Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹12699 Cr.
Stock P/E
8.7
P/B
1.1
Current Price
₹48.5
Book Value
₹ 45.1
Face Value
1
52W High
₹50.7
52W Low
₹ 28.5
Dividend Yield
0.93%

South Indian Bank Overview

Business

The South Indian Bank Ltd. is an old private sector bank headquartered in Thrissur, Kerala, India. It operates as a commercial bank offering a comprehensive range of banking and financial services to individuals, businesses, and corporate customers. Its core business model revolves around accepting deposits (current, savings, fixed, recurring) and deploying these funds through various lending products, including retail loans (home loans, personal loans, vehicle loans), SME loans, corporate loans, and agricultural loans. The bank generates revenue primarily through net interest income (difference between interest earned on loans/investments and interest paid on deposits), as well as through fee-based income from services like remittances, locker facilities, debit/credit cards, and foreign exchange.

Revenue Mix

Typical for a commercial bank, The South Indian Bank's revenue mix is primarily driven by:

Treasury Operations: Involves investment activities, money market operations, and foreign exchange trading.

Retail Banking: Catering to individual customers with deposits, personal loans, home loans, vehicle loans, and other financial services. This segment generally contributes a significant portion of both liabilities (deposits) and assets (loans).

Corporate/Wholesale Banking: Providing credit, deposits, and other banking services to large and medium-sized corporations and institutional clients.

Other Banking Operations: Includes services like remittances, card services, locker facilities, and other ancillary banking activities.

While specific percentage contributions are not provided, interest income from retail and corporate lending, along with interest expenses on deposits, forms the bulk of the bank's financial performance.

Industry

The Indian banking industry is highly competitive, dominated by large public sector banks (PSBs) and rapidly growing new-generation private sector banks. The South Indian Bank Ltd. is positioned as an "old private sector bank" with a strong regional focus, particularly in Kerala and other southern states. It caters to a diverse customer base but has historically maintained a significant presence among the NRI population from Kerala and local small and medium enterprises (SMEs). Compared to larger private peers like HDFC Bank, ICICI Bank, or Axis Bank, it operates at a smaller scale and faces intense competition in terms of technology adoption, product innovation, and capital-raising capabilities.

MOAT

The South Indian Bank's competitive advantages are relatively limited compared to larger, more established banks. Its primary moats include:

Regional Brand Recognition & Customer Loyalty: Long operating history and strong branch network in Kerala have fostered a loyal customer base and brand recognition within its home state.

Niche Focus: It has built expertise in serving specific segments, including the NRI community and local SMEs in its core geographies, leveraging long-standing relationships.

Established Network: A well-spread branch network in its operating regions provides a physical touchpoint advantage, especially in semi-urban and rural areas.

However, these are often considered weaker moats in a digital-first, scale-driven banking environment, where larger players benefit from superior technology, lower cost of funds, and diversified portfolios.

Growth Drivers

Economic Growth: Overall economic growth in India drives credit demand across retail, SME, and corporate segments.

Credit Penetration: Underpenetrated credit markets, especially in semi-urban and rural areas, offer opportunities for expansion.

NRI Inflows: Continued remittances from NRIs, particularly from Kerala, can provide a stable base of deposits and potential for cross-selling.

Digital Adoption: Investing in digital banking channels can help expand reach, improve customer experience, and reduce operating costs.

SME & Retail Focus: Continued focus on the SME segment and diverse retail loan products can tap into specific market needs.

Risks

Asset Quality: High levels of Non-Performing Assets (NPAs) or the need for higher provisioning can significantly impact profitability and capital.

Interest Rate Fluctuations: Changes in interest rates can affect net interest margins (NIMs) if the bank's asset and liability re-pricing cycles are mismatched.

Competition: Intense competition from larger public and private sector banks, as well as non-banking financial companies (NBFCs), can pressure margins and market share.

Regulatory Risks: Strict regulations and compliance requirements from the RBI, including capital adequacy norms, can pose operational and financial challenges.

Geographic Concentration: Over-reliance on a specific region (like Kerala) can expose the bank to regional economic downturns or specific local events.

Capital Adequacy: Maintaining sufficient capital to support growth and absorb potential losses is a continuous challenge, often requiring equity infusions.

Management & Ownership

The South Indian Bank Ltd. is a professionally managed bank with no single dominant promoter group. Ownership is diffused among various institutional investors, retail shareholders, and Non-Resident Indians (NRIs). The management comprises experienced banking professionals guided by a board of directors that typically includes independent directors. The absence of a promoter group means the bank is subject to independent oversight, but it also means there isn't a single large shareholder to provide strategic direction or capital in challenging times, often relying on public market for capital raises.

Outlook

The South Indian Bank operates in a dynamic yet challenging Indian banking landscape. Its long-standing regional presence and established customer relationships, particularly in Kerala, provide a stable foundation. The focus on retail and SME segments, coupled with efforts in digital transformation, presents avenues for granular growth. However, the bank faces significant headwinds from intense competition from larger, better-capitalized banks and the ongoing need to manage asset quality and maintain adequate capital levels. Its ability to profitably grow while managing these risks, improving operational efficiency, and enhancing its digital capabilities will be crucial for its future performance. The bank's smaller scale means it often has to carve out niche positions rather than compete head-on with market leaders across all segments.

South Indian Bank Share Price

Live · BSE / NSE · Inception: 1928
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

South Indian Bank Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Interest Earned 2275 2314 2355 2371 2373 2362 2407 2518 2559 2628
Other Income 346 422 410 409 572 622 516 486 386 380
Total Income 2621 2736 2765 2780 2946 2984 2923 3003 2945 3007
Interest Expense 1400 1449 1472 1501 1505 1530 1598 1637 1644 1603
Operating Expenditure 787 780 742 749 757 782 788 782 720 812
Provisions and contingencies 41 113 110 66 224 239 63 80 34 84
Operating Profit 393 395 440 463 459 433 473 504 547 508
Profit Before Tax 393 395 440 463 459 433 473 504 547 508
Provision for Tax 105 101 116 121 117 111 121 130 139 130
Profit After Tax 287 294 325 342 342 322 352 374 407 378
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 287 294 325 342 342 322 352 374 407 378
Adjusted Earnings Per Share 1.1 1.1 1.2 1.3 1.3 1.2 1.3 1.4 1.6 1.4

South Indian Bank Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Interest Earned 6587 7233 8613 9413 9846 10112
Other Income 1034 811 1515 1813 2009 1768
Total Income 7620 8045 10127 11226 11855 11878
Interest Expense 4347 4221 5281 5928 6409 6482
Operating Expenditure 2026 2316 2979 3028 3072 3102
Provisions and contingencies 1340 261 339 513 417 261
Operating Profit -92 1247 1529 1757 1957 2032
Profit Before Tax -92 1247 1529 1757 1957 2032
Provision for Tax -137 471 459 454 501 520
Profit After Tax 45 775 1070 1303 1456 1511
Adjustments 0 0 0 0 0 0
Profit After Adjustments 45 775 1070 1303 1456 1511
Adjusted Earnings Per Share 0.2 3.4 4.1 5 5.6 5.7

South Indian Bank Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 5854 6675 8826 10108 11416
Minority's Interest 0 0 0 0 0
Deposits 89142 91650 101919 107522 123341
Borrowings 3294 6994 3912 4300 3927
Other Liabilities & Provisions 1761 2379 2755 2724 3072
Total Liabilities 100052 107697 117412 124655 141756
Cash and balance with RBI 7277 4639 6660 5098 6183
Bank Balance 3927 2441 3362 7162 3958
Investments 21445 24641 23977 21777 27327
Advances 59993 69804 78061 85682 99260
Fixed Assets 752 754 966 1018 1043
Other Assets 6599 5293 4387 3918 3986
Total Assets 100052 107697 117412 124655 141756

South Indian Bank Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 8768 11203 7080 10022 12260
Cash Flow from Operating Activities 5165 -7261 7075 -2353 3907
Cash Flow from Investing Activities -1741 -386 -1986 4434 -5465
Cash Flow from Financing Activities -989 3524 -2148 157 -561
Net Cash Inflow / Outflow 2436 -4123 2942 2238 -2119
Closing Cash & Cash Equivalent 11203 7080 10022 12260 10141

South Indian Bank Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.2 3.4 4.09 4.98 5.56
CEPS(Rs) 0.57 3.79 4.44 5.37 6
DPS(Rs) 0 0.28 0.3 0.4 0.45
Book NAV/Share(Rs) 25.69 29.3 33.73 38.61 43.57
Yield on Advances 10.98 10.36 11.03 10.99 9.92
Yield on Investments 5.16 3.74 7.8 8.33 7.97
Cost of Liabilities 4.7 4.28 4.99 5.3 5.04
NIM (Net Interest Margin) 2.42 2.97 2.97 2.91 2.51
Interest Spread 6.28 6.08 6.04 5.69 4.88
ROA(%) 0.04 0.75 0.95 1.08 1.09
ROE(%) 0.77 12.38 13.81 13.77 13.54
ROCE(%) 2.1 14.15 14.36 14.73 14.79
PER(x) 35.12 3.95 6.67 4.63 6.15
Price/Book(x) 0.27 0.46 0.81 0.6 0.79
Dividend Yield(%) 0 2.05 1.1 1.73 1.32
EV/Net Sales(x) 0.74 1.39 1.28 1.1 1.31
EV/Core EBITDA(x) 3.9 6.67 5.92 4.55 5.43
Interest Earned Growth(%) 0 9.82 19.07 9.29 4.6
Net Profit Growth 0 1630.29 38.03 21.76 11.71
Advances Growth 0 16.35 11.83 9.76 15.85
EPS Growth(%) 0 1630.26 20.2 21.74 11.65
Loans/Deposits(x) 3.7 7.63 3.84 4 3.18
Cash/Deposits(x) 0.08 0.05 0.07 0.05 0.05
Current Ratio(x) 0.24 0.27 0.24 0.2 0.22
Quick Ratio(x) 3.7 7.63 3.84 4 3.18
CASA % 33.21 32.98 32.08 31.37 32.12

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +11% — —
Operating Profit CAGR +11% +16% — —
PAT CAGR +12% +23% — —
Share Price CAGR +69% +26% +39% +10%
ROE Average +14% +14% +11% +11%
ROCE Average +15% +15% +12% +12%

South Indian Bank Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 0 %
FII 25.39 %
DII (MF + Insurance) 14.24 %
Public (retail) 60.38 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 0000000000
FII 15.1713.4411.4811.4611.9617.5817.9120.9424.2125.39
DII 4.625.065.247.2310.4111.0911.913.7912.7514.24
Public 80.2181.583.2981.3177.6271.3370.1865.2763.0460.38
Others 0000000000
Total 100100100100100100100100100100

South Indian Bank Peer Comparison

Bank - Private Edit Columns

South Indian Bank Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

South Indian Bank Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 14% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp