Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Spencers Retail
Join Channel
Consolidated Standalone

Spencer's Retail

₹91.6 -0.1 | 0.1%

Market Cap ₹826 Cr.

Stock P/E -3.1

P/B -2.5

Current Price ₹91.6

Book Value ₹ -37.3

Face Value 5

52W High ₹139.4

Dividend Yield 0%

52W Low ₹ 56.9

Edit Ratio

Spencer's Retail Research see more...

Overview Inc. Year: 2017Industry: Retailing

Spencer's Retail Ltd, together with its subsidiaries, engages in growing, undertaking, making an investment, and promoting organized retail business in India. It operates departmental and neighborhood stores under various formats, in addition to hypermarkets. The business enterprise offers products in various classes, together with groceries, fresh products, general merchandise, personal care merchandise, apparel and add-ons, customer durables, and different lifestyle merchandise. It affords its merchandise under the personal brands, together with Smart Choice, Tasty Wonders, Clean Home, and Maroon, as well as under the numerous private manufacturers, inclusive of 2Bme, Healthy Alternatives, Hands on, and Inscapes. In addition, the corporation engages in the online retail enterprise. It operated 197 shops. The corporation become formerly called RP-SG Retail Ltd and changed its call to Spencer's Retail Ltd in December 2018. Spencer's Retail Ltd become based in 1863 and is headquartered in Kolkata, India.

Read More..

Spencer's Retail Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Spencer's Retail Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 624 542 621 649 639 543 570 574 654 547
Other Income 19 23 18 5 3 6 12 3 6 4
Total Income 643 565 639 654 642 549 582 577 660 551
Total Expenditure 610 552 615 648 640 546 575 581 642 559
Operating Profit 32 13 24 7 2 3 7 -4 18 -8
Interest 26 25 26 27 30 33 34 36 38 41
Depreciation 34 31 32 33 34 32 38 31 32 32
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -27 -43 -34 -54 -62 -61 -64 -70 -51 -81
Provision for Tax -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Profit After Tax -27 -42 -34 -54 -62 -61 -64 -70 -51 -81
Adjustments -0 0 0 -0 0 0 0 0 -0 -0
Profit After Adjustments -27 -42 -34 -54 -62 -61 -64 -70 -51 -81
Adjusted Earnings Per Share -3 -4.7 -3.7 -6 -6.9 -6.8 -7.1 -7.8 -5.7 -9

Spencer's Retail Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1043 2187 2645 2428 2300 2453 2345
Other Income 9 28 32 53 85 57 25
Total Income 1052 2215 2677 2481 2385 2510 2370
Total Expenditure 1047 2178 2587 2420 2284 2474 2357
Operating Profit 5 37 89 61 101 36 13
Interest 4 7 82 91 97 115 149
Depreciation 15 25 138 134 126 132 133
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax -14 4 -131 -164 -122 -211 -266
Provision for Tax 0 2 -0 -0 -0 -0 0
Profit After Tax -14 2 -131 -164 -121 -210 -266
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments -14 2 -131 -164 -121 -210 -266
Adjusted Earnings Per Share 0 0.3 -16.3 -18.2 -13.5 -23.3 -29.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% -2% 19% 0%
Operating Profit CAGR -64% -26% 48% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 50% 9% -5% NA%
ROE Average 0% -56% -40% -34%
ROCE Average -23% -15% -11% -9%

Spencer's Retail Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 547 548 274 186 62 -150
Minority's Interest 0 0 0 0 0 0
Borrowings 1 1 88 75 127 181
Other Non-Current Liabilities 8 8 595 636 658 740
Total Current Liabilities 317 356 638 662 719 859
Total Liabilities 873 914 1594 1559 1565 1629
Fixed Assets 239 263 1055 1053 1049 1132
Other Non-Current Assets 228 79 110 118 155 134
Total Current Assets 407 572 429 388 361 364
Total Assets 873 914 1594 1559 1565 1629

Spencer's Retail Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 19 28 81 57 17
Cash Flow from Operating Activities -48 -13 114 -2 55 27
Cash Flow from Investing Activities -189 22 -7 -18 -40 -26
Cash Flow from Financing Activities 38 -0 -54 -3 -54 -5
Net Cash Inflow / Outflow -199 9 53 -24 -40 -4
Closing Cash & Cash Equivalent 19 28 81 57 17 13

Spencer's Retail Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0.3 -16.26 -18.18 -13.48 -23.34
CEPS(Rs) 0 3.46 0.92 -3.29 0.48 -8.73
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 0 68.15 34.06 20.65 6.83 -16.74
Core EBITDA Margin(%) -0.39 0.37 1.99 0.3 0.62 -0.78
EBIT Margin(%) -0.9 0.49 -1.7 -2.76 -1.01 -3.57
Pre Tax Margin(%) -1.23 0.17 -4.54 -6.21 -4.92 -7.88
PAT Margin (%) -1.23 0.1 -4.54 -6.2 -4.9 -7.86
Cash Profit Margin (%) 0.07 1.16 0.26 -1.12 0.17 -2.94
ROA(%) -1.62 0.27 -10.43 -10.39 -7.77 -13.17
ROE(%) -2.78 0.45 -31.82 -71.23 -98.08 0
ROCE(%) -1.88 2.12 -9.65 -16.05 -5.78 -23.49
Receivable days 11.82 6.24 7.04 6.64 4.15 3.16
Inventory Days 77.04 38.99 32.79 35.61 38.86 35.8
Payable days 122.13 62.75 60.22 66.58 66.5 63.04
PER(x) 0 531.82 0 0 0 0
Price/Book(x) 0 2.32 2.15 3.42 11.79 -3.09
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) -0.1 0.48 0.27 0.34 0.46 0.4
EV/Core EBITDA(x) -21.77 28.46 7.87 13.59 10.6 27.39
Net Sales Growth(%) 0 109.73 20.92 -8.2 -5.29 6.65
EBIT Growth(%) 0 212.65 -521.46 -48.65 65.72 -282.62
PAT Growth(%) 0 116.95 -5562.07 -25.28 25.87 -73.22
EPS Growth(%) 0 0 -5560.54 -11.79 25.87 -73.22
Debt/Equity(x) 0 0 0.7 1.37 5.87 -3.59
Current Ratio(x) 1.28 1.61 0.67 0.59 0.5 0.42
Quick Ratio(x) 0.52 0.85 0.28 0.18 0.14 0.12
Interest Cover(x) -2.72 1.56 -0.6 -0.8 -0.26 -0.83
Total Debt/Mcap(x) 0 0 0.33 0.4 0.5 1.16

Spencer's Retail Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 58.81 58.81 58.81 58.81 58.81 58.81 58.81 58.81 58.81 58.81
FII 7.6 7.34 7.59 7.86 7.97 8.34 8.44 8.44 8.83 9.37
DII 3.02 3.02 3.02 3.01 2.4 2.4 2.4 2.4 2.02 2.02
Public 30.56 30.83 30.58 30.31 30.81 30.45 30.35 30.34 30.33 29.79
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -2.5 times its book value
  • Debtor days have improved from 66.5 to 63.04days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -56% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Spencer's Retail News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!