Market Cap ₹16 Cr.
Stock P/E -118.2
P/B 0.8
Current Price ₹8
Book Value ₹ 10
Face Value 5
52W High ₹15.9
Dividend Yield 0%
52W Low ₹ 6.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjustments | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | -0.1 | -0.1 | 0.3 | -0 | -0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 4% | 41% | -19% | -16% |
ROE Average | -1% | 1% | 0% | 0% |
ROCE Average | -0% | 1% | 0% | 0% |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 36 | 20 | 20 | 20 | 19 | 20 | 20 | 20 |
Minority's Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 2 | 0 | 0 | 0 | 4 | 4 | 4 | 4 |
Total Liabilities | 41 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Fixed Assets | 35 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Other Non-Current Assets | 6 | 5 | 6 | 6 | 6 | 4 | 4 | 4 |
Total Current Assets | 0 | 2 | 2 | 2 | 2 | 4 | 4 | 4 |
Total Assets | 41 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 3 | 0 | 0 | -0 | -0 | -2 | -0 | -0 |
Cash Flow from Investing Activities | -1 | -0 | -0 | -0 | 0 | 3 | 0 | 0 |
Cash Flow from Financing Activities | -1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.01 | 0.01 | 0.01 | -0.09 | -0.06 | 0.29 | -0.04 | -0.05 |
CEPS(Rs) | 0.02 | 0.01 | 0.01 | -0.09 | -0.06 | 0.29 | -0.04 | -0.05 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 18.34 | 10.05 | 10.05 | 9.96 | 9.9 | 10.17 | 10.14 | 10.08 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | 0.04 | 0.07 | 0.05 | -0.78 | -0.49 | 2.41 | -0.32 | -0.43 |
ROE(%) | 0.05 | 0.08 | 0.06 | -0.94 | -0.6 | 2.91 | -0.38 | -0.51 |
ROCE(%) | 0.05 | 0.07 | 0.11 | -0.47 | -0.44 | 2.43 | -0.26 | -0.4 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 2781.33 | 1422.4 | 1986.73 | 0 | 0 | 9.74 | 0 | 0 |
Price/Book(x) | 1.34 | 1.55 | 1.12 | 0 | 0 | 0.28 | 0.69 | 0.74 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 2824.37 | 1581.56 | 1004.36 | -124.34 | -133.53 | 16.1 | -278.57 | -194.84 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | 0 | 21.2 | 18.6 | -528.28 | 5.74 | 655.72 | -110.88 | -51.6 |
PAT Growth(%) | 0 | 24.31 | -48.71 | -1777.7 | 36.82 | 590.75 | -113.29 | -32.55 |
EPS Growth(%) | 0 | 24.31 | -48.4 | -1767.26 | 36.8 | 590.75 | -113.29 | -32.59 |
Debt/Equity(x) | 0.06 | 0.18 | 0.19 | 0.2 | 0.21 | 0.19 | 0.19 | 0.19 |
Current Ratio(x) | 0.17 | 7.15 | 5.66 | 5.63 | 0.45 | 1.04 | 1.01 | 0.94 |
Quick Ratio(x) | 0.17 | 7.15 | 5.66 | 5.63 | 0.45 | 1.04 | 1.01 | 0.94 |
Interest Cover(x) | 39.23 | 291.68 | 12.03 | -1.45 | -1032 | 1433.75 | -312 | -473 |
Total Debt/Mcap(x) | 0.05 | 0.12 | 0.17 | 0 | 0 | 0.67 | 0.28 | 0.26 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 74.63 | 74.63 | 74.63 | 74.63 | 74.63 | 74.63 | 74.63 | 74.63 | 74.63 | 74.63 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Public | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 | 25.27 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 1.46 | 1.46 | 1.46 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.5 | 0.5 | 0.5 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 1.96 | 1.96 | 1.96 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About