Market Cap ₹255 Cr.
Stock P/E 6.2
P/B 0.4
Current Price ₹163.4
Book Value ₹ 444.4
Face Value 10
52W High ₹246.7
Dividend Yield 2.14%
52W Low ₹ 146
Star Paper Mills Ltd is an India-based organization engaged inside the enterprise of paper production. The Company sells merchandise mostly in domestic market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 123 | 124 | 106 | 115 | 100 | 114 | 111 | 97 | 114 | 101 |
| Other Income | 12 | 4 | 8 | 9 | 11 | 8 | 10 | 5 | 1 | 12 |
| Total Income | 135 | 128 | 114 | 124 | 111 | 122 | 121 | 102 | 115 | 113 |
| Total Expenditure | 109 | 101 | 90 | 101 | 95 | 104 | 102 | 90 | 104 | 95 |
| Operating Profit | 26 | 27 | 24 | 23 | 16 | 18 | 19 | 12 | 11 | 18 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Exceptional Income / Expenses | -3 | 0 | 0 | -2 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 21 | 25 | 22 | 19 | 14 | 16 | 17 | 11 | 9 | 16 |
| Provision for Tax | 5 | 5 | 7 | 5 | -0 | 3 | 3 | 3 | 4 | 4 |
| Profit After Tax | 16 | 20 | 15 | 15 | 14 | 14 | 15 | 8 | 5 | 13 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 16 | 20 | 15 | 15 | 14 | 14 | 15 | 8 | 5 | 13 |
| Adjusted Earnings Per Share | 10.5 | 12.6 | 9.7 | 9.5 | 9.2 | 8.9 | 9.3 | 4.9 | 3.2 | 8.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 271 | 272 | 324 | 347 | 378 | 341 | 233 | 331 | 493 | 444 | 436 | 423 |
| Other Income | 1 | 1 | 2 | 5 | 7 | 7 | 9 | 18 | 22 | 32 | 24 | 28 |
| Total Income | 272 | 273 | 326 | 352 | 385 | 348 | 243 | 349 | 514 | 476 | 460 | 451 |
| Total Expenditure | 257 | 246 | 253 | 274 | 328 | 293 | 212 | 299 | 413 | 387 | 399 | 391 |
| Operating Profit | 16 | 28 | 73 | 77 | 57 | 55 | 31 | 50 | 101 | 89 | 61 | 60 |
| Interest | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| Depreciation | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12 | -2 | 0 | 0 |
| Profit Before Tax | 8 | 21 | 68 | 72 | 52 | 49 | 25 | 44 | 83 | 81 | 53 | 53 |
| Provision for Tax | -8 | 4 | 7 | 18 | -2 | 12 | 7 | 8 | 18 | 17 | 12 | 14 |
| Profit After Tax | 16 | 17 | 60 | 54 | 53 | 37 | 18 | 37 | 66 | 64 | 41 | 41 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 16 | 17 | 60 | 54 | 53 | 37 | 18 | 37 | 66 | 64 | 41 | 41 |
| Adjusted Earnings Per Share | 10 | 10.6 | 38.7 | 34.8 | 34.1 | 23.9 | 11.2 | 23.5 | 42.1 | 41 | 26.4 | 25.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | 10% | 5% | 5% |
| Operating Profit CAGR | -31% | 7% | 2% | 14% |
| PAT CAGR | -36% | 3% | 2% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -19% | -7% | 12% | 18% |
| ROE Average | 6% | 9% | 8% | 16% |
| ROCE Average | 8% | 12% | 10% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 47 | 64 | 353 | 406 | 455 | 488 | 502 | 535 | 594 | 647 | 681 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 27 | 30 | 98 | 97 | 86 | 90 | 90 | 84 | 79 | 89 | 88 |
| Total Current Liabilities | 109 | 82 | 64 | 59 | 51 | 53 | 59 | 53 | 55 | 53 | 64 |
| Total Liabilities | 184 | 176 | 514 | 562 | 592 | 630 | 650 | 672 | 728 | 790 | 833 |
| Fixed Assets | 86 | 85 | 404 | 405 | 410 | 412 | 415 | 415 | 414 | 425 | 424 |
| Other Non-Current Assets | 44 | 41 | 25 | 34 | 30 | 35 | 34 | 32 | 29 | 33 | 30 |
| Total Current Assets | 55 | 49 | 85 | 123 | 151 | 183 | 202 | 225 | 286 | 331 | 379 |
| Total Assets | 184 | 176 | 514 | 562 | 592 | 630 | 650 | 672 | 728 | 790 | 833 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 5 | 4 | 5 | 3 | 0 | 6 | 4 | 4 | 3 | 11 |
| Cash Flow from Operating Activities | 15 | 12 | 39 | 35 | 31 | 17 | 29 | 19 | 47 | 26 | 15 |
| Cash Flow from Investing Activities | -0 | -3 | -35 | -31 | -28 | -4 | -25 | -13 | -41 | -9 | 4 |
