Market Cap ₹174 Cr.
Stock P/E 14.0
P/B 1
Current Price ₹60.1
Book Value ₹ 58.5
Face Value 10
52W High ₹80.8
Dividend Yield 0%
52W Low ₹ 52.2
SPL Industries Ltd is a prominent company that specializes in manufacturing and distributing a wide range of industrial products. With a solid reputation built over several decades, SPL Industries has become a trusted name in the industry. The company is known for its commitment to quality, innovation, and customer satisfaction. SPL Industries offers a diverse portfolio of products, including machinery, equipment, components, and supplies for various sectors such as manufacturing, construction, energy, and transportation. Their product range encompasses cutting-edge technologies and solutions designed to meet the evolving needs of their clients. Driven by a highly skilled and experienced team, SPL Industries leverages state-of-the-art manufacturing facilities and adheres to stringent quality control measures. They prioritize sustainability and environmental responsibility in their operations, ensuring that their products are not only efficient but also environmentally friendly. Through their dedication to excellence, SPL Industries continues to be a leading player in the industrial sector, providing reliable products and services to customers worldwide.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 26 | 41 | 54 | 77 | 83 | 85 | 61 | 58 | 42 | 31 |
| Other Income | 2 | 2 | 2 | 4 | 5 | 4 | 3 | 2 | 3 | 3 |
| Total Income | 28 | 43 | 56 | 80 | 88 | 89 | 63 | 60 | 45 | 34 |
| Total Expenditure | 23 | 36 | 48 | 70 | 77 | 77 | 55 | 54 | 40 | 31 |
| Operating Profit | 5 | 7 | 9 | 11 | 11 | 12 | 8 | 6 | 4 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 6 | 8 | 10 | 10 | 11 | 7 | 5 | 3 | 2 |
| Provision for Tax | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 1 | 1 | 1 |
| Profit After Tax | 3 | 5 | 6 | 7 | 7 | 8 | 5 | 3 | 2 | 2 |
| Adjustments | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 3 | 5 | 6 | 7 | 7 | 8 | 5 | 3 | 2 | 2 |
| Adjusted Earnings Per Share | 1.1 | 1.8 | 2 | 2.4 | 2.4 | 2.9 | 1.7 | 1.2 | 0.8 | 0.6 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 40 | 46 | 60 | 149 | 151 | 173 | 157 | 179 | 110 | 198 | 285 | 192 |
| Other Income | 4 | 1 | 1 | 2 | 5 | 4 | 3 | 8 | 6 | 10 | 14 | 11 |
| Total Income | 44 | 46 | 60 | 150 | 156 | 177 | 160 | 187 | 116 | 208 | 298 | 202 |
| Total Expenditure | 50 | 40 | 56 | 137 | 148 | 166 | 128 | 152 | 94 | 176 | 261 | 180 |
| Operating Profit | -6 | 7 | 5 | 13 | 7 | 11 | 32 | 35 | 21 | 32 | 37 | 21 |
| Interest | 5 | 0 | 0 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 2 | 2 |
| Depreciation | 4 | 3 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 3 | 4 |
| Exceptional Income / Expenses | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -22 | 3 | 1 | 9 | 1 | 5 | 27 | 30 | 18 | 29 | 32 | 17 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 4 | 8 | 8 | 5 |
| Profit After Tax | -22 | 3 | 1 | 9 | 1 | 5 | 27 | 31 | 14 | 21 | 24 | 12 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -22 | 3 | 1 | 9 | 1 | 5 | 27 | 31 | 14 | 21 | 24 | 12 |
| Adjusted Earnings Per Share | -7.7 | 0.9 | 0.2 | 3 | 0.5 | 1.9 | 9.4 | 10.8 | 4.7 | 7.3 | 8.2 | 4.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 44% | 17% | 10% | 22% |
| Operating Profit CAGR | 16% | 2% | 27% | 0% |
| PAT CAGR | 14% | -8% | 37% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -7% | 15% | 6% | 23% |
| ROE Average | 16% | 15% | 24% | 2% |
| ROCE Average | 22% | 20% | 27% | 14% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 51 | 54 | 55 | 64 | 65 | 70 | 98 | 129 | 142 | 163 | 187 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 |
| Total Current Liabilities | 19 | 9 | 22 | 35 | 55 | 27 | 24 | 13 | 9 | 46 | 21 |
| Total Liabilities | 70 | 63 | 77 | 99 | 123 | 100 | 122 | 141 | 150 | 209 | 208 |
| Fixed Assets | 56 | 52 | 49 | 47 | 52 | 55 | 52 | 49 | 31 | 35 | 38 |
| Other Non-Current Assets | 0 | 0 | 0 | 1 | 7 | 6 | 6 | 7 | 21 | 38 | 93 |
| Total Current Assets | 14 | 11 | 28 | 52 | 65 | 39 | 64 | 85 | 99 | 135 | 77 |
