WEBSITE BSE:534680 NSE: SRG HFL Inc. Year: 1999 Industry: Finance - Housing My Bucket: Add Stock
Last updated: 15:52
No Notes Added Yet
1. Business Overview
SRG Housing Finance Ltd. (SRGHFL) is an India-based Housing Finance Company (HFC). Its core business involves providing long-term housing loans primarily to individuals for the purchase, construction, renovation, or extension of residential properties. It also offers loans against property (LAP) and loans for non-housing purposes, often to self-employed individuals and those in the informal sector, particularly in semi-urban and rural areas. The company makes money primarily through the net interest income (NII), which is the difference between the interest earned on the loans disbursed and the interest paid on its borrowings. It may also earn a small portion of revenue from processing fees and other service charges.
2. Key Segments / Revenue Mix
SRGHFL's primary segment is retail housing finance. This includes home loans, loans for construction, home improvement loans, and possibly affordable housing loans targeting lower and middle-income segments. While specific percentage breakdowns are not provided, housing loans for individuals constitute the bulk of its asset portfolio. It may also have a smaller exposure to loans against property (LAP) and non-housing loans, which complement its core offering and cater to broader customer needs.
3. Industry & Positioning
The Indian housing finance industry is competitive, comprising both public and private sector banks, as well as numerous HFCs. The market is driven by strong housing demand, especially in the affordable segment and tier 2/3 cities. SRGHFL is a relatively smaller player compared to large, established HFCs like HDFC Ltd. (now merged with HDFC Bank), LIC Housing Finance, PNB Housing Finance, or major banks. It likely operates with a regional focus, possibly catering to specific customer segments (e.g., self-employed, informal sector) or geographies where larger players might have less penetration. Its positioning is likely that of a niche or regional lender, relying on local market understanding and personalized service.
4. Competitive Advantage (Moat)
As a smaller HFC in a highly competitive and somewhat commoditized lending market, SRGHFL likely possesses limited traditional "moats" compared to larger players. Its potential advantages might include:
Local Market Expertise: Deep understanding of specific regional markets and the credit profiles of self-employed or informal sector borrowers.
Agility & Niche Focus: Ability to quickly adapt to local market dynamics and cater to segments that larger banks or HFCs may find less attractive or more difficult to serve.
Relationship-based Lending: Building strong relationships with customers and intermediaries in its operating areas.
However, it faces strong competition from banks with lower cost of funds and larger HFCs with established brands and distribution networks, making durable competitive advantages challenging to build and sustain.
5. Growth Drivers
Affordable Housing Demand: Government initiatives and the growing aspiration for homeownership, especially in semi-urban and rural areas.
Urbanization & Demographics: Continuous migration to urban areas and a young population driving demand for new homes.
Financial Inclusion: Increasing formalization of the economy and rising disposable incomes allowing more individuals to access credit.
Low Penetration: Housing finance penetration in India, especially for the informal sector, still offers significant growth potential.
Tier 2/3 City Growth: Strong economic growth and real estate development in smaller cities and towns.
6. Risks
Credit Risk: High exposure to potentially riskier segments like self-employed or informal sector borrowers, leading to elevated Non-Performing Assets (NPAs) during economic downturns.
Interest Rate Risk: Mismatches between the interest rate sensitivity of its assets (loans) and liabilities (borrowings), impacting Net Interest Margin (NIM) in volatile interest rate environments.
Funding Risk: Reliance on wholesale borrowings (banks, capital markets) which can be subject to liquidity constraints or increased costs.
Regulatory Risk: Changes in Reserve Bank of India (RBI) or National Housing Bank (NHB) regulations concerning capital adequacy, provisioning norms, or lending practices.
Competition: Intense competition from banks and larger HFCs that have lower cost of funds and broader distribution networks.
Economic Downturn: A slowdown in the real estate sector or the broader economy could negatively impact loan demand and asset quality.
7. Management & Ownership
SRG Housing Finance Ltd. is typically a promoter-driven company, common among many HFCs in India. The promoter group generally holds a significant stake and plays a key role in the strategic direction and operations of the company. As a publicly listed entity, it is subject to SEBI regulations regarding corporate governance, independent directors, and disclosures. The management team is expected to have experience in the financial services and housing finance sectors, navigating the regulatory and competitive landscape. Specific details on individual management quality or detailed ownership structure beyond promoter holding would require examining public filings.
8. Outlook
SRG Housing Finance Ltd. operates in a structurally growing sector driven by strong underlying demand for housing in India, particularly in the affordable and semi-urban segments. The company's focus on these niches could provide growth opportunities. However, its smaller scale exposes it to significant risks, including intense competition from larger, better-capitalized players and the inherent credit risks associated with lending to underserved segments. Its ability to maintain asset quality, manage funding costs efficiently, and expand its reach while adhering to regulatory norms will be crucial for sustainable performance. The outlook is cautiously optimistic, dependent on prudent risk management and successful navigation of a competitive and evolving financial landscape.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹448 Cr.
