Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Srikalahasthi Pipes
Join Channel
Consolidated Standalone

Srikalahasthi Pipes

₹200.8 0 | 0%

Market Cap ₹938 Cr.

Stock P/E 5.7

P/B -

Current Price ₹200.8

Book Value ₹ 0

Face Value 10

52W High ₹0

Dividend Yield 2.99%

52W Low ₹ 0

Edit Ratio

Srikalahasthi Pipes Research see more...

Overview Inc. Year: 1991Industry: Castings/Forgings

Srikalahasti Pipes Ltd was founded in 1991 and is the one of the top player in DI pipe industry. Its key products include Pig Iron, Coke, DI Pipes, and Cement. It has a backward integrated manufacturing facility which incorporates a coke oven plant, power plant, sinter plant, and a Sewage Treatment facilities within the complex spread over 330 acres. Some of its marquee customers are NCC Ltd, Indian Hume Pipes Ltd and Larsen & Toubro.

Read More..

Srikalahasthi Pipes Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Srikalahasthi Pipes Quarterly Results

#(Fig in Cr.) Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Net Sales 361 457 446 398 204 397 427 475 437 439
Other Income 12 17 14 21 15 16 14 10 9 9
Total Income 373 475 461 419 220 414 441 485 446 448
Total Expenditure 304 395 373 331 206 355 351 410 369 378
Operating Profit 69 80 88 88 14 58 90 75 77 70
Interest 9 13 12 14 13 12 12 9 8 8
Depreciation 10 10 10 11 11 12 12 12 12 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 50 57 65 64 -10 34 67 55 57 48
Provision for Tax 17 21 -3 13 -3 10 20 15 14 13
Profit After Tax 33 36 68 51 -8 25 47 40 43 36
Adjustments -0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 33 36 68 51 -8 25 47 40 43 36
Adjusted Earnings Per Share 7.1 7.7 14.5 10.9 -1.7 5.3 10 8.5 9.3 7.7

Srikalahasthi Pipes Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 726 787 864 989 1084 1146 1178 1587 1559 1663 1503 1778
Other Income 12 8 15 10 12 20 39 46 51 64 56 42
Total Income 738 795 879 999 1096 1166 1217 1632 1610 1727 1559 1820
Total Expenditure 641 722 818 874 901 879 949 1353 1372 1403 1322 1508
Operating Profit 97 74 61 126 194 287 267 279 238 324 237 312
Interest 23 58 60 56 44 42 39 43 41 46 46 37
Depreciation 19 20 22 28 31 35 37 35 37 41 46 49
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 56 -4 -21 41 119 210 191 201 160 237 145 227
Provision for Tax 14 -0 -8 3 37 54 51 54 43 49 42 62
Profit After Tax 42 -4 -13 39 82 155 140 147 118 188 104 166
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 42 -4 -13 39 82 155 140 147 118 188 104 166
Adjusted Earnings Per Share 10.6 -1 -3.3 9.7 20.7 39.1 35.3 31.6 25.2 40.2 22.2 35.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% -2% 6% 8%
Operating Profit CAGR -27% -5% -4% 9%
PAT CAGR -45% -11% -8% 9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 1% 2% 19%
ROE Average 7% 10% 13% 14%
ROCE Average 10% 12% 15% 15%

Srikalahasthi Pipes Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 211 207 194 225 293 697 814 1179 1262 1416 1487
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 77 130 151 175 180 109 64 38 164 118 122
Other Non-Current Liabilities 86 90 103 83 82 131 127 139 153 404 466
Total Current Liabilities 444 514 458 535 416 444 553 539 787 739 580
Total Liabilities 819 941 906 1018 971 1381 1557 1896 2366 2677 2655
Fixed Assets 302 311 441 435 487 799 909 836 859 927 926
Other Non-Current Assets 100 133 82 76 15 29 13 39 37 304 490
Total Current Assets 417 496 382 507 469 553 635 1020 1470 1446 1240
Total Assets 819 941 906 1018 971 1381 1557 1896 2366 2677 2655

Srikalahasthi Pipes Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 15 17 9 4 53 55 21 54 202 257 8
Cash Flow from Operating Activities 36 -14 185 145 158 200 185 114 239 -125 549
Cash Flow from Investing Activities -46 -66 -106 -25 -73 -201 -137 -16 -53 -190 -107
Cash Flow from Financing Activities 12 71 -83 -72 -82 -33 -15 49 -131 65 -334
Net Cash Inflow / Outflow 2 -9 -4 48 3 -34 33 148 55 -249 108
Closing Cash & Cash Equivalent 17 9 4 53 55 21 54 202 257 8 116

Srikalahasthi Pipes Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) 10.57 -0.99 -3.29 9.73 20.66 39.06 35.27 31.56 25.17 40.19 22.2
CEPS(Rs) 15.28 4.03 2.29 16.76 28.5 47.78 44.54 39.16 33.1 49 32.1
DPS(Rs) 1.5 0 0 1.5 3 5 6 6 6 7 6
Book NAV/Share(Rs) 53.17 52.02 48.73 56.71 73.76 175.36 204.59 252.43 270.33 303.25 318.43
Core EBITDA Margin(%) 11.36 7.92 5.1 11.16 16.23 22.65 18.99 14.66 11.98 15.65 12.04
EBIT Margin(%) 10.45 6.52 4.36 9.43 14.52 21.4 19.16 15.3 12.87 17 12.71
Pre Tax Margin(%) 7.43 -0.51 -2.38 3.99 10.63 17.79 15.89 12.6 10.27 14.22 9.68
PAT Margin (%) 5.59 -0.48 -1.46 3.73 7.32 13.19 11.65 9.25 7.54 11.29 6.9
Cash Profit Margin (%) 8.09 1.95 1.01 6.43 10.09 16.13 14.72 11.47 9.92 13.76 9.98
ROA(%) 5.86 -0.45 -1.42 4.02 8.26 13.21 9.55 8.54 5.52 7.44 3.89
ROE(%) 21.65 -1.89 -6.54 18.46 31.68 31.36 18.56 14.8 9.63 14.01 7.14
ROCE(%) 14.7 8.51 5.76 14.64 23.34 27.04 18.87 16.7 12.27 15.37 9.6
Receivable days 62.12 57.51 49.16 47.06 54.29 60.99 53.21 54.73 74.95 92.98 93.22
Inventory Days 86 123.52 107.15 78.3 60.35 39.28 50.4 48.37 65.77 75.23 77.56
Payable days 79.33 87.4 70.45 93.75 91.32 54.87 45.44 35.86 38.97 48.8 54.31
PER(x) 3.68 0 0 2.58 7.04 5.79 11.02 10.19 9.1 2.76 7.74
Price/Book(x) 0.73 0.51 0.44 0.44 1.97 1.29 1.9 1.27 0.85 0.37 0.54
Dividend Yield(%) 3.86 0 0 5.96 2.06 2.21 1.54 1.87 2.62 6.31 3.49
EV/Net Sales(x) 0.67 0.74 0.63 0.5 0.87 1.15 1.68 1.1 0.64 0.46 0.6
EV/Core EBITDA(x) 5.04 7.94 8.83 3.92 4.88 4.61 7.39 6.23 4.18 2.38 3.8
Net Sales Growth(%) 5.13 8.4 9.77 14.53 9.52 5.73 2.82 34.72 -1.76 6.68 -9.64
EBIT Growth(%) -30.65 -31.63 -27.19 150.19 66.78 54.5 -8.53 5.81 -17.78 40.97 -32.45
PAT Growth(%) -27.47 -109.4 -231.36 395.51 112.32 89.03 -9.71 5.11 -20.26 59.67 -44.77
EPS Growth(%) -27.47 -109.4 -231.37 395.51 112.32 89.03 -9.71 -10.5 -20.26 59.67 -44.77
Debt/Equity(x) 1.68 2.37 2.41 2 1.46 0.64 0.6 0.37 0.31 0.44 0.31
Current Ratio(x) 0.94 0.96 0.83 0.95 1.13 1.24 1.15 1.89 1.87 1.96 2.14
Quick Ratio(x) 0.4 0.34 0.38 0.5 0.8 0.98 0.76 1.5 1.42 1.51 1.61
Interest Cover(x) 3.46 0.93 0.65 1.73 3.73 5.93 5.87 5.68 4.95 6.12 4.19
Total Debt/Mcap(x) 2.29 4.65 5.52 4.5 0.74 0.49 0.32 0.29 0.36 1.19 0.57

Srikalahasthi Pipes Shareholding Pattern

# Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
Promoter 47.83 47.83 48.11 48.15 48.15 48.15 48.15 48.15 48.15 48.15
FII 1.77 2.42 2.69 5 7.93 8.88 12.6 17.85 17.86 18.37
DII 13.13 12.25 11.97 11.35 11.5 9.16 5.08 4.96 4.08 4.13
Public 37.27 37.49 37.23 35.51 32.42 33.81 34.17 29.04 29.91 29.35
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.15%.
  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 48.8 to 54.31days.
  • The company has delivered a poor profit growth of -7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Srikalahasthi Pipes News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!