Engineering - Construction · Founded 1981 · www.spml.co.in · BSE 500402 · NSE SPMLINFRA · ISIN INE937A01023
No Notes Added Yet
Business
SPML Infra Ltd. is an Indian engineering and construction company primarily focused on infrastructure development. Its core business involves undertaking large-scale turnkey projects for various government bodies, public sector undertakings (PSUs), and occasionally private clients. The company specializes in the execution of projects across sectors such as water infrastructure (water treatment, supply, wastewater management), power transmission & distribution, and urban infrastructure. SPML Infra's business model revolves around bidding for, securing, and executing contracts, generating revenue through progress billings, milestone payments, and completion of projects.
Revenue Mix
While specific current revenue breakdowns are not readily available without detailed financial reports, SPML Infra's operations typically span:
Water Infrastructure: This has historically been a significant focus, including water treatment plants, pipelines, irrigation projects, wastewater management, and urban water supply schemes.
Power Transmission & Distribution: Projects related to power lines, substations, and electrification.
Urban & Environmental Infrastructure: This can include solid waste management, smart city solutions, and other civic infrastructure projects.
The company operates predominantly in India.
Industry
The Indian engineering and construction industry is vast, fragmented, and highly dependent on government capital expenditure and policy initiatives. It is characterized by intense competition from both large diversified players and smaller, specialized regional companies. SPML Infra typically positions itself as a specialized player, particularly in the water infrastructure segment, where it has built expertise and a track record. While not among the largest diversified infrastructure conglomerates, it aims to compete on the basis of its specialized technical capabilities, project execution experience, and relationships with key government clients in its focus areas.
MOAT
Durable competitive advantages (moats) are generally challenging to build in the construction sector due to its project-based nature and intense competition. SPML Infra's potential advantages include:
Specialized Expertise: A established track record and technical know-how in complex water infrastructure projects, which can create a barrier for new entrants in specific niches.
Client Relationships: Long-standing relationships with various government departments and PSUs, which can be crucial for securing repeat orders and navigating project complexities.
Execution Capabilities: Experience in handling large-scale, geographically dispersed projects, offering some efficiency and reliability in delivery.
However, these advantages can be eroded by new competitors or shifts in government procurement policies.
Growth Drivers
Key factors that could drive SPML Infra's growth over the next 3-5 years include:
Government Infrastructure Push: Continued high capital outlay by the Indian government on infrastructure development, particularly in water (Jal Jeevan Mission), power, and urban development sectors.
Urbanization & Industrialization: Growing demand for civic amenities, water supply, sanitation, and power infrastructure due to increasing population and economic activity in urban and semi-urban areas.
Order Book Accretion: Successfully securing new, large-value contracts and expanding its order book.
Timely Project Execution: Efficient completion of ongoing projects, leading to repeat orders and improved cash flow.
Risks
SPML Infra faces several risks inherent to the engineering and construction sector:
Project Delays & Cost Overruns: Unforeseen issues, land acquisition delays, regulatory hurdles, or material price volatility can lead to project delays and cost overruns, impacting profitability and working capital.
Working Capital Management: Construction projects are working capital intensive; delays in client payments or poor project execution can strain liquidity.
Intense Competition: Fierce competition from domestic and international players can put pressure on bidding margins.
Dependency on Government Contracts: A significant portion of revenue comes from government clients, making the company susceptible to changes in government spending priorities, policies, and payment cycles.
Regulatory & Environmental Risks: Changes in environmental regulations, licensing, and clearances can impact project timelines and costs.
High Debt Levels: Construction companies often carry significant debt; interest rate fluctuations or inability to service debt can pose financial risks.
Management & Ownership
SPML Infra Ltd. is a promoter-led company, a common structure in India. The promoter group typically holds a significant stake, influencing strategic direction and long-term vision. Management quality is crucial for operational efficiency, project execution, and financial discipline in the highly complex construction sector. The ownership structure generally includes the promoter group, institutional investors, and public shareholders, with the promoter holding providing stability but also concentrating control.
Outlook
SPML Infra's outlook is closely tied to India's infrastructure development trajectory and its own execution capabilities.
Bull Case: A continued robust infrastructure spending environment by the Indian government, particularly in its focus areas of water and urban development, could provide a steady pipeline of opportunities. Efficient project execution, successful conversion of its order book into revenue, and improved working capital management could lead to better financial performance and a reduction in debt. Diversification into newer high-growth infrastructure sub-sectors could also open new avenues.