Stock P/E 18.4
P/B 1.5
Current Price ₹285.4
Book Value ₹ 189.1
Face Value 10
52W High ₹344
Dividend Yield 0%
52W Low ₹ 222.4
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 32 | 36 | 34 | 36 | 39 | 43 | 42 | 48 | 50 | 57 |
| Other Income | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| Total Income | 32 | 37 | 34 | 37 | 40 | 43 | 43 | 48 | 51 | 57 |
| Total Expenditure | 11 | 14 | 12 | 12 | 15 | 17 | 17 | 19 | 19 | 22 |
| Operating Profit | 21 | 23 | 22 | 25 | 25 | 26 | 26 | 30 | 32 | 36 |
| Interest Expense | 13 | 14 | 14 | 15 | 17 | 17 | 17 | 18 | 20 | 23 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 |
| Profit Before Tax | 7 | 8 | 7 | 8 | 7 | 8 | 8 | 10 | 10 | 12 |
| Provision for Tax | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | 2 |
| Profit After Tax | 5 | 6 | 6 | 7 | 6 | 6 | 7 | 8 | 8 | 9 |
| Adjustments | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 5 | 6 | 6 | 7 | 6 | 6 | 7 | 8 | 8 | 9 |
| Adjusted Earnings Per Share | 4.1 | 4.6 | 4.4 | 4.6 | 4 | 4 | 4.3 | 5.3 | 5.2 | 5.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 7 | 10 | 15 | 34 | 58 | 71 | 74 | 79 | 91 | 125 | 152 | 197 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 3 | 2 | 3 | 3 |
| Total Income | 7 | 10 | 15 | 34 | 58 | 73 | 77 | 81 | 94 | 127 | 155 | 199 |
| Total Expenditure | 2 | 3 | 4 | 11 | 15 | 18 | 20 | 23 | 32 | 44 | 56 | 77 |
| Operating Profit | 5 | 7 | 10 | 23 | 43 | 55 | 57 | 58 | 62 | 83 | 99 | 124 |
| Interest Expense | 2 | 4 | 6 | 11 | 23 | 30 | 31 | 31 | 37 | 51 | 62 | 78 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 6 | 7 | 6 |
| Profit Before Tax | 2 | 3 | 4 | 11 | 19 | 22 | 24 | 26 | 21 | 26 | 30 | 40 |
| Provision for Tax | 1 | 1 | 1 | 3 | 5 | 5 | 5 | 5 | 4 | 5 | 6 | 7 |
| Profit After Tax | 2 | 2 | 3 | 8 | 15 | 18 | 19 | 20 | 17 | 21 | 24 | 32 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 2 | 3 | 8 | 15 | 18 | 19 | 20 | 17 | 21 | 24 | 32 |
| Adjusted Earnings Per Share | 1.4 | 1.7 | 2.1 | 6.2 | 11.3 | 13.8 | 14.5 | 15.6 | 13.1 | 15.8 | 15.6 | 20.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 24% | 16% | 36% |
| Operating Profit CAGR | 19% | 20% | 12% | 35% |
| PAT CAGR | 14% | 6% | 6% | 28% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -5% | 15% | 9% | 17% |
| ROE Average | 12% | 13% | 16% | 18% |
| ROCE Average | 12% | 13% | 14% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 15 | 16 | 34 | 42 | 57 | 75 | 94 | 114 | 133 | 160 | 264 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 25 | 29 | 61 | 134 | 255 | 246 | 286 | 287 | 357 | 377 | 449 |
| Current Liability | 1 | 14 | 17 | 39 | 10 | 10 | 14 | 17 | 17 | 122 | 146 |
| Other Liabilities & Provisions | 0 | 0 | 1 | 3 | -2 | -2 | -2 | -3 | -4 | 7 | 5 |
| Total Liabilities | 41 | 59 | 112 | 218 | 320 | 328 | 391 | 415 | 504 | 665 | 863 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590 | 747 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Fixed Assets | 0 | 1 | 1 | 1 | 2 | 4 | 3 | 7 | 24 | 27 | 24 |
| Other Loans | 30 | 39 | 65 | 171 | 277 | 270 | 319 | 335 | 430 | 3 | 3 |
| Other Non Current Assets | 1 | 0 | 5 | 5 | 4 | 4 | 7 | 10 | 6 | 23 | 18 |
| Current Assets | 10 | 19 | 42 | 41 | 38 | 50 | 61 | 63 | 43 | 23 | 70 |
