Star Delta Transform

₹992 46.4 | 4.9%

WEBSITE BSE:539255 NSE : STARDELTA 18 May, 12:50

Market Cap ₹298 Cr.

Stock P/E 23.8

P/B 4.2

Current Price ₹992

Book Value ₹ 238.6

Face Value 10

52W High ₹1375

Dividend Yield 0%

52W Low ₹ 225.3

Edit Ratio

Star Delta Transform Research see more...

Overview Inc. Year: 1977Industry: Electric Equipment

Star Delta Transformers Limited, established by Mr. Syed Moin U. Zaffer and others in 1977, is a leading company in the field of Power and Distribution Transformers. Based in Bhopal, India, the company manufactures, supplies, erects, tests and commissions various transformers and mobile minisubstations for different applications and utilities. The company is ISO certified and has a state-of-the-art, fully integrated facility at Industrial Area, Govindpura, Bhopal. Company's portfolio include power transformers, extra high voltage transformers, three phase distribution transformers, single phase transformers and special purpose transformers. The company also provides customized products and solutions as per customer requirements and specifications.The company’s promoters are individuals who hold 75% of the company’s shares, with Mr. Kishore Gupta as the Chairman & Managing Director.

Star Delta Transform Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Star Delta Transform Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	6	11	11	5	5	22	40	30	37	35
Other Income	1	1	3	1	1	1	1	2	1	0
Total Income	6	12	13	6	6	22	41	31	38	36
Total Expenditure	5	11	10	5	5	20	36	27	33	32
Operating Profit	1	1	3	1	1	2	5	4	5	4
Interest	0	0	0	0	0	0	0	0	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	3	1	1	2	4	4	4	3
Provision for Tax	0	0	1	0	0	0	1	0	1	1
Profit After Tax	0	1	2	1	0	1	3	3	3	2
Adjustments	-0	0	0	-0	-0	0	0	0	0	0
Profit After Adjustments	0	1	2	1	0	1	3	3	3	2
Adjusted Earnings Per Share	1.3	2.5	7.2	2.1	0.5	4.9	11.7	11.5	10.4	8.2

Star Delta Transform Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	72	66	53	77	63	60	108	65	18	31	71	142
Other Income	0	0	1	2	2	1	1	2	4	5	4	4
Total Income	72	67	53	79	65	61	108	67	22	36	75	146
Total Expenditure	64	61	49	72	58	55	99	61	19	29	66	128
Operating Profit	7	5	4	7	7	5	9	7	3	6	9	18
Interest	1	1	1	1	1	1	1	0	0	0	1	2
Depreciation	1	1	1	1	1	1	1	1	1	1	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	5	3	2	5	5	3	8	6	2	5	8	15
Provision for Tax	2	0	1	2	2	1	2	1	1	2	2	3
Profit After Tax	3	3	2	3	3	2	6	4	2	4	6	11
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	3	3	2	3	3	2	6	4	2	4	6	11
Adjusted Earnings Per Share	11.5	10.2	5.6	10.5	10.7	7.3	18.7	14.6	5.9	12.2	19.2	41.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	129%	3%	3%	-0%
Operating Profit CAGR	50%	9%	12%	3%
PAT CAGR	50%	14%	25%	7%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	290%	123%	47%	31%
ROE Average	10%	7%	8%	8%
ROCE Average	14%	9%	12%	12%

Star Delta Transform Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	28	31	33	36	39	41	47	51	53	57	63
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	3	3	2	3	2	1	1	1	0	0	0
Other Non-Current Liabilities	2	1	1	2	1	3	3	2	2	2	3
Total Current Liabilities	14	18	9	7	8	18	12	4	3	2	22
Total Liabilities	47	54	45	47	50	63	64	58	58	61	87
Fixed Assets	11	10	9	9	8	8	8	7	6	6	5
Other Non-Current Assets	0	0	0	0	0	1	2	2	1	1	1
Total Current Assets	37	44	36	38	42	54	54	49	51	54	81
Total Assets	47	54	45	47	50	63	64	58	58	61	87

Star Delta Transform Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	3	10	5	1	3	0	4	5	5	10
Cash Flow from Operating Activities	11	-1	8	-4	5	-5	9	-0	-3	3	-16
Cash Flow from Investing Activities	-5	0	1	0	0	1	-1	2	4	3	6
Cash Flow from Financing Activities	-6	8	-13	2	-2	1	-5	-2	-0	-0	1
Net Cash Inflow / Outflow	1	7	-5	-2	3	-3	4	0	1	5	-10
Closing Cash & Cash Equivalent	3	10	5	3	3	0	4	5	5	10	1

