Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1249 Cr.
Stock P/E
16.7
P/B
1.2
Current Price
₹147.3
Book Value
₹ 125.2
Face Value
2
52W High
₹240
52W Low
₹ 146.1
Dividend Yield
0%

SPML Infra Overview

Business

SPML Infra Ltd. is an Indian engineering and construction company primarily focused on infrastructure development. Its core business involves undertaking large-scale turnkey projects for various government bodies, public sector undertakings (PSUs), and occasionally private clients. The company specializes in the execution of projects across sectors such as water infrastructure (water treatment, supply, wastewater management), power transmission & distribution, and urban infrastructure. SPML Infra's business model revolves around bidding for, securing, and executing contracts, generating revenue through progress billings, milestone payments, and completion of projects.

Revenue Mix

While specific current revenue breakdowns are not readily available without detailed financial reports, SPML Infra's operations typically span:

Water Infrastructure: This has historically been a significant focus, including water treatment plants, pipelines, irrigation projects, wastewater management, and urban water supply schemes.

Power Transmission & Distribution: Projects related to power lines, substations, and electrification.

Urban & Environmental Infrastructure: This can include solid waste management, smart city solutions, and other civic infrastructure projects.

The company operates predominantly in India.

Industry

The Indian engineering and construction industry is vast, fragmented, and highly dependent on government capital expenditure and policy initiatives. It is characterized by intense competition from both large diversified players and smaller, specialized regional companies. SPML Infra typically positions itself as a specialized player, particularly in the water infrastructure segment, where it has built expertise and a track record. While not among the largest diversified infrastructure conglomerates, it aims to compete on the basis of its specialized technical capabilities, project execution experience, and relationships with key government clients in its focus areas.

MOAT

Durable competitive advantages (moats) are generally challenging to build in the construction sector due to its project-based nature and intense competition. SPML Infra's potential advantages include:

Specialized Expertise: A established track record and technical know-how in complex water infrastructure projects, which can create a barrier for new entrants in specific niches.

Client Relationships: Long-standing relationships with various government departments and PSUs, which can be crucial for securing repeat orders and navigating project complexities.

Execution Capabilities: Experience in handling large-scale, geographically dispersed projects, offering some efficiency and reliability in delivery.

However, these advantages can be eroded by new competitors or shifts in government procurement policies.

Growth Drivers

Key factors that could drive SPML Infra's growth over the next 3-5 years include:

Government Infrastructure Push: Continued high capital outlay by the Indian government on infrastructure development, particularly in water (Jal Jeevan Mission), power, and urban development sectors.

Urbanization & Industrialization: Growing demand for civic amenities, water supply, sanitation, and power infrastructure due to increasing population and economic activity in urban and semi-urban areas.

Order Book Accretion: Successfully securing new, large-value contracts and expanding its order book.

Timely Project Execution: Efficient completion of ongoing projects, leading to repeat orders and improved cash flow.

Risks

SPML Infra faces several risks inherent to the engineering and construction sector:

Project Delays & Cost Overruns: Unforeseen issues, land acquisition delays, regulatory hurdles, or material price volatility can lead to project delays and cost overruns, impacting profitability and working capital.

Working Capital Management: Construction projects are working capital intensive; delays in client payments or poor project execution can strain liquidity.

Intense Competition: Fierce competition from domestic and international players can put pressure on bidding margins.

Dependency on Government Contracts: A significant portion of revenue comes from government clients, making the company susceptible to changes in government spending priorities, policies, and payment cycles.

Regulatory & Environmental Risks: Changes in environmental regulations, licensing, and clearances can impact project timelines and costs.

High Debt Levels: Construction companies often carry significant debt; interest rate fluctuations or inability to service debt can pose financial risks.

Management & Ownership

SPML Infra Ltd. is a promoter-led company, a common structure in India. The promoter group typically holds a significant stake, influencing strategic direction and long-term vision. Management quality is crucial for operational efficiency, project execution, and financial discipline in the highly complex construction sector. The ownership structure generally includes the promoter group, institutional investors, and public shareholders, with the promoter holding providing stability but also concentrating control.

Outlook

SPML Infra's outlook is closely tied to India's infrastructure development trajectory and its own execution capabilities.

Bull Case: A continued robust infrastructure spending environment by the Indian government, particularly in its focus areas of water and urban development, could provide a steady pipeline of opportunities. Efficient project execution, successful conversion of its order book into revenue, and improved working capital management could lead to better financial performance and a reduction in debt. Diversification into newer high-growth infrastructure sub-sectors could also open new avenues.

