Sharescart Research Club logo

South Indian Bank Overview

The South Indian Bank Ltd (the Bank) is a banking company which is engaged in offering various banking and financial offerings, which include retail banking, corporate banking and treasury operations. The Company’s segments include Treasury, Corporate/ Wholesale Banking, Retail Banking and Other Banking Operations. The Treasury section includes interest earnings on investments portfolio of the bank, gains or losses on funding operations and earnings from forex enterprise. The Corporate / Wholesale Banking section provides loans to corpor...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

South Indian Bank Key Financials

Market Cap ₹10112 Cr.

Stock P/E 7.8

P/B 0.9

Current Price ₹38.6

Book Value ₹ 42.1

Face Value 1

52W High ₹46.9

Dividend Yield 1.04%

52W Low ₹ 23.8

South Indian Bank Share Price

₹ | |

Volume
Price

South Indian Bank Quarterly Price

Show Value Show %

South Indian Bank Peer Comparison

South Indian Bank Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Interest Earned 2129 2184 2275 2314 2355 2371 2373 2362 2407 2518
Other Income 355 452 346 422 410 409 572 622 516 486
Total Income 2484 2636 2621 2736 2765 2780 2946 2984 2923 3003
Interest Expense 1298 1365 1400 1449 1472 1501 1505 1530 1598 1637
Operating Expenditure 725 788 787 780 742 749 757 782 788 782
Provisions and contingencies 51 49 41 113 110 66 224 239 63 80
Operating Profit 409 435 393 395 440 463 459 433 473 504
Profit Before Tax 409 435 393 395 440 463 459 433 473 504
Provision for Tax 134 130 105 101 116 121 117 111 121 130
Profit After Tax 275 305 287 294 325 342 342 322 352 374
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 275 305 287 294 325 342 342 322 352 374
Adjusted Earnings Per Share 1.2 1.3 1.1 1.1 1.2 1.3 1.3 1.2 1.3 1.4

South Indian Bank Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Interest Earned 6587 7233 8613 9413 9660
Other Income 1034 811 1515 1813 2196
Total Income 7620 8045 10127 11226 11856
Interest Expense 4347 4221 5281 5928 6270
Operating Expenditure 2026 2316 2979 3028 3109
Provisions and contingencies 1340 261 339 513 606
Operating Profit -92 1247 1529 1757 1869
Profit Before Tax -92 1247 1529 1757 1869
Provision for Tax -137 471 459 454 479
Profit After Tax 45 775 1070 1303 1390
Adjustments 0 0 0 0 0
Profit After Adjustments 45 775 1070 1303 1390
Adjusted Earnings Per Share 0.2 3.4 4.1 5 5.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 13% 0% 0%
Operating Profit CAGR 15% 0% 0% 0%
PAT CAGR 22% 207% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 48% 39% 40% 10%
ROE Average 14% 13% 10% 10%
ROCE Average 15% 14% 11% 11%

South Indian Bank Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5854 6675 8826 10108
Minority's Interest 0 0 0 0
Deposits 89142 91650 101919 107522
Borrowings 3294 6994 3912 4300
Other Liabilities & Provisions 1761 2379 2755 2724
Total Liabilities 100052 107697 117412 124655
Cash and balance with RBI 7277 4639 6660 5098
Bank Balance 3927 2441 3362 7162
Investments 21445 24641 23977 21777
Advances 59993 69804 78061 85682
Fixed Assets 752 754 966 1018
Other Assets 6599 5293 4387 3918
Total Assets 100052 107697 117412 124655

South Indian Bank Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8768 11203 7080 10022
Cash Flow from Operating Activities 5165 -7261 7075 -2353
Cash Flow from Investing Activities -1741 -386 -1986 4434
Cash Flow from Financing Activities -989 3524 -2148 157
Net Cash Inflow / Outflow 2436 -4123 2942 2238
Closing Cash & Cash Equivalent 11203 7080 10022 12260

South Indian Bank Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.2 3.4 4.09 4.98
CEPS(Rs) 0.57 3.79 4.44 5.37
DPS(Rs) 0 0.28 0.3 0.4
Book NAV/Share(Rs) 25.69 29.3 33.73 38.61
Yield on Advances 10.98 10.36 11.03 10.99
Yield on Investments 5.16 3.74 7.8 8.33
Cost of Liabilities 4.7 4.28 4.99 5.3
NIM (Net Interest Margin) 2.42 2.97 2.97 2.91
Interest Spread 6.28 6.08 6.04 5.69
ROA(%) 0.04 0.75 0.95 1.08
ROE(%) 0.77 12.38 13.81 13.77
ROCE(%) 2.1 14.15 14.36 14.73
PER(x) 35.12 3.95 6.67 4.63
Price/Book(x) 0.27 0.46 0.81 0.6
Dividend Yield(%) 0 2.05 1.1 1.73
EV/Net Sales(x) 0.74 1.39 1.28 1.1
EV/Core EBITDA(x) 3.9 6.67 5.92 4.55
Interest Earned Growth(%) 0 9.82 19.07 9.29
Net Profit Growth 0 1630.29 38.03 21.76
Advances Growth 0 16.35 11.83 9.76
EPS Growth(%) 0 1630.26 20.2 21.74
Loans/Deposits(x) 3.7 7.63 3.84 4
Cash/Deposits(x) 0.08 0.05 0.07 0.05
Current Ratio(x) 0.24 0.27 0.24 0.2
Quick Ratio(x) 3.7 7.63 3.84 4
CASA % 33.21 32.98 32.08 31.37

South Indian Bank Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0 0 0 0 0 0 0 0 0 0
FII 14.68 15.17 13.44 11.48 11.46 11.96 17.58 17.91 20.94 24.21
DII 7.61 4.62 5.06 5.24 7.23 10.41 11.09 11.9 13.79 12.75
Public 77.72 80.21 81.5 83.29 81.31 77.62 71.33 70.18 65.27 63.04
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

South Indian Bank News

South Indian Bank Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 13% over the last 3 years.
whatsapp