Star Delta Transform Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	11.52	10.19	5.59	10.55	10.72	7.26	18.69	14.63	5.89	12.17	19.19
CEPS(Rs)	13.63	13.07	8.56	13.16	13.35	9.82	21.16	17.37	8.64	14.83	21.79
DPS(Rs)	0.5	0.5	0.5	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	94.93	104.54	109.54	120.08	130.8	138.06	156.76	171.38	177.27	189.44	208.64
Core EBITDA Margin(%)	8.92	6.99	6.5	5.67	7.66	6.47	6.82	6.26	-1.44	4.59	6.48
EBIT Margin(%)	8.51	6.11	5.98	7.34	8.88	6.55	6.66	7.81	12.3	14.88	9.89
Pre Tax Margin(%)	6.62	4.19	3.9	5.86	7.46	4.9	5.87	7.29	11.17	14.23	9.12
PAT Margin (%)	4.38	4.16	2.95	3.85	4.81	3.29	4.37	5.68	8.15	9.94	6.83
Cash Profit Margin (%)	5.18	5.33	4.51	4.8	5.99	4.45	4.94	6.74	11.96	12.11	7.75
ROA(%)	7.12	6.05	3.4	6.85	6.59	3.85	8.88	7.22	3.04	6.12	7.77
ROE(%)	12.88	10.22	5.23	9.19	8.55	5.4	12.68	8.92	3.38	6.64	9.64
ROCE(%)	19.88	11.37	8.38	15.61	13.88	9.49	17.53	11.79	4.99	9.77	13.54
Receivable days	83.18	67.67	89.06	82.58	125.17	123.94	52.91	70.62	195.95	97.61	94.05
Inventory Days	67.62	78.18	96.47	51.83	47.42	86.99	73.15	74.61	108.31	76.17	58.2
Payable days	80.15	59.3	36.06	11.37	10.82	53.16	30.49	16.58	35.53	8.39	57.03
PER(x)	24.2	6.94	13.03	8.92	9.94	17.31	7.17	5.57	13.71	8.21	7.29
Price/Book(x)	2.94	0.68	0.67	0.78	0.81	0.91	0.85	0.48	0.46	0.53	0.67
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.07	0.12	0.01	0.4	0.47	0.67	0.32	0.28	0.95	0.59	0.56
EV/Core EBITDA(x)	0.73	1.43	0.14	4.47	4.38	7.9	3.76	2.63	5.04	2.95	4.36
Net Sales Growth(%)	7.14	-7.2	-20.41	45.07	-17.53	-5.41	80.22	-39.32	-71.77	68.78	129.06
EBIT Growth(%)	-0.51	-33.07	-24.26	77.18	-1.71	-26.84	96.92	-29.31	-55.87	105.04	52.55
PAT Growth(%)	-1.36	-11.54	-45.12	88.55	1.63	-32.29	157.59	-21.74	-59.74	106.62	57.74
EPS Growth(%)	0	-11.54	-45.12	88.55	1.63	-32.29	157.59	-21.74	-59.74	106.62	57.74
Debt/Equity(x)	0.17	0.46	0.08	0.16	0.11	0.15	0.06	0.03	0.02	0.02	0.04
Current Ratio(x)	2.65	2.43	4.22	5.63	5.45	3.07	4.48	13.42	16.8	27.17	3.68
Quick Ratio(x)	1.6	1.48	2.68	4.13	4.52	1.68	2.22	12.17	14.06	23.64	2.78
Interest Cover(x)	4.5	3.19	2.87	4.95	6.26	3.97	8.53	14.86	10.91	22.99	12.81
Total Debt/Mcap(x)	0	0	0	0.2	0.14	0.17	0.07	0.05	0.04	0.03	0.06

Star Delta Transform Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.99	74.99	74.99	74.99	74.99	74.99	74.99	74.99	74.91	74.99
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	25.01	25.01	25.01	25.01	25.01	25.01	25.01	25.01	25.09	25.01
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08
Others	0	0	0	0	0	0	0	0	0	0
Total	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3

Pros

Company has delivered good profit growth of 24% CAGR over last 5 years
Company is almost debt free.

Cons

Company has a low return on equity of 7% over the last 3 years.
Debtor days have increased from 8.39 to 57.03days.
Stock is trading at 4.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Star Delta Transform News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3850/-

Otis Elevator

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Star Delta Transform

Add Watchlist

Star Delta Transform Research see more...

Overview Inc. Year: 1977Industry: Electric Equipment

Star Delta Transform Share Price

Alert Data

Quarterly Price

Peer Comparison

Star Delta Transform Quarterly Results

Star Delta Transform Profit & Loss

Growth Rates

Star Delta Transform Balance Sheet

Star Delta Transform Cash Flow

Star Delta Transform Ratios

Star Delta Transform Shareholding Pattern

Star Delta Transform News

Top Unlisted Companies & InstaBuy Companies

Otis Elevator

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!