Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2769 Cr.
Stock P/E
23.1
P/B
2.3
Current Price
₹217.9
Book Value
₹ 93.8
Face Value
1
52W High
₹241.7
52W Low
₹ 78.4
Dividend Yield
0.46%

Sportking India Overview

Business

Sportking India Ltd. is a leading textile manufacturer primarily engaged in the production of high-quality yarns. Its core business involves spinning various types of yarns, including cotton yarn, synthetic yarn (polyester viscose blend), and fancy yarns. The company operates multiple manufacturing facilities and caters to both domestic and international markets, supplying yarn to weavers, knitters, and garment manufacturers. Its business model focuses on large-scale, integrated production to achieve cost efficiency and cater to a diverse clientele within the textile value chain.

Revenue Mix

Sportking's primary revenue stream is derived from the sale of spun yarns. While specific breakdowns might vary, the major segments include:

Cotton Yarn: Production and sale of various counts of cotton yarn.

Blended Yarn: Manufacturing and sale of yarns made from blends like polyester-viscose, often used for suiting and shirting.

Fancy Yarn: Speciality yarns designed for specific aesthetic or functional properties.

The company's revenue mix is heavily skewed towards yarn sales, with contributions from different types of yarns based on market demand and product portfolio.

Industry

Sportking operates in the Indian textile industry, which is one of the largest globally, characterized by its fragmented nature but with a growing organized sector. The industry spans the entire value chain from fiber to apparel, with India being a significant producer and exporter of cotton, yarn, fabrics, and garments. Sportking is positioned as one of the larger players in the spinning segment, particularly known for its blend of cotton and synthetic yarns. It competes with numerous domestic and international spinning mills, distinguishing itself through scale, product quality, and potentially operational efficiency.

MOAT

Sportking's competitive advantages primarily stem from:

Scale and Operational Efficiency: Large-scale manufacturing facilities allow for economies of scale, leading to cost efficiencies in production. Integrated operations and modern machinery can contribute to lower manufacturing costs per unit.

Product Diversification: Offering a range of yarns (cotton, blended, fancy) helps cater to a broader customer base and mitigates risks associated with over-reliance on a single product type.

Established Customer Relationships: Long-standing relationships with domestic and international customers built on consistent quality and timely delivery.

Growth Drivers

Key factors that can drive Sportking's growth over the next 3-5 years include:

Increasing Domestic Consumption: Growth in India's disposable income and population drives demand for apparel and textiles.

Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles and apparel, and PM-MITRA parks, aim to boost manufacturing and exports, potentially benefiting organized players.

"China Plus One" Strategy: Global diversification of supply chains away from China could lead to increased export orders for Indian textile manufacturers.

Capacity Expansion/Modernization: Strategic investments in expanding manufacturing capacity or upgrading technology to meet growing demand and improve efficiency.

Diversification into Value-Added Products: Moving up the value chain from basic yarn to specialty yarns or even fabrics could enhance margins.

Risks

Raw Material Price Volatility: Fluctuations in prices of cotton, polyester, and viscose can significantly impact production costs and profitability.

Foreign Exchange Fluctuations: A substantial portion of revenue comes from exports, making the company susceptible to adverse movements in currency exchange rates.

Intense Competition: The Indian textile industry is highly competitive, leading to pricing pressures and potential erosion of margins.

Global Economic Slowdown/Trade Policies: A slowdown in major export markets or unfavorable trade policies/tariffs can impact export volumes and profitability.

Regulatory and Environmental Compliance: Increasing environmental regulations and labor laws can lead to higher compliance costs.

Management & Ownership

Sportking India Ltd. is promoted by the Jain family. The company is professionally managed with a promoter-driven leadership structure, which is common among many Indian textile companies. Promoters typically hold a significant stake, aligning their interests with the long-term growth of the company. The management's experience in the textile sector over several decades provides an understanding of the industry dynamics and operational nuances.

Outlook

Sportking India Ltd. operates in a fundamental sector of the Indian economy with long-term growth potential driven by domestic consumption and export opportunities. The company's established presence, scale, and diversified product portfolio position it to benefit from government support and global supply chain realignments. However, it remains susceptible to the inherent volatility of the textile industry, particularly raw material price fluctuations, intense competition, and global demand cycles. The ability to manage these risks while strategically expanding capacity and product offerings will be key to its sustained performance.