Bear Case: The company faces significant headwinds from intense competition, potential project delays, and the inherent challenges of collecting payments from government clients, which can strain working capital and profitability. Any slowdown in government spending or tightening liquidity conditions could adversely impact its ability to secure new contracts or execute existing ones efficiently. Continued high debt levels and interest costs would also remain a concern, requiring careful financial management. The overall macro-economic environment and timely policy support for the infrastructure sector will be critical determinants of its future performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 461 | 207 | 189 | 188 | 192 | 156 | 188 | 230 | 291 | 284 |
| Other Income | 27 | 15 | 6 | 4 | 0 | 17 | 11 | 1 | 3 | 1 |
| Total Income | 488 | 222 | 195 | 192 | 192 | 173 | 199 | 231 | 294 | 286 |
| Total Expenditure | 444 | 195 | 176 | 178 | 179 | 149 | 179 | 205 | 270 | 257 |
| Operating Profit | 44 | 27 | 19 | 14 | 13 | 24 | 20 | 26 | 24 | 28 |
| Interest | 50 | 10 | 3 | 1 | 1 | 9 | 0 | 5 | 2 | 5 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -5 | 16 | 16 | 12 | 12 | 15 | 19 | 20 | 21 | 23 |
| Provision for Tax | -0 | 3 | 3 | 2 | 1 | 3 | 4 | 0 | -7 | 0 |
| Profit After Tax | -4 | 13 | 13 | 10 | 11 | 12 | 15 | 20 | 28 | 23 |
| Adjustments | -5 | 0 | 0 | 0 | 1 | -0 | 0 | -0 | -1 | -0 |
| Profit After Adjustments | -9 | 13 | 13 | 10 | 12 | 12 | 15 | 20 | 27 | 23 |
| Adjusted Earnings Per Share | -1.7 | 2 | 2.1 | 1.3 | 1.6 | 1.6 | 2 | 2.5 | 3.3 | 2.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2035 | 2276 | 2049 | 2012 | 1706 | 683 | 952 | 883 | 1319 | 777 | 868 | 993 |
| Other Income | 59 | 98 | 61 | 65 | 112 | 64 | 29 | 28 | 43 | 12 | 19 | 16 |
| Total Income | 2094 | 2373 | 2110 | 2077 | 1819 | 747 | 981 | 911 | 1362 | 789 | 888 | 1010 |
| Total Expenditure | 1838 | 2113 | 1834 | 1843 | 1626 | 685 | 957 | 854 | 1306 | 728 | 802 | 911 |
| Operating Profit | 256 | 261 | 276 | 234 | 193 | 61 | 24 | 56 | 56 | 61 | 85 | 98 |
| Interest | 225 | 260 | 214 | 161 | 157 | 67 | 22 | 50 | 57 | 4 | 8 | 12 |
| Depreciation | 27 | 21 | 17 | 11 | 11 | 6 | 4 | 3 | 2 | 1 | 2 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Profit Before Tax | 4 | -21 | 46 | 62 | 24 | -16 | -1 | 3 | -0 | 57 | 75 | 83 |
| Provision for Tax | 12 | -6 | 11 | 25 | 15 | -5 | -1 | 3 | 1 | 9 | 0 | -3 |
| Profit After Tax | -7 | -14 | 35 | 37 | 10 | -11 | -0 | 0 | -2 | 48 | 75 | 86 |
| Adjustments | 1 | 6 | 16 | 2 | -3 | -106 | 0 | 0 | -5 | 0 | 0 | -1 |
| Profit After Adjustments | -6 | -9 | 50 | 40 | 7 | -117 | 0 | 0 | -7 | 48 | 75 | 85 |
| Adjusted Earnings Per Share | -1.4 | -2.3 | 13.8 | 10.8 | 1.8 | -32 | 0.1 | 0.1 | -1.4 | 6.7 | 9.5 | 10.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | -1% | 5% | -8% |
| Operating Profit CAGR | 39% | 15% | 7% | -10% |
| PAT CAGR | 56% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -34% | 37% | 69% | 8% |
| ROE Average | 9% | 6% | 4% | 3% |
| ROCE Average | 7% | 5% | 4% | 8% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 468 | 380 | 465 | 420 | 384 | 262 | 320 | 342 | 460 | 770 | 948 |
