79	34.99	-846.89	-143.12	-110.93	1.5
Debt/Equity(x)	4.19	9.73	31.23	7.92	1.69	5.21	5.32	9.22	-24.6	-3.14	-1.82
Current Ratio(x)	8.19	0.83	0.25	1.46	0.45	0.76	0.66	0.48	0.39	0.18	0.13
Quick Ratio(x)	8.19	0.81	0.23	1.44	0.44	0.76	0.65	0.47	0.39	0.18	0.13
Interest Cover(x)	-5.16	1.7	-0.04	1.35	1.02	1.08	1.08	0.51	-0.03	-2.49	-2.36
Total Debt/Mcap(x)	0.11	0.38	0.26	0.21	0.02	0.1	0.12	0.3	0.47	0.33	0.41

Starcom Information Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	75	75	75	75	75	75	75	75	75	75
FII	11.98	11.98	11.98	11.98	11.98	11.98	11.98	11.98	11.98	11.98
DII	0	0	0	0	0	0	0	0	0	0
Public	13.02	13.02	13.02	13.02	13.02	13.02	13.02	13.02	13.02	13.02
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38
FII	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06
DII	0	0	0	0	0	0	0	0	0	0
Public	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07
Others	0	0	0	0	0	0	0	0	0	0
Total	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5

Pros

Stock is trading at -1.9 times its book value
Debtor days have improved from 4568.51 to 3779.08days.
Company is almost debt free.

Cons

Company has a low return on equity of -207% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.