| Cash Flow from Financing Activities | -10 | -10 | -3 | -7 | -5 | -8 | -5 | -5 | -7 | -9 | -8 |
| Net Cash Inflow / Outflow | 5 | -1 | 1 | -2 | -2 | 5 | -2 | 0 | -1 | 7 | 12 |
| Closing Cash & Cash Equivalent | 5 | 4 | 5 | 3 | 0 | 6 | 4 | 4 | 3 | 11 | 23 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.96 | 10.57 | 38.67 | 34.76 | 34.08 | 23.88 | 11.22 | 23.48 | 42.08 | 41.01 | 26.36 |
| CEPS(Rs) | 13.07 | 13.29 | 41.31 | 37.37 | 36.89 | 27.18 | 14.58 | 26.92 | 45.46 | 44.49 | 30.45 |
| DPS(Rs) | 0 | 0 | 2 | 2.5 | 2.5 | 2.5 | 2.5 | 3.5 | 5 | 4 | 3.5 |
| Book NAV/Share(Rs) | 30.15 | 40.72 | 226.05 | 260.12 | 291.69 | 312.84 | 321.55 | 342.65 | 380.83 | 414.7 | 436.24 |
| Core EBITDA Margin(%) | 5.13 | 9.22 | 20.63 | 20.58 | 12.59 | 13.58 | 8.6 | 9.18 | 15.48 | 12.09 | 7.93 |
| EBIT Margin(%) | 3.77 | 8.07 | 20.04 | 20.85 | 13.33 | 14.07 | 10.33 | 12.82 | 16.29 | 17.31 | 11.7 |
| Pre Tax Margin(%) | 2.61 | 7.19 | 19.66 | 20.55 | 13.17 | 13.89 | 10.09 | 12.68 | 16.18 | 17.13 | 11.5 |
| PAT Margin (%) | 5.39 | 5.72 | 17.56 | 15.45 | 13.59 | 10.53 | 7.1 | 10.52 | 12.75 | 13.55 | 8.85 |
| Cash Profit Margin (%) | 7.08 | 7.19 | 18.76 | 16.61 | 14.71 | 11.99 | 9.23 | 12.06 | 13.77 | 14.71 | 10.23 |
| ROA(%) | 8.79 | 9.17 | 17.5 | 10.09 | 9.22 | 6.1 | 2.74 | 5.54 | 9.38 | 8.43 | 5.07 |
| ROE(%) | 39.18 | 29.83 | 28.99 | 14.3 | 12.35 | 7.9 | 3.54 | 7.07 | 11.63 | 10.31 | 6.2 |
| ROCE(%) | 19.16 | 35.58 | 32.23 | 19.16 | 12.08 | 10.54 | 5.14 | 8.62 | 14.86 | 13.16 | 8.18 |
| Receivable days | 8.59 | 10.64 | 9.02 | 7.38 | 6.9 | 5.6 | 2.91 | 3.32 | 3.03 | 2.49 | 3.83 |
| Inventory Days | 29.96 | 31.71 | 31.76 | 40.01 | 43.45 | 66.29 | 115.46 | 79.46 | 60.52 | 81.46 | 98.36 |
| Payable days | 290.81 | 305.46 | 249.21 | 202.65 | 160.16 | 161.33 | 191.12 | 106.72 | 81.14 | 69.46 | 46.51 |
| PER(x) | 1.98 | 3.26 | 4.57 | 5.74 | 3.7 | 2.97 | 10.74 | 6.75 | 3.49 | 5.45 | 5.85 |
| Price/Book(x) | 0.65 | 0.85 | 0.78 | 0.77 | 0.43 | 0.23 | 0.37 | 0.46 | 0.39 | 0.54 | 0.35 |
| Dividend Yield(%) | 0 | 0 | 1.13 | 1.25 | 1.98 | 3.53 | 2.07 | 2.21 | 3.4 | 1.79 | 2.27 |
| EV/Net Sales(x) | 0.14 | 0.2 | 0.85 | 0.89 | 0.46 | 0.26 | 0.63 | 0.63 | 0.17 | 0.73 | 0.48 |
| EV/Core EBITDA(x) | 2.44 | 2 | 3.76 | 4 | 3.08 | 1.59 | 4.78 | 4.18 | 0.84 | 3.65 | 3.47 |
| Net Sales Growth(%) | -1.35 | 0.43 | 18.99 | 6.91 | 8.99 | -9.74 | -31.55 | 41.63 | 49.06 | -9.79 | -1.83 |
| EBIT Growth(%) | 150.48 | 114.3 | 195.57 | 6.38 | -28.76 | -4.57 | -48.87 | 75.44 | 87.82 | -2.57 | -33.44 |
| PAT Growth(%) | 170.38 | 6.17 | 265.75 | -10.1 | -1.96 | -29.94 | -53 | 109.23 | 79.2 | -2.54 | -35.71 |
| EPS Growth(%) | 170.38 | 6.17 | 265.75 | -10.1 | -1.96 | -29.94 | -53 | 109.23 | 79.2 | -2.54 | -35.71 |
| Debt/Equity(x) | 0.29 | 0.1 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 0.5 | 0.6 | 1.34 | 2.08 | 2.98 | 3.49 | 3.43 | 4.27 | 5.25 | 6.2 | 5.9 |
| Quick Ratio(x) | 0.29 | 0.27 | 0.82 | 1.33 | 2.01 | 1.98 | 2.13 | 2.84 | 3.49 | 4.04 | 3.79 |
| Interest Cover(x) | 3.23 | 9.13 | 54.06 | 69.83 | 80.14 | 76.87 | 43.92 | 94.34 | 149.98 | 97.59 | 56.43 |
| Total Debt/Mcap(x) | 0.45 | 0.12 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.93 | 44.93 | 44.93 | 44.93 | 44.93 | 44.93 | 44.93 | 44.93 | 44.93 | 44.93 |
| FII | 1.88 | 1.83 | 1.69 | 1.69 | 1.7 | 1.75 | 1.68 | 1.68 | 1.71 | 1.68 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 53.18 | 53.23 | 53.37 | 53.37 | 53.36 | 53.31 | 53.38 | 53.38 | 53.35 | 53.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 |
| FII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About