| Minority's Interest | 110 | 94 | 111 | 185 | 16 | 15 | 7 | 7 | 3 | 0 | 0 |
| Borrowings | 502 | 288 | 735 | 676 | 673 | 650 | 664 | 636 | 306 | 338 | 305 |
| Other Non-Current Liabilities | 172 | 112 | 57 | 67 | 66 | 5 | 44 | 88 | 317 | 173 | 160 |
| Total Current Liabilities | 2023 | 2070 | 1943 | 2035 | 1766 | 1688 | 1666 | 1615 | 702 | 585 | 783 |
| Total Liabilities | 3276 | 2945 | 3310 | 3383 | 2906 | 2621 | 2700 | 2688 | 1788 | 1866 | 2196 |
| Fixed Assets | 643 | 308 | 294 | 282 | 122 | 117 | 133 | 129 | 42 | 6 | 43 |
| Other Non-Current Assets | 689 | 938 | 941 | 998 | 938 | 729 | 771 | 861 | 713 | 791 | 825 |
| Total Current Assets | 1943 | 1699 | 2074 | 2103 | 1845 | 1775 | 1797 | 1698 | 1004 | 1040 | 1328 |
| Total Assets | 3276 | 2945 | 3310 | 3383 | 2906 | 2621 | 2700 | 2688 | 1788 | 1866 | 2196 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 44 | 46 | 43 | 25 | 37 | 20 | 40 | 41 | 20 | 228 | 129 |
| Cash Flow from Operating Activities | 295 | -161 | 234 | 178 | -3 | -302 | -19 | 20 | 594 | -85 | -113 |
| Cash Flow from Investing Activities | 95 | 108 | 68 | -29 | 282 | 91 | 36 | 46 | -7 | -90 | -32 |
| Cash Flow from Financing Activities | -390 | 69 | -330 | -168 | -273 | 231 | -16 | -87 | -410 | 77 | 49 |
| Net Cash Inflow / Outflow | 0 | 16 | -28 | -20 | 6 | 19 | 1 | -21 | 178 | -99 | -96 |
| Closing Cash & Cash Equivalent | 49 | 43 | 25 | 37 | 20 | 40 | 41 | 20 | 228 | 129 | 64 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -1.36 | -2.33 | 13.75 | 10.84 | 1.8 | -31.98 | 0.08 | 0.09 | -1.42 | 6.7 | 9.47 |
| CEPS(Rs) | 5.32 | 1.86 | 14.04 | 13.16 | 5.76 | -1.48 | 0.98 | 0.78 | 0.16 | 6.83 | 9.75 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 127.51 | 103.56 | 126.62 | 114.4 | 104.62 | 71.26 | 72.27 | 71.29 | 65.19 | 100.31 | 116.33 |
| Core EBITDA Margin(%) | 9.71 | 7.17 | 10.52 | 8.38 | 4.69 | -0.34 | -0.6 | 3.26 | 1 | 6.32 | 7.6 |
| EBIT Margin(%) | 11.27 | 10.53 | 12.66 | 11.08 | 10.63 | 7.53 | 2.13 | 6.02 | 4.3 | 7.81 | 9.51 |
| Pre Tax Margin(%) | 0.21 | -0.91 | 2.24 | 3.09 | 1.43 | -2.27 | -0.13 | 0.33 | -0.02 | 7.27 | 8.6 |
| PAT Margin (%) | -0.36 | -0.63 | 1.69 | 1.86 | 0.58 | -1.61 | -0.01 | 0.04 | -0.12 | 6.17 | 8.6 |
| Cash Profit Margin (%) | 0.96 | 0.3 | 2.51 | 2.4 | 1.24 | -0.8 | 0.41 | 0.4 | 0.06 | 6.29 | 8.85 |
| ROA(%) | -0.24 | -0.46 | 1.11 | 1.12 | 0.32 | -0.4 | -0.01 | 0.01 | -0.07 | 2.62 | 3.68 |
| ROE(%) | -1.57 | -3.38 | 8.21 | 8.46 | 2.48 | -3.41 | -0.05 | 0.11 | -0.5 | 9.25 | 9.14 |
| ROCE(%) | 15.38 | 14.56 | 14.89 | 11.93 | 9.6 | 2.56 | 0.96 | 2.52 | 3.65 | 5.65 | 6.79 |
| Receivable days | 146.08 | 126.56 | 115.91 | 120.51 | 122.5 | 450.34 | 467.43 | 347.16 | 119.53 | 187.94 | 191.15 |
| Inventory Days | 11.18 | 11.82 | 13.33 | 13.06 | 13.83 | 35.81 | 30.96 | 37.75 | 17.96 | 20.53 | 36.58 |
| Payable days | 308.11 | 280.81 | 319.91 | 271.62 | 249.22 | 1107.86 | 684.08 | 2547.07 | 1468.13 | 2436.97 | 1839.35 |
| PER(x) | 0 | 0 | 6.4 | 2.75 | 2.79 | 0 | 704.04 | 197.44 | 0 | 23.68 | 16.24 |
| Price/Book(x) | 0.47 | 0.59 | 0.69 | 0.26 | 0.05 | 0.14 | 0.79 | 0.24 | 1.98 | 1.58 | 1.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.63 | 0.57 | 0.78 | 0.71 | 0.89 | 2.66 | 2.13 | 2.07 | 0.72 | 1.67 | 1.6 |
