WEBSITE BSE:0 NSE: Inc. Year: 2019 Industry: Consumer Food
Last updated: 15:31
Srivari Spices & Foods Limited is a company that produces and sells spices, foods, and atta (wheat flour) in India. It was incorporated in 2019 and is based in Hyderabad, Telangana. Portfolio includes a range of products, such as turmeric powder, red chilli powder, coriander powder, garam masala, biryani masala, pav bhaji masala, and sharbati and regular atta. Aims to provide high-quality, pure, and authentic ingredients to the customers, with a focus on quality and hygiene. The company is listed on the NSE SME platform and has a market capital...Read More
Srivari Spices & Foods Limited is a company that produces and sells spices, foods, and atta (wheat flour) in India. It was incorporated in 2019 and is based in Hyderabad, Telangana. Portfolio includes a range of products, such as turmeric powder, red chilli powder, coriander powder, garam masala, biryani masala, pav bhaji masala, and sharbati and regular atta. Aims to provide high-quality, pure, and authentic ingredients to the customers, with a focus on quality and hygiene. The company is listed on the NSE SME platform and has a market capitalization of Rs. 207 crore as of February 2024. The company’s promoters and directors are Narayan Das Rathi, Bhavesh Gandhi, and Nikhil Gandhi, who collectively hold 43.52% of the shareholding of the company as of December 2023. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹98 Cr.
Stock P/E 10.3
P/B 1.7
Current Price ₹114
Book Value ₹ 68.3
Face Value 10
52W High ₹216
Dividend Yield 0.44%
52W Low ₹ 86
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|
| Net Sales | 78 | 114 | |
| Other Income | 0 | 0 | |
| Total Income | 78 | 114 | |
| Total Expenditure | 66 | 96 | |
| Operating Profit | 13 | 18 | |
| Interest | 2 | 2 | |
| Depreciation | 1 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 10 | 14 | |
| Provision for Tax | 3 | 4 | |
| Profit After Tax | 7 | 9 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 7 | 10 | |
| Adjusted Earnings Per Share | 9.8 | 11.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 46% | 0% | 0% | 0% |
| Operating Profit CAGR | 38% | 0% | 0% | 0% |
| PAT CAGR | 29% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | NA% | NA% | NA% |
| ROE Average | 23% | 26% | 26% | 26% |
| ROCE Average | 28% | 28% | 28% | 28% |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Shareholder's Funds | 24 | 59 |
| Minority's Interest | 0 | 0 |
| Borrowings | 5 | 8 |
| Other Non-Current Liabilities | -0 | 1 |
| Total Current Liabilities | 26 | 16 |
| Total Liabilities | 55 | 83 |
| Fixed Assets | 6 | 21 |
| Other Non-Current Assets | 0 | 5 |
| Total Current Assets | 49 | 57 |
| Total Assets | 55 | 83 |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 |
| Cash Flow from Operating Activities | -11 | -2 |
| Cash Flow from Investing Activities | -2 | -18 |
| Cash Flow from Financing Activities | 13 | 20 |
| Net Cash Inflow / Outflow | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2024 | Mar 2025 |
|---|---|---|
| Earnings Per Share (Rs) | 9.85 | 11.11 |
| CEPS(Rs) | 11.03 | 13.27 |
| DPS(Rs) | 0 | 0.5 |
| Book NAV/Share(Rs) | 33.59 | 68.35 |
| Core EBITDA Margin(%) | 16.32 | 15.99 |
| EBIT Margin(%) | 15.24 | 14.39 |
| Pre Tax Margin(%) | 12.82 | 12.23 |
| PAT Margin (%) | 8.99 | 8.32 |
| Cash Profit Margin (%) | 10.07 | 9.99 |
| ROA(%) | 12.83 | 13.77 |
| ROE(%) | 29.32 | 22.94 |
| ROCE(%) | 27.58 | 27.65 |
| Receivable days | 85.89 | 77.39 |
| Inventory Days | 137.28 | 89.59 |
| Payable days | 50.64 | 23.44 |
| PER(x) | 26.54 | 13.58 |
| Price/Book(x) | 7.78 | 2.21 |
| Dividend Yield(%) | 0 | 0.33 |
| EV/Net Sales(x) | 2.84 | 1.28 |
| EV/Core EBITDA(x) | 17.37 | 7.97 |
| Net Sales Growth(%) | 0 | 45.38 |
| EBIT Growth(%) | 0 | 37.24 |
| PAT Growth(%) | 0 | 34.66 |
| EPS Growth(%) | 0 | 12.79 |
| Debt/Equity(x) | 0.8 | 0.28 |
| Current Ratio(x) | 1.87 | 3.57 |
| Quick Ratio(x) | 0.74 | 1.91 |
| Interest Cover(x) | 6.28 | 6.67 |
| Total Debt/Mcap(x) | 0.1 | 0.13 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| Promoter | 69.94 | 69.94 | 69.94 | 58.28 | 58.28 |
| FII | 1.68 | 0 | 0 | 0 | 0 |
| DII | 2.56 | 0 | 1.09 | 1.35 | 1.35 |
| Public | 25.82 | 30.06 | 28.97 | 40.37 | 40.37 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|
| Promoter | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| FII | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0 | 0.01 | 0.01 | 0.01 |
| Public | 0.18 | 0.21 | 0.21 | 0.35 | 0.35 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.71 | 0.71 | 0.71 | 0.86 | 0.86 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