Sportking India Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Sportking India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 611 634 652 610 629 586 627 646 637 704
Other Income 3 7 8 3 9 12 8 3 -8 2
Total Income 614 641 659 613 638 598 635 648 629 706
Total Expenditure 544 560 589 550 555 516 562 580 551 571
Operating Profit 70 81 70 62 83 81 73 68 77 135
Interest 17 15 11 15 9 11 12 12 10 9
Depreciation 22 22 22 23 23 24 24 24 23 24
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 32 44 38 25 50 46 38 33 44 102
Provision for Tax 9 12 8 6 15 12 9 8 11 26
Profit After Tax 23 32 30 18 35 34 28 25 33 76
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 23 32 30 18 35 34 28 25 33 76
Adjusted Earnings Per Share 1.8 2.5 2.3 1.4 2.7 2.6 2.2 1.9 2.5 5.9

Sportking India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1035 1014 1053 1160 1355 1306 2154 2205 2377 2524 2496 2614
Other Income 4 14 13 2 3 19 24 12 36 27 15 5
Total Income 1039 1028 1066 1163 1358 1325 2178 2217 2413 2551 2510 2618
Total Expenditure 909 896 952 1032 1219 1095 1555 1923 2168 2253 2205 2264
Operating Profit 131 133 114 131 139 230 623 294 244 298 305 353
Interest 51 40 29 39 58 38 32 26 63 54 50 43
Depreciation 59 58 56 54 63 52 44 48 86 90 94 95
Exceptional Income / Expenses 0 0 0 0 0 -22 0 -30 0 0 0 0
Profit Before Tax 20 35 29 38 18 118 547 189 96 154 161 217
Provision for Tax 9 13 10 14 6 33 138 58 26 41 41 54
Profit After Tax 11 22 19 24 12 85 409 132 70 113 120 162
Adjustments 0 0 0 0 0 0 1 0 0 0 0 0
Profit After Adjustments 11 22 19 24 12 85 411 132 70 113 120 162
Adjusted Earnings Per Share 0.8 1.6 1.4 1.7 0.9 6.4 30.8 9.9 5.5 8.9 9.4 12.5

Sportking India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 165 182 201 240 252 357 767 900 902 1007 1116
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 257 201 160 147 250 192 141 343 394 353 295
Other Non-Current Liabilities 30 23 17 27 36 65 24 34 42 42 42
Total Current Liabilities 363 475 445 698 431 457 733 338 639 403 335
Total Liabilities 815 880 823 1113 969 1072 1666 1614 1977 1805 1788
Fixed Assets 399 340 293 471 466 417 382 757 786 759 729
Other Non-Current Assets 13 18 48 47 19 56 115 33 22 32 69
Total Current Assets 404 521 482 595 483 598 1169 824 1169 1015 990
Total Assets 815 880 823 1113 969 1072 1666 1614 1977 1805 1788

Sportking India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 3 1 1 1 2 1 1 12 1 0
Cash Flow from Operating Activities 23 111 139 97 148 103 96 520 -236 415 292
Cash Flow from Investing Activities -10 -5 -37 -106 -142 -3 -103 -392 -46 -67 -94
Cash Flow from Financing Activities -13 -108 -101 8 -5 -101 7 -117 271 -349 -198
Net Cash Inflow / Outflow 0 -2 0 -0 1 -1 -0 11 -10 -1 0
Closing Cash & Cash Equivalent 3 1 1 1 2 1 1 12 1 0 1

Sportking India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.84 1.6 1.4 1.74 0.89 6.36 30.8 9.93 5.54 8.9 9.42
CEPS(Rs) 5.18 5.85 5.53 5.64 5.46 10.26 34.1 13.56 12.29 15.96 16.86
DPS(Rs) 0 0 0 0 0 0 0 0 0.5 1 1
Book NAV/Share(Rs) 11.53 13.38 14.74 17.43 18.19 26.85 57.75 67.7 71 79.23 87.8
Core EBITDA Margin(%) 12.19 11.67 9.61 11.11 10.05 16.18 27.81 12.79 8.78 10.73 11.64
EBIT Margin(%) 6.91 7.37 5.49 6.66 5.6 11.97 26.89 9.78 6.67 8.24 8.43
Pre Tax Margin(%) 1.97 3.42 2.74 3.26 1.35 9.03 25.41 8.59 4.03 6.09 6.45
PAT Margin (%) 1.1 2.14 1.82 2.07 0.91 6.47 19 5.99 2.96 4.48 4.8
Cash Profit Margin (%) 6.8 7.83 7.15 6.69 5.59 10.43 21.04 8.17 6.57 8.03 8.58
ROA(%) 1.43 2.57 2.25 2.48 1.19 8.28 29.9 8.05 3.92 5.98 6.66
ROE(%) 7.53 12.86 10 10.88 5.02 27.77 72.82 15.84 7.81 11.85 11.28
ROCE(%) 10.14 9.97 7.97 10.85 9.66 18.56 53.53 16.12 10.06 12.35 13.28
Receivable days 20.04 36.35 49.36 51.2 50 54.3 52.73 53.37 45.28 58.73 62.34
Inventory Days 75.46 102.54 101.04 92.94 70.16 68.81 68.04 73.98 78.08 78.08 60.41
Payable days 12.9 11.41 26.52 60.53 49.61 37.53 24.81 19.24 13.37 12.93 16.3
PER(x) 0 0.21 0.99 7.32 5.29 3.51 3.51 6.51 14.3 8.58 11.93
Price/Book(x) 0 0.03 0.09 0.73 0.26 0.83 1.87 0.95 1.12 0.96 1.28
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.63 1.31 0.89
EV/Net Sales(x) 0.55 0.59 0.47 0.58 0.47 0.61 0.9 0.57 0.79 0.62 0.76
EV/Core EBITDA(x) 4.37 4.5 4.35 5.13 4.57 3.48 3.13 4.31 7.69 5.22 6.2
Net Sales Growth(%) -8.15 -2.03 3.87 10.17 16.77 -3.6 64.9 2.37 7.81 6.19 -1.12
EBIT Growth(%) -11.91 4.65 -22.58 33.43 -1.91 106.18 270.58 -62.76 -26.54 31.24 1.21
PAT Growth(%) 41.78 91.48 -12.04 25.38 -48.55 584.02 384.15 -67.75 -46.7 60.84 5.81
EPS Growth(%) 41.74 91.39 -12.41 24.26 -48.85 613.26 384.15 -67.75 -44.27 60.84 5.81
Debt/Equity(x) 3.4 3.25 2.38 2.1 2.27 1.41 0.7 0.53 0.97 0.58 0.41
Current Ratio(x) 1.11 1.1 1.08 0.85 1.12 1.31 1.6 2.44 1.83 2.52 2.95
Quick Ratio(x) 0.37 0.46 0.45 0.41 0.63 0.69 0.88 1.34 0.82 1.44 1.79
Interest Cover(x) 1.4 1.87 1.99 1.96 1.32 4.08 18.17 8.22 2.53 3.83 4.25
Total Debt/Mcap(x) 0 120.72 24.31 2.78 8.51 1.7 0.37 0.58 0.87 0.6 0.32

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% +4% +14% +9%
Operating Profit CAGR +2% +1% +6% +9%
PAT CAGR +6% -3% +7% +27%
Share Price CAGR +125% +38% +9% —
ROE Average +11% +10% +24% +18%
ROCE Average +13% +12% +21% +16%

Sportking India Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.36 %
FII 0.88 %
DII (MF + Insurance) 0 %
Public (retail) 24.76 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.3674.3674.3674.3674.3674.3674.3674.3674.3674.36
FII 0.20.010.170.020.070.010.030.240.350.88
DII 00.230.180000000
Public 25.4325.425.2925.6225.5725.6325.6125.425.2824.76
Others 0000000000
Total 100100100100100100100100100100

Sportking India Peer Comparison

Sportking India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sportking India Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 12.93 to 16.3days.
  • The company has delivered a poor profit growth of 7% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp