Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1555 Cr.
Stock P/E
35.5
P/B
3.3
Current Price
₹196
Book Value
₹ 60.2
Face Value
10
52W High
₹302.6
52W Low
₹ 99
Dividend Yield
—

Stallion India Fluor Overview

Business

Stallion India Fluorochemicals Ltd. (formerly Stallion India Ltd. and Stallion Securities Ltd.) has historically been engaged primarily in financial services, including investments in shares and securities, trading, and providing related financial advisory services. The company recently changed its name to reflect its intended strategic pivot towards the manufacturing and trading of fluorochemicals and related products. As of recent disclosures, the company is in a transitional phase, and its core revenue still primarily stems from its existing financial services operations, with the fluorochemicals business not yet fully operational or generating significant revenue.

Revenue Mix

Currently, the company's revenue is predominantly derived from its financial services segment, which includes income from interest, dividends, and gains/losses from the sale of investments. Specific breakdowns for fluorochemical operations are not available as the segment is nascent or not yet fully commenced.

Industry

Current (Financial Services): In the financial services sector, Stallion is a relatively small player within the broader Indian market, competing with numerous broking houses, investment firms, and NBFCs. Its positioning is not prominent in this highly competitive and fragmented industry.

Intended (Fluorochemicals): Should the company successfully transition, it would enter the specialized fluorochemicals market in India. This industry is characterized by significant capital expenditure, R&D requirements, and stringent environmental regulations. Key established players in India include Gujarat Fluorochemicals, SRF Limited, Navin Fluorine International, and others. Stallion would be a new entrant, facing incumbents with established manufacturing capabilities, customer relationships, and product portfolios.

MOAT

As of now, the company does not exhibit strong competitive advantages or a durable moat.

Current (Financial Services): In its existing financial services business, competitive advantages are limited due to intense competition and low switching costs.

Intended (Fluorochemicals): For its planned fluorochemical business, any competitive advantages (e.g., proprietary technology, cost leadership, long-term supply contracts, or specialized product niches) would need to be developed from scratch. It currently lacks the scale, brand recognition, or technological expertise that established players possess in the fluorochemical industry.

Growth Drivers

Successful Diversification: The primary growth driver would be the successful establishment and scaling of its fluorochemical manufacturing and trading operations.

Fluorochemical Market Growth: Global and Indian demand for fluorochemicals is driven by various end-use industries such as refrigerants (HFCs, HFOs), pharmaceuticals, agrochemicals, automotive, construction, and electronics.

Product Development: Successful development of specialized or high-value fluorochemical products could open new revenue streams.

Capacity Expansion: Future growth would depend on planned and executed capacity additions for various fluorochemical products.

Risks

Execution Risk: Significant risk associated with the successful transition from financial services to a capital-intensive manufacturing business like fluorochemicals, including project delays, cost overruns, and technological challenges.

Competition: Intense competition from established domestic and international players with deep pockets, advanced technology, and existing market share.

Regulatory & Environmental Risks: The fluorochemical industry is subject to strict environmental regulations regarding emissions, waste disposal, and product safety. Changes in regulations (e.g., phasing out certain refrigerants) could impact business.

Raw Material Volatility: Dependence on specific raw materials (e.g., fluorspar, chloroform, methanol) whose prices are subject to global supply-demand dynamics and geopolitical factors.

Funding Risk: Significant capital requirements for setting up manufacturing facilities; ability to secure adequate funding at reasonable costs.

Market Acceptance: Risk of not gaining sufficient market share or customer acceptance for new products.

Economic Downturns: General economic slowdowns can reduce demand from end-user industries.

Management & Ownership

The company's promoter group has historically been involved in financial services. For the new fluorochemical venture, the quality and experience of the management team in this specific industrial chemicals sector will be critical. Information on specialized fluorochemical expertise within the current management is not widely publicized. Promoter holding indicates their continued commitment to the company. Changes in the board and induction of individuals with relevant industrial experience would be important to monitor for the success of the new business line.

Outlook

Stallion India Fluorochemicals Ltd. presents a highly speculative outlook given its current transitional phase.

Bull Case: The company successfully executes its strategy to enter the fluorochemicals market, leveraging the growing demand for these specialty chemicals in India and globally. A well-planned entry into niche, high-value fluorochemicals, coupled with efficient project execution and strategic partnerships, could unlock significant value and diversify its revenue base away from its smaller financial services operations.

Bear Case: The challenges of transitioning into a capital-intensive, technologically complex, and highly competitive industry prove to be significant. The company might face execution delays, cost overruns, difficulty in securing raw materials or advanced technology, and intense competition from established players, hindering its ability to achieve profitability and scale in the new business segment. The lack of prior industrial manufacturing experience could also be a substantial hurdle.

