Stanpacks India

₹12.5 0.2 | 1.8%

WEBSITE BSE:530931 NSE : STANPACKS(I) 18 May, 12:50

Market Cap ₹8 Cr.

Stock P/E 28.5

P/B 1.1

Current Price ₹12.5

Book Value ₹ 11.3

Face Value 10

52W High ₹13.7

Dividend Yield 0%

52W Low ₹ 5.7

Edit Ratio

Stanpacks India Research see more...

Overview Inc. Year: 1991Industry: Plastic Products

Stanpacks India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Stanpacks India Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	10	11	8	7	7	7	8	7	6	6
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	10	11	8	7	7	7	8	7	6	6
Total Expenditure	9	11	9	8	6	6	8	7	6	6
Operating Profit	1	-0	-0	-1	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	9	0	0	0	0	0	0	0	0
Profit Before Tax	0	8	-0	-1	0	0	-0	0	-0	0
Provision for Tax	0	2	0	0	0	0	0	0	0	-1
Profit After Tax	0	7	-0	-1	0	-0	-0	0	-0	1
Adjustments	0	0	0	0	0	0	0	-0	-0	0
Profit After Adjustments	0	7	-0	-1	0	-0	-0	0	-0	1
Adjusted Earnings Per Share	0	10.8	-0.7	-2	0	-0.1	-0.3	0.1	-0.3	1

Stanpacks India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	21	31	32	25	27	28	32	23	26	34	29	27
Other Income	0	0	0	0	1	0	0	0	0	0	0	0
Total Income	21	31	32	25	28	28	32	24	26	34	29	27
Total Expenditure	21	29	29	21	24	25	29	21	24	32	29	27
Operating Profit	1	2	3	4	4	3	3	3	1	2	-0	0
Interest	2	2	2	3	3	2	2	2	2	2	1	0
Depreciation	1	1	1	1	1	1	1	1	1	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	9	0	0
Profit Before Tax	-3	-1	-0	0	0	0	0	0	-1	8	-2	0
Provision for Tax	0	0	0	0	0	0	0	-0	0	2	0	-1
Profit After Tax	-3	-1	-0	0	0	0	0	0	-1	7	-2	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-3	-1	-0	0	0	0	0	0	-1	7	-2	1
Adjusted Earnings Per Share	-4.2	-1.7	-0.1	0.6	0.3	0.7	0.2	0.1	-2.2	11	-2.7	0.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-15%	8%	1%	3%
Operating Profit CAGR	-100%	-100%	-100%	-100%
PAT CAGR	-129%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	38%	71%	24%	10%
ROE Average	-22%	18%	12%	-0%
ROCE Average	-3%	20%	17%	14%

Stanpacks India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	3	2	1	2	2	3	3	3	2	8	7
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	5	6	7	7	7	7	7	6	8	5	2
Other Non-Current Liabilities	1	1	1	1	0	0	1	1	1	1	1
Total Current Liabilities	16	23	15	14	15	12	10	11	12	8	10
Total Liabilities	25	32	25	23	25	22	21	21	22	22	20
Fixed Assets	7	6	5	4	4	3	3	3	3	3	3
Other Non-Current Assets	1	2	2	2	2	1	1	1	1	1	1
Total Current Assets	17	24	18	17	19	18	17	17	18	18	16
Total Assets	25	32	25	23	25	22	21	21	22	22	20

Stanpacks India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	0	-2	-0	2	3	3	2	3	1	-0	-0
Cash Flow from Investing Activities	0	0	-0	-0	-0	-0	-0	-0	-1	9	-0
Cash Flow from Financing Activities	-0	2	0	-1	-3	-3	-2	-3	0	-9	1
Net Cash Inflow / Outflow	-0	0	0	-0	0	-0	-0	0	0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Stanpacks India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-4.23	-1.69	-0.1	0.62	0.3	0.69	0.23	0.12	-2.21	11	-2.72
CEPS(Rs)	-2.92	-0.53	1.72	1.62	1.46	1.81	1.25	1.07	-1.28	11.63	-2.14
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	4.61	2.92	2.12	2.74	4	4.46	4.68	4.79	2.58	13.59	10.87
Core EBITDA Margin(%)	2.04	5.84	9.65	13.11	8.44	9.96	7.25	8.49	4.5	3.84	-0.44
EBIT Margin(%)	-1.17	3.95	6.49	11.36	8.98	8.19	5.96	7.06	2.79	25.39	-1.61
Pre Tax Margin(%)	-10.82	-3.12	-0.17	1.37	0.97	1.46	0.71	0.19	-3.65	20.54	-5.48
PAT Margin (%)	-10.82	-3.12	-0.17	1.37	0.57	1.3	0.38	0.26	-4.44	16.68	-5.72
Cash Profit Margin (%)	-7.47	-0.98	2.99	3.61	2.81	3.42	2.08	2.39	-2.57	17.64	-4.52
ROA(%)	-10.06	-3.64	-0.21	1.57	0.75	1.77	0.64	0.33	-6.17	30.28	-7.88
ROE(%)	-62.87	-44.91	-3.83	25.31	8.78	16.28	4.94	2.43	-59.97	135.98	-22.21
ROCE(%)	-1.47	7.26	12.5	17.58	16.26	14.61	12.03	10.97	4.84	57.71	-2.64
Receivable days	49.12	65.16	63.82	41.68	41.64	52.78	42.45	46.87	41.42	33.59	50.54
Inventory Days	196.13	156.83	152.95	190.68	160.16	149.15	126.34	177.58	169.82	127.63	162.2
Payable days	110.77	124.45	120.22	91.26	96.25	116.45	54.97	58.31	59.75	45.05	34.78
PER(x)	0	0	0	11.16	20.3	8.65	21.35	0	0	0.54	0
Price/Book(x)	1.24	1.88	0	2.51	1.5	1.33	1.03	0	0.97	0.44	0.68
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.85	0.64	0.71	0.79	0.7	0.68	0.57	0.86	0.69	0.38	0.54
EV/Core EBITDA(x)	34.78	9.83	6.7	5.25	5.28	5.73	6.37	8.02	12.58	8.21	-133.86
Net Sales Growth(%)	-5.09	44.43	3.88	-22.13	8.57	3.18	13.07	-25.8	10.03	32.27	-14.93
EBIT Growth(%)	-112.41	567.56	75.06	36.07	-8.46	-7.37	-17.26	-11.55	-56.08	1105.23	-104.56
PAT Growth(%)	-6202.44	60	94.29	736.84	-51.96	132.74	-67.19	-48.98	-2019.94	597.34	-124.71
EPS Growth(%)	-6202.44	60	94.29	736.98	-51.96	132.74	-67.19	-48.96	-2019.27	597.33	-124.71
Debt/Equity(x)	5.25	9.33	13.02	9.3	6.3	5.73	5.3	4.88	10.33	1.12	1.67
Current Ratio(x)	1.05	1.05	1.2	1.24	1.24	1.43	1.59	1.56	1.46	2.31	1.56
Quick Ratio(x)	0.22	0.38	0.26	0.2	0.37	0.39	0.4	0.3	0.32	0.48	0.43
Interest Cover(x)	-0.12	0.56	0.97	1.14	1.12	1.22	1.14	1.03	0.43	5.23	-0.41
Total Debt/Mcap(x)	4.25	4.96	0	3.71	4.2	4.3	5.14	0	10.62	2.57	2.47

Stanpacks India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	35.45	35.45	35.45	35.32	32.02	32.02	32.02	32.02	32.02	32.02
FII	0	0	0	0	0	0	0	0	0	0
DII	1.44	1.44	1.44	1.44	1.44	1.44	1.44	1.44	1.44	1.44
Public	63.11	63.11	63.11	63.24	66.55	66.55	66.55	66.55	66.55	66.55
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.22	0.22	0.22	0.22	0.2	0.2	0.2	0.2	0.2	0.2
FII	0	0	0	0	0	0	0	0	0	0
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Public	0.38	0.38	0.38	0.39	0.41	0.41	0.41	0.41	0.41	0.41
Others	0	0	0	0	0	0	0	0	0	0
Total	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61

Pros

Debtor days have improved from 45.05 to 34.78days.
Company has reduced debt.

Cons

Promoter holding is low: 32.02%.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Stanpacks India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Stanpacks India

Add Watchlist

Stanpacks India Research see more...

Overview Inc. Year: 1991Industry: Plastic Products

Stanpacks India Share Price

Alert Data

Quarterly Price

Peer Comparison

Stanpacks India Quarterly Results

Stanpacks India Profit & Loss

Growth Rates

Stanpacks India Balance Sheet

Stanpacks India Cash Flow

Stanpacks India Ratios

Stanpacks India Shareholding Pattern

Stanpacks India News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!