| Total Assets | 41 | 59 | 112 | 218 | 320 | 328 | 391 | 415 | 504 | 665 | 863 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 2 | 22 | 7 | 28 | 33 | 27 | 25 | 23 | 21 |
| Cash Flow from Operating Activities | -10 | -13 | -24 | -90 | -66 | 23 | -27 | 3 | -83 | -140 | -131 |
| Cash Flow from Investing Activities | -0 | -2 | 0 | -1 | -1 | -9 | -19 | -6 | 9 | -1 | -31 |
| Cash Flow from Financing Activities | 9 | 16 | 44 | 74 | 89 | -9 | 40 | 1 | 73 | 139 | 173 |
| Net Cash Inflow / Outflow | -1 | 2 | 20 | -16 | 21 | 5 | -6 | -2 | -1 | -2 | 10 |
| Closing Cash & Cash Equivalent | 0 | 2 | 22 | 6 | 28 | 33 | 27 | 25 | 23 | 21 | 31 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.36 | 1.65 | 2.08 | 6.21 | 11.26 | 13.82 | 14.49 | 15.63 | 13.12 | 15.83 | 15.56 |
| CEPS(Rs) | 1.43 | 1.72 | 2.33 | 6.55 | 11.69 | 15.46 | 16.04 | 17.3 | 15.78 | 20.18 | 19.8 |
| DPS(Rs) | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 12.49 | 14.27 | 26.03 | 32.33 | 43.61 | 57.58 | 72.01 | 87.49 | 100.59 | 118.7 | 167.74 |
| Net Profit Margin | 22.34 | 18.28 | 18.64 | 23.67 | 25.31 | 25.2 | 25.59 | 25.65 | 18.66 | 16.87 | 16.1 |
| Operating Margin | 67.8 | 66.69 | 67.26 | 65.61 | 73.62 | 74.13 | 74.23 | 70.8 | 63.67 | 61.63 | 60.79 |
| PBT Margin | 33.01 | 27.11 | 27.73 | 32.58 | 33.65 | 31.54 | 32.3 | 32.23 | 23.02 | 20.91 | 19.84 |
| ROA(%) | 4.33 | 3.72 | 3.15 | 4.89 | 5.45 | 5.54 | 5.24 | 5.04 | 3.71 | 3.6 | 3.19 |
| ROE(%) | 11.25 | 12.34 | 10.83 | 21.3 | 29.67 | 27.32 | 22.36 | 19.6 | 13.95 | 14.59 | 11.59 |
| ROCE(%) | 13.76 | 14.13 | 11.75 | 14.09 | 16.35 | 16.72 | 15.61 | 14.38 | 13.06 | 13.48 | 12.29 |
| Price/Earnings(x) | 70.71 | 42.41 | 58.38 | 47.72 | 22.46 | 3.6 | 14.77 | 8.1 | 11.18 | 17.04 | 19.73 |
| Price/Book(x) | 7.69 | 4.9 | 4.67 | 9.17 | 5.8 | 0.86 | 2.97 | 1.45 | 1.46 | 2.27 | 1.83 |
| Dividend Yield(%) | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 19.38 | 11.58 | 14.52 | 16.02 | 9.6 | 3.89 | 7.3 | 5.38 | 5.74 | 6.77 | 6.92 |
| EV/Core EBITDA(x) | 28.11 | 17.16 | 20.91 | 23.94 | 12.88 | 5.04 | 9.48 | 7.32 | 8.51 | 10.22 | 10.61 |
| Interest Earned Growth(%) | 45 | 48.66 | 42.17 | 134.94 | 69.5 | 23.28 | 3.2 | 7.62 | 15.38 | 36.55 | 21.4 |
| Net Profit Growth | 28.66 | 21.59 | 45.01 | 198.32 | 81.28 | 22.71 | 4.81 | 7.9 | -16.06 | 23.46 | 15.84 |
| EPS Growth(%) | 28.66 | 21.59 | 26.19 | 198.32 | 81.28 | 22.71 | 4.81 | 7.9 | -16.06 | 20.68 | -1.71 |
| Interest Coverage(x) % | 1.95 | 1.68 | 1.7 | 1.99 | 1.84 | 1.74 | 1.77 | 1.84 | 1.57 | 1.51 | 1.48 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.83 | 68.56 | 67.54 | 64.69 | 64.79 | 59.13 | 59.11 | 59.11 | 59.06 | 59.03 |
| FII | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| DII | 0.72 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 31.44 | 31.43 | 32.46 | 35.29 | 35.2 | 40.86 | 40.88 | 40.89 | 40.94 | 40.97 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.88 | 0.91 | 0.91 | 0.92 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.41 | 0.42 | 0.44 | 0.5 | 0.5 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.3 | 1.33 | 1.35 | 1.43 | 1.43 | 1.57 | 1.57 | 1.57 | 1.57 | 1.57 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.