| EV/Core EBITDA(x) | 5.02 | 4.99 | 5.8 | 6.14 | 7.85 | 29.62 | 85.78 | 32.4 | 16.83 | 21.27 | 16.31 |
| Net Sales Growth(%) | 11.6 | 11.81 | -9.95 | -1.85 | -15.16 | -59.98 | 39.38 | -7.21 | 49.35 | -41.09 | 11.76 |
| EBIT Growth(%) | 8.73 | 4.44 | 8.35 | -14.15 | -18.59 | -71.65 | -60.5 | 161.81 | 6.6 | 7.02 | 36.15 |
| PAT Growth(%) | -275.3 | -95.18 | 342.08 | 7.8 | -73.37 | -210.52 | 98.74 | 343.34 | -575.21 | 3084.14 | 55.8 |
| EPS Growth(%) | -627.07 | -71.41 | 690.22 | -21.17 | -83.41 | -1878.21 | 100.26 | 5.51 | -1752.85 | 571.11 | 41.31 |
| Debt/Equity(x) | 2.58 | 3.25 | 3.02 | 3.44 | 3.98 | 7.03 | 5.66 | 5.12 | 1.71 | 0.51 | 0.38 |
| Current Ratio(x) | 0.96 | 0.82 | 1.07 | 1.03 | 1.05 | 1.05 | 1.08 | 1.05 | 1.43 | 1.78 | 1.7 |
| Quick Ratio(x) | 0.92 | 0.79 | 1.03 | 1 | 1.01 | 1.01 | 1.02 | 0.99 | 1.38 | 1.69 | 1.54 |
| Interest Cover(x) | 1.02 | 0.92 | 1.22 | 1.39 | 1.16 | 0.77 | 0.94 | 1.06 | 1 | 14.58 | 10.42 |
| Total Debt/Mcap(x) | 5.48 | 5.56 | 4.36 | 13.24 | 83.21 | 51.1 | 8 | 22.7 | 0.87 | 0.32 | 0.29 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 35.93 | 35.93 | 34.8 | 35.21 | 35.12 | 35.12 | 37.79 | 40.19 | 40.85 | 40.52 |
| FII | 0.59 | 0.97 | 0.76 | 0.7 | 0.34 | 0.26 | 0.15 | 0.36 | 0.33 | 0.41 |
| DII | 14.57 | 14.57 | 14.93 | 14.84 | 14.86 | 15.07 | 15.54 | 15.11 | 14.34 | 14.77 |
| Public | 48.91 | 48.53 | 49.5 | 49.25 | 49.68 | 49.55 | 46.52 | 44.35 | 44.49 | 44.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.13 | 2.13 | 2.47 | 2.52 | 2.52 | 2.52 | 2.89 | 3.2 | 3.44 | 3.44 |
| FII | 0.04 | 0.06 | 0.05 | 0.05 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.04 |
| DII | 0.86 | 0.86 | 1.06 | 1.06 | 1.07 | 1.08 | 1.19 | 1.2 | 1.21 | 1.25 |
| Public | 2.9 | 2.88 | 3.52 | 3.52 | 3.56 | 3.55 | 3.56 | 3.53 | 3.74 | 3.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.93 | 5.93 | 7.11 | 7.15 | 7.17 | 7.17 | 7.66 | 7.97 | 8.41 | 8.48 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +12% | -1% | +5% | -8% |
| Operating Profit CAGR | +39% | +15% | +7% | -10% |
| PAT CAGR | +56% | — | — | — |
| Share Price CAGR | -34% | +37% | +69% | +8% |
| ROE Average | +9% | +6% | +4% | +3% |
| ROCE Average | +7% | +5% | +4% | +8% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 35.93 | 35.93 | 34.8 | 35.21 | 35.12 | 35.12 | 37.79 | 40.19 | 40.85 | 40.52 |
| FII | 0.59 | 0.97 | 0.76 | 0.7 | 0.34 | 0.26 | 0.15 | 0.36 | 0.33 | 0.41 |
| DII | 14.57 | 14.57 | 14.93 | 14.84 | 14.86 | 15.07 | 15.54 | 15.11 | 14.34 | 14.77 |
| Public | 48.91 | 48.53 | 49.5 | 49.25 | 49.68 | 49.55 | 46.52 | 44.35 | 44.49 | 44.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.13 | 2.13 | 2.47 | 2.52 | 2.52 | 2.52 | 2.89 | 3.2 | 3.44 | 3.44 |
| FII | 0.04 | 0.06 | 0.05 | 0.05 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.04 |
| DII | 0.86 | 0.86 | 1.06 | 1.06 | 1.07 | 1.08 | 1.19 | 1.2 | 1.21 | 1.25 |
| Public | 2.9 | 2.88 | 3.52 | 3.52 | 3.56 | 3.55 | 3.56 | 3.53 | 3.74 | 3.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.93 | 5.93 | 7.11 | 7.15 | 7.17 | 7.17 | 7.66 | 7.97 | 8.41 | 8.48 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.