Market Cap ₹214 Cr.
Stock P/E 0.0
P/B 11.8
Current Price ₹300.1
Book Value ₹ 25.3
Face Value 10
52W High ₹418
Dividend Yield 0%
52W Low ₹ 101.5
Srivari Spices & Foods Limited is a company that produces and sells spices, foods, and atta (wheat flour) in India. It was incorporated in 2019 and is based in Hyderabad, Telangana. Portfolio includes a range of products, such as turmeric powder, red chilli powder, coriander powder, garam masala, biryani masala, pav bhaji masala, and sharbati and regular atta. Aims to provide high-quality, pure, and authentic ingredients to the customers, with a focus on quality and hygiene. The company is listed on the NSE SME platform and has a market capitalization of Rs. 207 crore as of February 2024. The company’s promoters and directors are Narayan Das Rathi, Bhavesh Gandhi, and Nikhil Gandhi, who collectively hold 43.52% of the shareholding of the company as of December 2023.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 0 | 11 | 18 | 36 | |
| Other Income | 0 | 0 | 0 | 0 | |
| Total Income | 0 | 11 | 18 | 36 | |
| Total Expenditure | 0 | 11 | 16 | 30 | |
| Operating Profit | -0 | 1 | 2 | 6 | |
| Interest | 0 | 0 | 0 | 1 | |
| Depreciation | 0 | 0 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -0 | 0 | 1 | 4 | |
| Provision for Tax | -0 | 0 | 0 | 1 | |
| Profit After Tax | -0 | 0 | 1 | 3 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | 0 | 1 | 3 | |
| Adjusted Earnings Per Share | -0.6 | 0.9 | 1.8 | 6.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 100% | 0% | 0% | 0% |
| Operating Profit CAGR | 200% | 0% | 0% | 0% |
| PAT CAGR | 200% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 44% | 24% | 16% | 16% |
| ROCE Average | 35% | 23% | 15% | 15% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 2 | 4 | 5 | 9 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 | 4 |
| Other Non-Current Liabilities | -0 | 0 | -0 | -0 |
| Total Current Liabilities | 1 | 2 | 5 | 13 |
| Total Liabilities | 2 | 6 | 11 | 26 |
| Fixed Assets | 2 | 3 | 4 | 5 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 |
| Total Current Assets | 1 | 3 | 6 | 21 |
| Total Assets | 2 | 6 | 11 | 26 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -0 | -1 | -9 |
| Cash Flow from Investing Activities | -2 | -2 | -2 | -1 |
| Cash Flow from Financing Activities | 2 | 2 | 3 | 10 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.57 | 0.88 | 1.81 | 6.25 |
| CEPS(Rs) | -0.25 | 1.71 | 3.09 | 7.66 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 9.43 | 10.61 | 12.42 | 18.2 |
| Core EBITDA Margin(%) | -44.67 | 7.18 | 9.29 | 16.42 |
| EBIT Margin(%) | -75.85 | 4.22 | 6.36 | 14.48 |
| Pre Tax Margin(%) | -75.85 | 4.18 | 5.73 | 12.09 |
| PAT Margin (%) | -56.12 | 3.09 | 4.13 | 8.73 |
| Cash Profit Margin (%) | -24.93 | 6.05 | 7.06 | 10.69 |
| ROA(%) | -4.61 | 8.21 | 8.6 | 17.22 |
| ROE(%) | -6.02 | 11.67 | 15.72 | 44.35 |
| ROCE(%) | -8.14 | 15.93 | 18.64 | 34.92 |
| Receivable days | 0 | 54.31 | 60.24 | 79.68 |
| Inventory Days | 114.58 | 17.24 | 30.72 | 52.43 |
| Payable days | 1447.84 | 50.64 | 53.49 | 34.54 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 8.62 | 0.33 | 0.38 | 0.5 |
| EV/Core EBITDA(x) | -19.29 | 4.6 | 4.12 | 3.03 |
| Net Sales Growth(%) | 0 | 5883.73 | 54.77 | 103 |
| EBIT Growth(%) | 0 | 433.22 | 133.1 | 362.05 |
| PAT Growth(%) | 0 | 429.93 | 106.52 | 329.17 |
| EPS Growth(%) | 0 | 254.36 | 106.53 | 245.33 |
| Debt/Equity(x) | 0 | 0 | 0.56 | 1.41 |
| Current Ratio(x) | 1.14 | 1.5 | 1.28 | 1.64 |
| Quick Ratio(x) | 1.03 | 0.99 | 0.87 | 0.98 |
| Interest Cover(x) | 0 | 100.31 | 10.1 | 6.05 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 69.94 | 69.94 |
| FII | 1.68 | 0 |
| DII | 2.56 | 0 |
| Public | 25.82 | 30.06 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 0.5 | 0.5 |
| FII | 0.01 | 0 |
| DII | 0.02 | 0 |
| Public | 0.18 | 0.21 |
| Others | 0 | 0 |
| Total | 0.71 | 0.71 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
