Sportking India

₹797.7 5.4 | 0.7%

WEBSITE BSE:539221 NSE : SPORTKING 10 May, 16:01

Market Cap ₹1014 Cr.

Stock P/E 14.6

P/B 1.1

Current Price ₹797.7

Book Value ₹ 710

Face Value 10

52W High ₹971

Dividend Yield 0.63%

52W Low ₹ 659.3

Edit Ratio

Sportking India Research see more...

Overview Inc. Year: 1989Industry: Textile

Sportking India Ltd manufactures and sells cotton, synthetic, and mixed yarns in India. The organisation additionally presents knitted fabrics. In addition, it produces sweatshirts, sweaters, T-shirts, shirts, jackets, track pants, tracksuits, Bermuda, jeans, trousers, and shorts, and nightwear for boys and men; and tops, tunics, shirts, kurtis, sweatshirts, sweaters, cardigans, jeans, trousers, leggings, track pants, tracksuits, shorts, nightwear, and lingerie for women and ladies. The enterprise sells its products thru approximately 100 shops, in addition to thru its on line retail store. Sportking India Ltd additionally exports its products to about 30 countries. The business enterprise was founded in 1977 and is based in Ludhiana, India.

Sportking India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Sportking India Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	587	593	606	552	513	534	539	628	599	611
Other Income	6	6	1	3	5	2	5	20	8	3
Total Income	593	599	607	555	518	536	544	648	606	614
Total Expenditure	424	439	472	503	473	478	489	589	550	544
Operating Profit	169	160	135	52	45	58	55	59	56	70
Interest	4	10	9	6	6	2	10	16	16	17
Depreciation	10	10	10	10	14	14	20	22	22	22
Exceptional Income / Expenses	0	0	0	-30	0	0	0	0	0	0
Profit Before Tax	155	140	116	7	25	42	24	21	19	32
Provision for Tax	39	36	33	7	7	11	6	6	5	9
Profit After Tax	116	104	83	0	18	31	18	16	14	23
Adjustments	0	0	0	-0	0	-0	0	0	-0	0
Profit After Adjustments	116	104	83	0	18	31	18	16	14	23
Adjusted Earnings Per Share	86.4	77.3	61.8	0	13.4	22.9	14.1	12.1	10.7	17.8

Sportking India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	860	1065	1127	1035	1014	1053	1160	1355	1306	2154	2205	2377
Other Income	2	2	17	4	14	13	2	3	19	24	12	36
Total Income	862	1067	1144	1039	1028	1066	1163	1358	1325	2178	2217	2412
Total Expenditure	725	896	993	909	896	952	1032	1219	1095	1555	1923	2172
Operating Profit	137	171	151	131	133	114	131	139	230	623	294	240
Interest	71	81	79	51	40	29	39	58	38	32	26	59
Depreciation	41	47	70	59	58	56	54	63	52	44	48	86
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	-22	0	-30	0
Profit Before Tax	25	43	3	20	35	29	38	18	118	547	189	96
Provision for Tax	-7	16	-5	9	13	10	14	6	33	138	58	26
Profit After Tax	32	27	8	11	22	19	24	12	85	409	132	71
Adjustments	0	0	0	0	0	0	0	0	0	1	1	0
Profit After Adjustments	32	27	8	11	22	19	24	12	85	411	133	71
Adjusted Earnings Per Share	0	20.4	5.9	0	16	14	17.4	8.9	63.6	308	99.3	54.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	2%	18%	16%	10%
Operating Profit CAGR	-53%	28%	21%	8%
PAT CAGR	-68%	122%	47%	15%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	14%	26%	52%	NA%
ROE Average	16%	39%	26%	20%
ROCE Average	16%	29%	22%	17%

Sportking India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	120	147	154	165	182	201	240	252	357	767	900
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	249	340	306	257	201	160	147	250	192	141	343
Other Non-Current Liabilities	18	36	29	30	23	17	27	36	65	24	34
Total Current Liabilities	394	405	289	363	475	445	698	431	457	733	338
Total Liabilities	781	929	778	815	880	823	1113	969	1072	1666	1614
Fixed Assets	429	497	442	399	340	293	471	466	417	382	757
Other Non-Current Assets	14	8	17	13	18	48	47	19	56	115	33
Total Current Assets	339	424	319	404	521	482	595	483	598	1169	824
Total Assets	781	929	778	815	880	823	1113	969	1072	1666	1614

Sportking India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	10	9	4	3	3	1	1	1	2	1	1
Cash Flow from Operating Activities	64	98	243	23	111	139	97	148	103	96	520
Cash Flow from Investing Activities	-68	-107	-25	-10	-5	-37	-106	-142	-3	-103	-392
Cash Flow from Financing Activities	3	4	-219	-13	-108	-101	8	-5	-101	7	-117
Net Cash Inflow / Outflow	-0	-5	-2	0	-2	0	-0	1	-1	-0	11
Closing Cash & Cash Equivalent	9	4	3	3	1	1	1	2	1	1	12

Sportking India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	20.39	5.91	0	16.02	14.03	17.44	8.92	63.62	308	99.33
CEPS(Rs)	54.28	55.05	57.44	51.83	58.49	55.25	56.39	54.63	102.55	341.01	135.57
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	103.23	107	0	133.81	147.45	174.28	181.93	268.47	577.48	677.01
Core EBITDA Margin(%)	15.68	15.82	11.86	12.19	11.67	9.61	11.11	10.05	16.18	27.81	12.79
EBIT Margin(%)	11.15	11.67	7.2	6.91	7.37	5.49	6.66	5.6	11.97	26.89	9.78
Pre Tax Margin(%)	2.93	4.04	0.23	1.97	3.42	2.74	3.26	1.35	9.03	25.41	8.59
PAT Margin (%)	3.74	2.58	0.71	1.1	2.14	1.82	2.07	0.91	6.47	19	5.99
Cash Profit Margin (%)	8.48	6.96	6.92	6.8	7.83	7.15	6.69	5.59	10.43	21.04	8.17
ROA(%)	4.28	3.21	0.94	1.43	2.57	2.25	2.48	1.19	8.28	29.9	8.05
ROE(%)	33.73	21.92	5.64	7.53	12.86	10	10.88	5.02	27.77	72.82	15.84
ROCE(%)	18.23	17.82	10.83	10.14	9.97	7.97	10.85	9.66	18.56	53.53	16.12
Receivable days	35.27	30.17	26.36	20.04	36.35	49.36	51.2	50	54.3	52.73	53.37
Inventory Days	77.95	73.91	64.34	75.46	102.54	101.04	92.94	70.16	68.81	68.04	73.98
Payable days	58.22	28.33	14.36	12.9	11.41	26.52	60.53	49.61	37.53	24.81	19.24
PER(x)	0	0	0	0	0.21	0.99	7.32	5.29	3.51	3.51	6.51
Price/Book(x)	0	0	0	0	0.03	0.09	0.73	0.26	0.83	1.87	0.95
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.54	0.63	0.48	0.55	0.59	0.47	0.58	0.47	0.61	0.9	0.57
EV/Core EBITDA(x)	3.37	3.95	3.56	4.37	4.5	4.35	5.13	4.57	3.48	3.13	4.31
Net Sales Growth(%)	12.88	23.85	5.82	-8.15	-2.03	3.87	10.17	16.77	-3.6	64.9	2.37
EBIT Growth(%)	161.06	29.48	-34.69	-11.91	4.65	-22.58	33.43	-1.91	106.18	270.58	-62.76
PAT Growth(%)	223.39	-14.71	-70.76	41.78	91.48	-12.04	25.38	-48.55	584.02	384.15	-67.75
EPS Growth(%)	0	-14.71	-71.04	0	91.39	-12.41	24.26	-48.85	613.26	384.15	-67.75
Debt/Equity(x)	3.83	4.53	3.44	3.4	3.25	2.38	2.1	2.27	1.41	0.7	0.53
Current Ratio(x)	0.86	1.05	1.1	1.11	1.1	1.08	0.85	1.12	1.31	1.6	2.44
Quick Ratio(x)	0.37	0.46	0.55	0.37	0.46	0.45	0.41	0.63	0.69	0.88	1.34
Interest Cover(x)	1.36	1.53	1.03	1.4	1.87	1.99	1.96	1.32	4.08	18.17	8.22
Total Debt/Mcap(x)	0	0	0	0	120.72	24.31	2.78	8.51	1.7	0.37	0.58

Sportking India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	74.11	74.15	74.15	74.15	74.15	74.15	74.36	74.36	74.36	74.36
FII	0	0	0	0	0	0	0.06	0.03	0	0.11
DII	0	0	0	0	0	0	0	0	0	0
Public	25.89	25.85	25.85	25.85	25.85	25.85	25.57	25.61	25.63	25.53
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.98	0.99	0.99	0.99	0.99	0.99	0.94	0.94	0.94	0.94
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.34	0.34	0.34	0.34	0.34	0.34	0.32	0.33	0.33	0.32
Others	0	0	0	0	0	0	0	0	0	0
Total	1.33	1.33	1.33	1.33	1.33	1.33	1.27	1.27	1.27	1.27

Pros

Company has delivered good profit growth of 47% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 39%
Debtor days have improved from 24.81 to 19.24days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sportking India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Sportking India

Add Watchlist

Sportking India Research see more...

Overview Inc. Year: 1989Industry: Textile

Sportking India Share Price

Alert Data

Quarterly Price

Peer Comparison

Sportking India Quarterly Results

Sportking India Profit & Loss

Growth Rates

Sportking India Balance Sheet

Sportking India Cash Flow

Sportking India Ratios

Sportking India Shareholding Pattern

Sportking India News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!