Bear Case: The company faces significant headwinds from intense competition, potential project delays, and the inherent challenges of collecting payments from government clients, which can strain working capital and profitability. Any slowdown in government spending or tightening liquidity conditions could adversely impact its ability to secure new contracts or execute existing ones efficiently. Continued high debt levels and interest costs would also remain a concern, requiring careful financial management. The overall macro-economic environment and timely policy support for the infrastructure sector will be critical determinants of its future performance.

SPML Infra Share Price

Live · BSE / NSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

SPML Infra Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 461 207 189 188 192 156 188 230 291 284
Other Income 27 15 6 4 0 17 11 1 3 1
Total Income 488 222 195 192 192 173 199 231 294 286
Total Expenditure 444 195 176 178 179 149 179 205 270 257
Operating Profit 44 27 19 14 13 24 20 26 24 28
Interest 50 10 3 1 1 9 0 5 2 5
Depreciation 1 0 0 0 0 0 0 1 1 1
Exceptional Income / Expenses 2 0 0 0 0 0 0 0 0 0
Profit Before Tax -5 16 16 12 12 15 19 20 21 23
Provision for Tax -0 3 3 2 1 3 4 0 -7 0
Profit After Tax -4 13 13 10 11 12 15 20 28 23
Adjustments -5 0 0 0 1 -0 0 -0 -1 -0
Profit After Adjustments -9 13 13 10 12 12 15 20 27 23
Adjusted Earnings Per Share -1.7 2 2.1 1.3 1.6 1.6 2 2.5 3.3 2.6

SPML Infra Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2035 2276 2049 2012 1706 683 952 883 1319 777 868 993
Other Income 59 98 61 65 112 64 29 28 43 12 19 16
Total Income 2094 2373 2110 2077 1819 747 981 911 1362 789 888 1010
Total Expenditure 1838 2113 1834 1843 1626 685 957 854 1306 728 802 911
Operating Profit 256 261 276 234 193 61 24 56 56 61 85 98
Interest 225 260 214 161 157 67 22 50 57 4 8 12
Depreciation 27 21 17 11 11 6 4 3 2 1 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 2 0 0 0
Profit Before Tax 4 -21 46 62 24 -16 -1 3 -0 57 75 83
Provision for Tax 12 -6 11 25 15 -5 -1 3 1 9 0 -3
Profit After Tax -7 -14 35 37 10 -11 -0 0 -2 48 75 86
Adjustments 1 6 16 2 -3 -106 0 0 -5 0 0 -1
Profit After Adjustments -6 -9 50 40 7 -117 0 0 -7 48 75 85
Adjusted Earnings Per Share -1.4 -2.3 13.8 10.8 1.8 -32 0.1 0.1 -1.4 6.7 9.5 10.4

SPML Infra Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 468 380 465 420 384 262 320 342 460 770 948
Minority's Interest 110 94 111 185 16 15 7 7 3 0 0
Borrowings 502 288 735 676 673 650 664 636 306 338 305
Other Non-Current Liabilities 172 112 57 67 66 5 44 88 317 173 160
Total Current Liabilities 2023 2070 1943 2035 1766 1688 1666 1615 702 585 783
Total Liabilities 3276 2945 3310 3383 2906 2621 2700 2688 1788 1866 2196
Fixed Assets 643 308 294 282 122 117 133 129 42 6 43
Other Non-Current Assets 689 938 941 998 938 729 771 861 713 791 825
Total Current Assets 1943 1699 2074 2103 1845 1775 1797 1698 1004 1040 1328
Total Assets 3276 2945 3310 3383 2906 2621 2700 2688 1788 1866 2196

SPML Infra Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 44 46 43 25 37 20 40 41 20 228 129
Cash Flow from Operating Activities 295 -161 234 178 -3 -302 -19 20 594 -85 -113
Cash Flow from Investing Activities 95 108 68 -29 282 91 36 46 -7 -90 -32
Cash Flow from Financing Activities -390 69 -330 -168 -273 231 -16 -87 -410 77 49
Net Cash Inflow / Outflow 0 16 -28 -20 6 19 1 -21 178 -99 -96
Closing Cash & Cash Equivalent 49 43 25 37 20 40 41 20 228 129 64