Stallion India Fluor Share Price

Live · BSE / NSE · Inception: 2002
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Stallion India Fluor Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 73 68 85 152 110 106 105 110 121
Other Income 0 0 0 2 0 0 0 1 3
Total Income 74 68 85 153 111 106 105 111 125
Total Expenditure 61 66 71 133 96 90 91 94 99
Operating Profit 13 2 14 20 14 16 14 18 25
Interest 1 2 2 2 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 1 12 18 14 15 13 17 25
Provision for Tax 3 -0 3 5 3 4 2 6 6
Profit After Tax 8 1 10 13 10 11 11 11 19
Adjustments 0 -0 0 0 -0 0 0 0 0
Profit After Adjustments 8 1 10 13 10 11 11 11 19
Adjusted Earnings Per Share 1.2 0.1 1.4 1.4 1.1 1.2 1.2 0.9 1.6

Stallion India Fluor Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 118 186 226 233 377 431 442
Other Income 1 0 1 3 2 3 4
Total Income 119 186 226 236 379 434 447
Total Expenditure 104 153 210 209 330 373 374
Operating Profit 15 33 16 27 50 61 73
Interest 0 1 1 4 6 1 0
Depreciation 1 2 2 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 13 30 13 22 42 59 70
Provision for Tax 4 9 3 6 10 15 18
Profit After Tax 10 21 10 15 32 44 52
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 10 21 10 15 32 44 52
Adjusted Earnings Per Share 1.5 3.3 1.5 2.1 3.5 3.8 4.9

Stallion India Fluor Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 40 61 71 125 301 681
Minority's Interest 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0
Other Non-Current Liabilities 1 1 5 -0 -6 -10
Total Current Liabilities 113 36 61 78 29 56
Total Liabilities 153 98 137 203 324 726
Fixed Assets 19 18 13 14 17 31
Other Non-Current Assets 0 0 10 0 0 35
Total Current Assets 134 80 115 189 307 660
Total Assets 153 98 137 203 324 726

Stallion India Fluor Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 3 2 1 16 59
Cash Flow from Operating Activities -8 8 -3 -73 -13 39
Cash Flow from Investing Activities -2 -1 -13 12 -20 -253
Cash Flow from Financing Activities 12 -8 16 76 76 367
Net Cash Inflow / Outflow 2 -1 -1 15 43 154
Closing Cash & Cash Equivalent 3 2 1 16 59 212

Stallion India Fluor Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.52 3.26 1.5 2.14 3.47 3.78
CEPS(Rs) 1.73 3.53 1.74 2.29 3.59 3.9
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 6.16 9.42 10.91 17.33 32.25 58.63
Core EBITDA Margin(%) 11.71 17.51 6.67 10.23 12.64 13.44
EBIT Margin(%) 11.77 16.8 6.24 11.04 12.87 13.9
Pre Tax Margin(%) 11.38 16.18 5.75 9.26 11.24 13.69
PAT Margin (%) 8.35 11.36 4.33 6.63 8.57 10.18
Cash Profit Margin (%) 9.51 12.32 5.01 7.11 8.87 10.52
ROA(%) 6.43 16.81 8.29 9.09 12.26 8.35
ROE(%) 24.66 41.81 14.8 15.79 15.17 8.93
ROCE(%) 28.04 55.47 18.5 18.41 19.67 11.76
Receivable days 281.62 117.33 57.36 88.76 85.38 77.57
Inventory Days 100.52 74.15 68.49 103.72 92.73 96.39
Payable days 393.91 168.66 50.8 26.95 15.91 20.86
PER(x) 0 0 0 0 16.61 27.13
Price/Book(x) 0 0 0 0 1.79 1.75
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.16 0.07 0.26 0.47 1.23 1.83
EV/Core EBITDA(x) 1.22 0.38 3.73 4.09 9.34 12.87
Net Sales Growth(%) 0 57.56 21.32 3.43 61.83 14.1
EBIT Growth(%) 0 124.79 -54.97 83.06 88.72 23.25
PAT Growth(%) 0 114.38 -53.8 58.67 108.91 35.61
EPS Growth(%) 0 114.38 -53.8 42.29 61.88 8.98
Debt/Equity(x) 0.24 0.03 0.26 0.52 0.01 0.05
Current Ratio(x) 1.19 2.2 1.88 2.42 10.42 11.85
Quick Ratio(x) 0.9 1.01 1.2 1.26 6.99 9.58
Interest Cover(x) 30.12 27.15 12.95 6.21 7.9 67.34
Total Debt/Mcap(x) 0 0 0 0 0 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +24% +30% —
Operating Profit CAGR +22% +56% +32% —
PAT CAGR +38% +64% +34% —
Share Price CAGR -35% — — —
ROE Average +9% +13% +19% +20%
ROCE Average +12% +17% +25% +25%

Stallion India Fluor Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 47.8 %
FII 0.28 %
DII (MF + Insurance) 1.6 %
Public (retail) 50.32 %
# Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 67.967.967.964.8447.847.847.8
FII 3.320.470.80.471.780.830.28
DII 44.750.070.684.041.531.6
Public 24.7726.8831.2334.0146.3849.8550.32
Others 0000000
Total 100100100100100100100

Stallion India Fluor Peer Comparison

Industrial Gases & Fuels Edit Columns

Stallion India Fluor Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Stallion India Fluor Pros & Cons

Pros

  • Company has delivered good profit growth of 34% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 47.8%.
  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 15.91 to 20.86days.
  • Stock is trading at 3.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp