Sharescart Research Club logo

Stallion India Fluor Overview

ion India Fluorochemicals Ltd. (SIFL) is an Indian company specializing in the production and distribution of refrigerants, industrial gases, and related products. Established in 2002, SIFL operates four manufacturing facilities located in Khalapur and Panvel (Maharashtra), Ghiloth (Rajasthan), and Manesar (Haryana). These facilities are equipped to handle the debulking, blending, and processing of refrigerant and industrial gases, which are then sold in pre-filled cans and small cylinders to various industries, including semiconductors, electr...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Stallion India Fluor Key Financials

Market Cap ₹1745 Cr.

Stock P/E 54

P/B 5.5

Current Price ₹220

Book Value ₹ 40.1

Face Value 10

52W High ₹424.2

Dividend Yield 0%

52W Low ₹ 59.9

Stallion India Fluor Share Price

₹ | |

Volume
Price

Stallion India Fluor Quarterly Price

Show Value Show %

Stallion India Fluor Peer Comparison

Stallion India Fluor Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 73 68 85 152 110 106
Other Income 0 0 0 2 0 0
Total Income 74 68 85 153 111 106
Total Expenditure 61 66 71 133 96 90
Operating Profit 13 2 14 20 14 16
Interest 1 2 2 2 0 0
Depreciation 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 11 1 12 18 14 15
Provision for Tax 3 -0 3 5 3 4
Profit After Tax 8 1 10 13 10 11
Adjustments 0 -0 0 0 -0 0
Profit After Adjustments 8 1 10 13 10 11
Adjusted Earnings Per Share 1.4 0.1 1.6 1.7 1.3 1.4

Stallion India Fluor Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 118 186 226 233 377 453
Other Income 1 0 1 3 2 2
Total Income 119 186 226 236 379 455
Total Expenditure 104 153 210 209 330 390
Operating Profit 15 33 16 27 50 64
Interest 0 1 1 4 6 4
Depreciation 1 2 2 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 13 30 13 22 42 59
Provision for Tax 4 9 3 6 10 15
Profit After Tax 10 21 10 15 32 44
Adjustments 0 0 0 0 0 0
Profit After Adjustments 10 21 10 15 32 44
Adjusted Earnings Per Share 1.8 3.8 1.8 2.5 4.1 6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 62% 27% 0% 0%
Operating Profit CAGR 85% 15% 0% 0%
PAT CAGR 113% 15% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 15% 15% 22% 22%
ROCE Average 20% 19% 28% 28%

Stallion India Fluor Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 40 61 71 125 301
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities 1 1 5 -0 -2
Total Current Liabilities 113 36 61 78 39
Total Liabilities 153 98 137 203 337
Fixed Assets 19 18 13 14 17
Other Non-Current Assets 0 0 10 0 7
Total Current Assets 134 80 115 189 313
Total Assets 153 98 137 203 337

Stallion India Fluor Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 3 2 1 16
Cash Flow from Operating Activities -8 8 -3 -73 -13
Cash Flow from Investing Activities -2 -1 -13 12 -20
Cash Flow from Financing Activities 12 -8 16 76 76
Net Cash Inflow / Outflow 2 -1 -1 15 43
Closing Cash & Cash Equivalent 3 2 1 16 59

Stallion India Fluor Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.79 3.83 1.77 2.52 4.08
CEPS(Rs) 2.03 4.15 2.05 2.7 4.22
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 7.24 11.08 12.83 20.38 37.93
Core EBITDA Margin(%) 11.71 17.51 6.67 10.23 12.64
EBIT Margin(%) 11.77 16.8 6.24 11.04 12.87
Pre Tax Margin(%) 11.38 16.18 5.75 9.26 11.24
PAT Margin (%) 8.35 11.36 4.33 6.63 8.57
Cash Profit Margin (%) 9.51 12.32 5.01 7.11 8.87
ROA(%) 6.43 16.81 8.29 9.09 11.97
ROE(%) 24.66 41.81 14.8 15.79 15.17
ROCE(%) 28.04 55.47 18.5 18.41 19.67
Receivable days 281.62 117.33 57.36 88.76 85.38
Inventory Days 100.52 74.15 68.49 103.72 92.73
Payable days 393.91 168.66 50.8 26.95 15.91
PER(x) 0 0 0 0 16.61
Price/Book(x) 0 0 0 0 1.79
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.16 0.07 0.26 0.47 1.23
EV/Core EBITDA(x) 1.22 0.38 3.73 4.09 9.34
Net Sales Growth(%) 0 57.56 21.32 3.43 61.83
EBIT Growth(%) 0 124.79 -54.97 83.06 88.72
PAT Growth(%) 0 114.38 -53.8 58.67 108.91
EPS Growth(%) 0 114.38 -53.8 42.29 61.88
Debt/Equity(x) 0.24 0.03 0.26 0.52 0.01
Current Ratio(x) 1.19 2.2 1.88 2.42 8.06
Quick Ratio(x) 0.9 1.01 1.2 1.26 5.47
Interest Cover(x) 30.12 27.15 12.95 6.21 7.9
Total Debt/Mcap(x) 0 0 0 0 0

Stallion India Fluor Shareholding Pattern

# Mar 2025 Jun 2025 Sep 2025
Promoter 67.9 67.9 67.9
FII 3.32 0.47 0.8
DII 4 4.75 0.07
Public 24.77 26.88 31.23
Others 0 0 0
Total 100 100 100

Stallion India Fluor News

Stallion India Fluor Pros & Cons

Pros

  • Debtor days have improved from 26.95 to 15.91days.
  • Company is almost debt free.

Cons

  • Stock is trading at 5.5 times its book value.
whatsapp