SPML Infra Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -1.36 -2.33 13.75 10.84 1.8 -31.98 0.08 0.09 -1.42 6.7 9.47
CEPS(Rs) 5.32 1.86 14.04 13.16 5.76 -1.48 0.98 0.78 0.16 6.83 9.75
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 127.51 103.56 126.62 114.4 104.62 71.26 72.27 71.29 65.19 100.31 116.33
Core EBITDA Margin(%) 9.71 7.17 10.52 8.38 4.69 -0.34 -0.6 3.26 1 6.32 7.6
EBIT Margin(%) 11.27 10.53 12.66 11.08 10.63 7.53 2.13 6.02 4.3 7.81 9.51
Pre Tax Margin(%) 0.21 -0.91 2.24 3.09 1.43 -2.27 -0.13 0.33 -0.02 7.27 8.6
PAT Margin (%) -0.36 -0.63 1.69 1.86 0.58 -1.61 -0.01 0.04 -0.12 6.17 8.6
Cash Profit Margin (%) 0.96 0.3 2.51 2.4 1.24 -0.8 0.41 0.4 0.06 6.29 8.85
ROA(%) -0.24 -0.46 1.11 1.12 0.32 -0.4 -0.01 0.01 -0.07 2.62 3.68
ROE(%) -1.57 -3.38 8.21 8.46 2.48 -3.41 -0.05 0.11 -0.5 9.25 9.14
ROCE(%) 15.38 14.56 14.89 11.93 9.6 2.56 0.96 2.52 3.65 5.65 6.79
Receivable days 146.08 126.56 115.91 120.51 122.5 450.34 467.43 347.16 119.53 187.94 191.15
Inventory Days 11.18 11.82 13.33 13.06 13.83 35.81 30.96 37.75 17.96 20.53 36.58
Payable days 308.11 280.81 319.91 271.62 249.22 1107.86 684.08 2547.07 1468.13 2436.97 1839.35
PER(x) 0 0 6.4 2.75 2.79 0 704.04 197.44 0 23.68 16.24
Price/Book(x) 0.47 0.59 0.69 0.26 0.05 0.14 0.79 0.24 1.98 1.58 1.32
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.63 0.57 0.78 0.71 0.89 2.66 2.13 2.07 0.72 1.67 1.6
EV/Core EBITDA(x) 5.02 4.99 5.8 6.14 7.85 29.62 85.78 32.4 16.83 21.27 16.31
Net Sales Growth(%) 11.6 11.81 -9.95 -1.85 -15.16 -59.98 39.38 -7.21 49.35 -41.09 11.76
EBIT Growth(%) 8.73 4.44 8.35 -14.15 -18.59 -71.65 -60.5 161.81 6.6 7.02 36.15
PAT Growth(%) -275.3 -95.18 342.08 7.8 -73.37 -210.52 98.74 343.34 -575.21 3084.14 55.8
EPS Growth(%) -627.07 -71.41 690.22 -21.17 -83.41 -1878.21 100.26 5.51 -1752.85 571.11 41.31
Debt/Equity(x) 2.58 3.25 3.02 3.44 3.98 7.03 5.66 5.12 1.71 0.51 0.38
Current Ratio(x) 0.96 0.82 1.07 1.03 1.05 1.05 1.08 1.05 1.43 1.78 1.7
Quick Ratio(x) 0.92 0.79 1.03 1 1.01 1.01 1.02 0.99 1.38 1.69 1.54
Interest Cover(x) 1.02 0.92 1.22 1.39 1.16 0.77 0.94 1.06 1 14.58 10.42
Total Debt/Mcap(x) 5.48 5.56 4.36 13.24 83.21 51.1 8 22.7 0.87 0.32 0.29

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +12% -1% +5% -8%
Operating Profit CAGR +39% +15% +7% -10%
PAT CAGR +56% — — —
Share Price CAGR -34% +37% +69% +8%
ROE Average +9% +6% +4% +3%
ROCE Average +7% +5% +4% +8%

SPML Infra Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 40.52 %
FII 0.41 %
DII (MF + Insurance) 14.77 %
Public (retail) 44.3 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 35.9335.9334.835.2135.1235.1237.7940.1940.8540.52
FII 0.590.970.760.70.340.260.150.360.330.41
DII 14.5714.5714.9314.8414.8615.0715.5415.1114.3414.77
Public 48.9148.5349.549.2549.6849.5546.5244.3544.4944.3
Others 0000000000
Total 100100100100100100100100100100

SPML Infra Peer Comparison

Engineering - Construction Edit Columns

SPML Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

SPML Infra Pros & Cons

Pros

  • Debtor days have improved from 2436.97 to 1839.35days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.52%.
  • Company has a low return on equity of 6% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp