Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹24 Cr.
Stock P/E
6.1
P/B
0.4
Current Price
₹1.1
Book Value
₹ 2.7
Face Value
1
52W High
₹2.2
52W Low
₹ 1
Dividend Yield
0%

Sprayking Overview

Business

Sprayking Ltd. is an Indian manufacturer of various brass products and components. Its core business involves precision engineering and manufacturing of items such as brass parts, brass fittings, brass inserts, brass valves, brass electrical parts, brass hose fittings, and other custom brass components. The company serves a diverse range of industries including electrical, electronics, plumbing, automotive, and general engineering. Sprayking Ltd. primarily makes money by manufacturing and supplying these specialized brass components to industrial clients, original equipment manufacturers (OEMs), and distributors.

Revenue Mix

Sprayking Ltd. operates primarily within a single business segment: the manufacturing and sale of brass components. The company offers a wide range of brass products, but a specific revenue breakdown by product type or end-user industry is not publicly disclosed. Therefore, its revenue mix is effectively 100% derived from the sales of its brass product portfolio.

Industry

Sprayking Ltd. operates in the Engineering - Industrial Equipment sector, specifically within the brass component manufacturing sub-industry in India. This industry is highly fragmented, characterized by numerous small and medium-sized enterprises (SMEs) alongside a few larger players. Sprayking positions itself as a specialized manufacturer, focusing on precision, quality, and the ability to provide custom-engineered solutions tailored to client specifications. It competes on the basis of product quality, manufacturing accuracy, and responsiveness to client needs rather than being a market leader in terms of sheer volume or broad market share.

MOAT

Sprayking Ltd. does not appear to possess a wide economic moat based on traditional factors like patented technology or dominant brand recognition in a consumer market. Its competitive advantages are likely derived from:

Precision Manufacturing Expertise: A reputation for manufacturing high-quality, precise brass components, which is crucial for industrial clients.

Custom Solutions: The ability to offer tailored products for specific client requirements, which can create modest switching costs for customers once designs are integrated.

Client Relationships: Long-standing relationships with industrial customers built on reliability and quality of supply.

While not a strong wide moat, these factors provide a degree of stickiness and differentiation in a competitive market.

Growth Drivers

Industrial Growth in India: General expansion and modernization across manufacturing, automotive, electrical, and infrastructure sectors will drive demand for essential industrial components.

"Make in India" Initiative: Government focus on boosting domestic manufacturing could increase demand for locally sourced components, benefiting Indian manufacturers like Sprayking.

Exports: Opportunities to expand into international markets for specialized brass components, leveraging cost-effectiveness and quality standards.

Product Diversification: Expanding its product portfolio to new types of brass components or related materials to cater to evolving industry needs.

Technological Upgrades: Investment in advanced manufacturing technologies to enhance capacity, improve precision, and achieve greater operational efficiency.

Risks

Raw Material Price Volatility: Significant fluctuations in the prices of key raw materials like copper and zinc (which constitute brass) can directly impact the cost of goods sold and profitability.

Intense Competition: The highly fragmented nature of the Indian brass component market leads to intense price competition from numerous domestic and international players.

Economic Slowdown: A downturn in industrial activity or a deceleration in key end-user sectors could lead to reduced demand for the company's products.

Customer Concentration: Potential reliance on a few large industrial clients, where loss of a major customer or reduction in their orders could significantly impact revenue.

Technological Obsolescence: While brass components are mature, shifts in material preferences or manufacturing technologies within end-user industries could impact demand for specific brass parts.

Management & Ownership

The company is promoter-led, with Mr. Jayeshbhai Dineshbhai Soni serving as the Chairman and Managing Director, and Mr. Rajesh Dineshbhai Soni as a Whole-time Director. As of December 31, 2023, the promoter group held a significant stake of approximately 73.66% in the company. This high promoter holding indicates strong control and alignment of the founding family with the company's long-term strategic direction. The management has experience operating in the industrial components sector.

Outlook

Sprayking Ltd. is a specialized manufacturer of brass components poised to benefit from India's ongoing industrialization and government initiatives like "Make in India." Its focus on precision and custom solutions provides a valuable niche in the market. However, the company operates in a highly competitive and fragmented industry, making it susceptible to raw material price volatility and intense pricing pressure. Sustainable growth will depend on its ability to continually enhance manufacturing efficiency, innovate its product offerings, effectively manage raw material costs, and successfully expand its client base and geographic reach, particularly in export markets.

Sprayking Share Price

Live · BSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sprayking Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 20 36 28 36 28 22 20 42 45 17
Other Income 0 0 0 3 1 0 1 1 1 0
Total Income 20 36 28 38 29 22 21 43 45 17
Total Expenditure 17 31 26 35 26 21 14 41 45 16
Operating Profit 3 4 3 4 3 2 7 2 1 1
Interest 1 0 1 0 1 1 1 1 1 1
Depreciation 1 1 1 1 0 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 1 3 2 0 5 0 -1 -0
Provision for Tax 0 1 0 1 0 -0 1 1 -1 0
Profit After Tax 2 2 1 2 2 1 4 -0 -0 -0
Adjustments -1 -1 -0 0 -0 -0 0 0 -2 0
Profit After Adjustments 1 1 1 2 2 1 4 -0 -2 -0
Adjusted Earnings Per Share 0.1 0.1 0 0.2 0.2 0 0.2 -0 -0.1 -0

Sprayking Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 102 130 129 124
Other Income 0 1 2 3
Total Income 102 131 132 126
Total Expenditure 86 118 121 116
Operating Profit 16 14 11 11
Interest 1 2 3 4
Depreciation 2 2 3 4
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 12 10 5 4
Provision for Tax 4 2 1 1
Profit After Tax 9 7 4 4
Adjustments -4 0 -2 -2
Profit After Adjustments 5 7 2 2
Adjusted Earnings Per Share 0.2 0.3 0.1 0.1

Sprayking Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 30 32 58
Minority's Interest 4 6 24
Borrowings 5 7 8
Other Non-Current Liabilities 0 1 1
Total Current Liabilities 58 59 28
Total Liabilities 97 105 119
Fixed Assets 17 26 29
Other Non-Current Assets 2 1 1
Total Current Assets 78 77 89
Total Assets 97 105 119

Sprayking Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 3 0
Cash Flow from Operating Activities -20 -11 -9
Cash Flow from Investing Activities -8 -13 -4
Cash Flow from Financing Activities 32 21 13
Net Cash Inflow / Outflow 3 -3 0
Closing Cash & Cash Equivalent 3 0 0

Sprayking Ratios

# Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.23 0.34 0.09
CEPS(Rs) 0.51 0.43 0.34
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 1.4 1.5 2.73
Core EBITDA Margin(%) 15.11 9.59 6.46
EBIT Margin(%) 13.56 9.09 5.87
Pre Tax Margin(%) 12.23 7.4 3.54
PAT Margin (%) 8.77 5.59 3.05
Cash Profit Margin (%) 10.68 6.98 5.56
ROA(%) 9.23 7.21 3.5
ROE(%) 30.18 23.73 8.79
ROCE(%) 21.55 16.7 9.54
Receivable days 34.9 42.89 52.54
Inventory Days 96.39 77.06 100.31
Payable days 71.63 46.72 32.96
PER(x) 46 9.76 11.32
Price/Book(x) 7.47 2.24 0.37
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 2.48 0.9 0.35
EV/Core EBITDA(x) 16 8.57 4.16
Net Sales Growth(%) 0 27.97 -0.73
EBIT Growth(%) 0 -14.23 -35.87
PAT Growth(%) 0 -18.44 -45.91
EPS Growth(%) 0 51.59 -73.82
Debt/Equity(x) 1.17 1.45 0.41
Current Ratio(x) 1.35 1.3 3.12
Quick Ratio(x) 0.88 0.83 1.62
Interest Cover(x) 10.15 5.37 2.52
Total Debt/Mcap(x) 0.16 0.65 1.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% — — —
Operating Profit CAGR -21% — — —
PAT CAGR -43% — — —
Share Price CAGR -47% -51% +5% +6%
ROE Average +9% +21% +21% +21%
ROCE Average +10% +16% +16% +16%

Sprayking Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 36.41 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 63.59 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 36.4136.4136.4136.4136.4136.4136.4136.4136.4136.41
FII 0000000000
DII 0000000000
Public 63.5963.5963.5963.5963.5963.5963.5963.5963.5963.59
Others 0000000000
Total 100100100100100100100100100100

Sprayking Peer Comparison

Engineering - Industrial Equipments Edit Columns

Sprayking Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sprayking Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 46.72 to 32.96days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 36.41%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp