Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Sri Krishna Const.

₹5.2 0 | 0%

Market Cap ₹5 Cr.

Stock P/E 7.3

P/B 0.2

Current Price ₹5.2

Book Value ₹ 29

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Sri Krishna Const. Research see more...

Overview Inc. Year: 2005Industry: Construction - Real Estate

Sri Krishna Const. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Sri Krishna Const. Quarterly Results

#(Fig in Cr.) Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Jun 2022
Net Sales 0 1 0 1 0 1 1 4 1 4
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 1 0 1 0 1 1 4 1 4
Total Expenditure 0 1 0 1 0 1 0 4 0 4
Operating Profit 0 -0 0 1 -0 0 0 0 0 0
Interest 0 -0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 1 -0 0 0 0 0 0
Provision for Tax 0 -0 0 0 0 -0 0 0 0 0
Profit After Tax -0 0 0 1 -0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 -0 -0 0 0
Profit After Adjustments -0 0 0 1 -0 0 0 0 0 0
Adjusted Earnings Per Share -0.1 0.3 0.1 0.5 -0.1 0.4 0.1 0.1 0.5 0.1

Sri Krishna Const. Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
Net Sales 2 3 18 15 28 18 13 15 12 5 10
Other Income 0 0 0 0 0 0 0 0 1 1 0
Total Income 2 3 18 15 29 18 14 16 13 6 10
Total Expenditure 2 2 16 13 25 15 9 10 12 5 8
Operating Profit 0 1 2 2 4 3 5 6 1 1 0
Interest 0 0 1 0 0 1 1 1 -0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 -0 0 1 0 0
Profit Before Tax 0 0 1 2 3 2 4 5 1 1 0
Provision for Tax 0 0 0 0 1 1 2 1 0 0 0
Profit After Tax 0 0 1 1 2 2 2 4 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 2 2 2 4 1 1 0
Adjusted Earnings Per Share 0.1 0.6 2.8 3 5.9 1.6 2.1 3.5 0.8 0.7 0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -58% -27% -29% 0%
Operating Profit CAGR 0% -42% -24% 0%
PAT CAGR 0% -21% -13% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 5% -28% NA%
ROE Average 3% 7% 8% 15%
ROCE Average 3% 7% 10% 16%

Sri Krishna Const. Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Shareholder's Funds 8 7 5 6 8 21 24 27 28 29
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 1 1 5 7 7 8 7 7
Other Non-Current Liabilities 1 3 3 2 1 0 -0 -0 0 0
Total Current Liabilities 5 8 19 27 37 42 41 45 50 52
Total Liabilities 15 18 27 36 51 71 71 80 84 88
Fixed Assets 0 0 0 0 2 2 2 2 0 0
Other Non-Current Assets 1 1 0 0 0 0 0 0 0 0
Total Current Assets 13 17 27 36 49 68 69 78 84 88
Total Assets 15 18 27 36 51 71 71 80 84 88

Sri Krishna Const. Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Opening Cash & Cash Equivalents 0 0 0 0 2 2 0 0 0 0
Cash Flow from Operating Activities 0 1 -4 2 -3 -14 -12 3 -1 0
Cash Flow from Investing Activities 0 0 -0 -0 -2 -0 -0 -2 1 0
Cash Flow from Financing Activities -0 -1 4 -0 5 12 12 -1 1 0
Net Cash Inflow / Outflow 0 0 0 1 -0 -1 -0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 2 2 0 0 0 0 0

Sri Krishna Const. Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
Earnings Per Share (Rs) 0.11 0.63 2.82 3.01 5.92 1.65 2.08 3.53 0.79 0.71
CEPS(Rs) 0.23 0.72 2.9 3.21 6.38 1.9 2.23 3.63 0.85 0.73
DPS(Rs) 0 0 0 0 0 0 0 0.15 0 0
Book NAV/Share(Rs) 5.91 6.53 9.35 12.36 19.05 20.44 22.52 25.87 26.84 27.55
Core EBITDA Margin(%) 5.92 26.51 10.2 12.01 13.09 17.74 35.5 35.61 0.5 3.31
EBIT Margin(%) 4.34 26.33 11.19 11.8 12.7 16.47 34.83 36.07 9.53 19.2
Pre Tax Margin(%) 3.84 11.3 8 10.11 11.99 12.66 29.42 30.25 9.75 16.85
PAT Margin (%) 1.84 7.94 6.11 7.81 8.01 9.49 16.16 24.07 6.85 15.6
Cash Profit Margin (%) 3.91 9.16 6.3 8.33 8.64 10.92 17.3 24.75 7.33 15.99
ROA(%) 0.28 1.47 4.81 3.68 5.23 2.83 3.07 4.88 1.01 0.86
ROE(%) 1.85 10.07 35.45 27.72 37.68 12.01 9.7 14.59 3 2.6
ROCE(%) 1.23 10.31 29.41 26.96 35 14.14 15.7 16.58 3.27 2.57
Receivable days 45.67 135.36 38.78 47.79 29.37 55.86 98.98 231.59 536.01 1589.93
Inventory Days 248.61 170.04 87.23 247.14 195.73 416.25 563.88 397.08 314.18 392.74
Payable days 91.74 68.77 69.98 303.83 161.45 443.08 750.29 565.63 401.01 1344.9
PER(x) 0 0 0 0 0 18.37 21.6 35.39 23.8 13.34
Price/Book(x) 0 0 0 0 0 1.48 2 4.83 0.7 0.34
Dividend Yield(%) 0 0 0 0 0 0 0 0.12 0 0
EV/Net Sales(x) 0.74 0.55 0.14 0.05 0.2 2.13 4.05 9.07 2.17 3.62
EV/Core EBITDA(x) 11.54 1.99 1.26 0.4 1.53 11.92 10.99 24.7 44.92 18.47
Net Sales Growth(%) 0 33.27 483.73 -16.34 91.63 -36.06 -25.77 13.74 -21.33 -60.67
EBIT Growth(%) 0 709 148.06 -11.8 106.34 -17.09 57 17.8 -79.22 -20.72
PAT Growth(%) 0 474.52 349.27 6.84 96.67 -24.27 26.44 69.41 -77.61 -10.4
EPS Growth(%) 0 474.52 349.27 6.84 96.67 -72.16 26.44 69.42 -77.62 -10.4
Debt/Equity(x) 0.01 0.01 0.2 0.1 0.64 0.34 0.32 0.32 0.24 0.26
Current Ratio(x) 2.43 2.17 1.43 1.32 1.32 1.62 1.7 1.73 1.7 1.7
Quick Ratio(x) 2.14 2.01 1.04 0.84 0.84 1.05 1.27 1.38 1.59 1.6
Interest Cover(x) 8.68 1.75 3.51 6.99 17.97 4.32 6.43 6.19 -42.78 8.17
Total Debt/Mcap(x) 0 0 0 0 0 0.23 0.16 0.07 0.34 0.74

Sri Krishna Const. Shareholding Pattern

# Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Mar 2022
Promoter 32.49 31.38 28.7 28.66 28.66 28.66 27.26 28.66 28.66 28.66
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 67.51 68.62 71.3 71.34 71.34 71.34 72.74 71.34 71.34 71.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.2 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 28.66%.
  • Company has a low return on equity of 7% over the last 3 years.
  • Debtor days have increased from 401.01 to 1344.9days.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sri Krishna Const. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....