| Total Assets | 70 | 63 | 77 | 99 | 123 | 100 | 122 | 141 | 150 | 209 | 208 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 1 | 2 | 1 | 3 | 3 | 4 | 5 | 8 |
| Cash Flow from Operating Activities | 5 | 3 | -4 | -9 | 19 | 16 | 16 | 28 | 30 | 8 | 14 |
| Cash Flow from Investing Activities | 61 | -0 | -0 | -2 | -14 | -0 | -14 | -28 | -29 | -4 | -26 |
| Cash Flow from Financing Activities | -66 | -3 | 5 | 12 | -6 | -14 | -1 | 0 | -0 | -0 | 5 |
| Net Cash Inflow / Outflow | 0 | -1 | 1 | 1 | -1 | 1 | 1 | 0 | 1 | 4 | -7 |
| Closing Cash & Cash Equivalent | 1 | 0 | 1 | 2 | 1 | 3 | 3 | 4 | 5 | 8 | 1 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -7.7 | 0.94 | 0.18 | 3.04 | 0.5 | 1.86 | 9.37 | 10.78 | 4.67 | 7.27 | 8.22 |
| CEPS(Rs) | -6.19 | 2.12 | 1.54 | 4.14 | 1.53 | 3.2 | 10.69 | 11.87 | 5.63 | 8.1 | 9.18 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 8.52 | 9.51 | 9.7 | 12.74 | 13.35 | 24.3 | 24.71 | 35.55 | 40.26 | 47.55 | 55.87 |
| Core EBITDA Margin(%) | -25.04 | 13.01 | 6.72 | 7.82 | 1.5 | 4.11 | 18.45 | 14.96 | 14.31 | 11 | 8.17 |
| EBIT Margin(%) | -42.54 | 6.95 | 1.05 | 6.75 | 2.77 | 4.12 | 17.94 | 17.66 | 16.94 | 14.86 | 12.01 |
| Pre Tax Margin(%) | -55.77 | 6.68 | 0.87 | 5.94 | 0.96 | 3.12 | 17.33 | 16.93 | 16.3 | 14.48 | 11.26 |
| PAT Margin (%) | -56.33 | 6.01 | 0.87 | 5.93 | 0.96 | 3.12 | 17.33 | 17.49 | 12.31 | 10.66 | 8.37 |
| Cash Profit Margin (%) | -45.33 | 13.53 | 7.49 | 8.07 | 2.95 | 5.38 | 19.78 | 19.25 | 14.83 | 11.87 | 9.35 |
| ROA(%) | -19.04 | 4.1 | 0.74 | 10.01 | 1.3 | 4.82 | 24.44 | 23.72 | 9.29 | 11.75 | 11.46 |
| ROE(%) | -148.08 | 10.47 | 1.87 | 27.13 | 3.84 | 9.87 | 38.23 | 35.8 | 12.33 | 16.56 | 15.9 |
| ROCE(%) | -33.81 | 11.18 | 2.06 | 22.66 | 7.67 | 11.25 | 38.24 | 34.87 | 16.33 | 22.27 | 21.67 |
| Receivable days | 50.64 | 12.92 | 55.06 | 57.59 | 78.03 | 66.56 | 80.06 | 71.98 | 71.77 | 55.86 | 50.43 |
| Inventory Days | 71.63 | 39.13 | 23.28 | 17.14 | 35.91 | 23.19 | 6.29 | 5.74 | 6.71 | 4.08 | 3.93 |
| Payable days | 256.4 | 130.35 | 116.94 | 41.23 | 122.69 | 107.02 | 88.51 | 43.95 | 29.48 | 55.54 | 37.71 |
| PER(x) | 0 | 6.82 | 57.31 | 7.23 | 47.55 | 12.52 | 4.99 | 2.04 | 7.13 | 8.93 | 7.06 |
| Price/Book(x) | 0.4 | 0.68 | 1.06 | 1.73 | 1.78 | 0.96 | 1.89 | 0.62 | 0.83 | 1.37 | 1.04 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.34 | 0.4 | 0.57 | 0.54 | 0.52 | 0.39 | 0.78 | 0.12 | 0.17 | 0.67 | 0.5 |
| EV/Core EBITDA(x) | -2.29 | 2.79 | 7.4 | 6.04 | 10.99 | 6.07 | 3.81 | 0.63 | 0.86 | 4.15 | 3.87 |
| Net Sales Growth(%) | -34.11 | 14.88 | 31.2 | 149.11 | 1.23 | 14.68 | -9.28 | 14.13 | -38.45 | 79.74 | 43.87 |
| EBIT Growth(%) | 44.13 | 118.77 | -80.14 | 1499.05 | -58.44 | 70.46 | 294.9 | 12.36 | -40.98 | 57.73 | 16.24 |
| PAT Growth(%) | 41.19 | 112.26 | -81.01 | 1598.62 | -83.56 | 271.17 | 404.31 | 15.11 | -56.67 | 55.58 | 13.05 |
| EPS Growth(%) | 41.19 | 112.26 | -81.01 | 1598.77 | -83.56 | 271.17 | 404.3 | 15.11 | -56.67 | 55.58 | 13.05 |
| Debt/Equity(x) | 0.18 | 0 | 0.19 | 0.5 | 0.39 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.07 |
| Current Ratio(x) | 0.76 | 1.25 | 1.28 | 1.46 | 1.18 | 1.44 | 2.65 | 6.51 | 11.44 | 2.94 | 3.69 |
| Quick Ratio(x) | 0.42 | 0.85 | 1.09 | 1.19 | 0.82 | 1.36 | 2.52 | 6.33 | 11.24 | 2.88 | 3.53 |
| Interest Cover(x) | -3.22 | 25.59 | 5.9 | 8.27 | 1.53 | 4.11 | 29.75 | 23.98 | 26.63 | 39.14 | 16.11 |
| Total Debt/Mcap(x) | 0.44 | 0 | 0.18 | 0.29 | 0.22 | 0.04 | 0.02 | 0.06 | 0.05 | 0.03 | 0.06 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.93 | 68.93 | 68.93 | 68.93 | 68.93 | 68.93 | 68.93 | 68.93 | 68.93 | 68.93 |
| FII | 0.28 | 0.29 | 0.28 | 0.34 | 0.35 | 0.28 | 0.28 | 0.25 | 0.22 | 0.18 |
| DII | 0.01 | 0.01 | 0.01 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Public | 30.77 | 30.76 | 30.77 | 30.41 | 30.4 | 30.47 | 30.47 | 30.5 | 30.53 | 30.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.89 | 0.89 | 0.89 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.89 | 0.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
