Market Cap ₹148 Cr.
Stock P/E -15.4
P/B 0.7
Current Price ₹79.1
Book Value ₹ 114.7
Face Value 10
52W High ₹114.2
Dividend Yield 0%
52W Low ₹ 65.1
South India Paper Mills Ltd is a reputable company engaged in the manufacture and distribution of paper products in southern India. With a strong presence in the paper industry for several decades, the company has established itself as a trusted provider of high-quality paper solutions. South India Paper Mills specializes in producing a diverse range of paper products, including writing paper, printing paper, packaging paper, and specialty papers for various applications. They utilize advanced manufacturing techniques and employ a skilled workforce to ensure consistent product quality and meet the growing demands of customers. The company's commitment to environmental sustainability is reflected in its use of eco-friendly materials and adherence to responsible production practices. South India Paper Mills aims to cater to the diverse needs of its customers while maintaining its position as a leading player in the paper manufacturing industry in South India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 77 | 73 | 72 | 91 | 90 | 102 | 84 | 94 | 107 | 112 |
| Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 77 | 73 | 72 | 91 | 90 | 102 | 84 | 94 | 107 | 112 |
| Total Expenditure | 74 | 68 | 67 | 85 | 85 | 95 | 79 | 88 | 96 | 99 |
| Operating Profit | 3 | 5 | 5 | 6 | 5 | 7 | 4 | 6 | 11 | 13 |
| Interest | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Depreciation | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Exceptional Income / Expenses | 0 | 0 | -0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -6 | -5 | -4 | -4 | -4 | -2 | -4 | -3 | 1 | 4 |
| Provision for Tax | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | 0 | 1 |
| Profit After Tax | -4 | -3 | -3 | -3 | -3 | -1 | -3 | -2 | 1 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | -4 | -3 | -3 | -3 | -3 | -1 | -3 | -2 | 1 | 3 |
| Adjusted Earnings Per Share | -2.2 | -1.8 | -1.7 | -1.5 | -1.5 | -0.6 | -1.8 | -1.2 | 0.5 | 1.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 186 | 207 | 195 | 135 | 242 | 218 | 227 | 305 | 288 | 312 | 369 | 397 |
| Other Income | 1 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 |
| Total Income | 187 | 207 | 197 | 137 | 243 | 218 | 228 | 306 | 289 | 314 | 370 | 397 |
| Total Expenditure | 156 | 171 | 165 | 122 | 206 | 183 | 189 | 268 | 294 | 295 | 348 | 362 |
| Operating Profit | 30 | 37 | 32 | 15 | 37 | 35 | 38 | 38 | -5 | 19 | 23 | 34 |
| Interest | 2 | 2 | 4 | 5 | 5 | 4 | 5 | 6 | 16 | 19 | 20 | 20 |
| Depreciation | 8 | 8 | 10 | 9 | 9 | 10 | 10 | 9 | 16 | 18 | 17 | 16 |
| Exceptional Income / Expenses | 0 | 8 | 0 | 0 | 0 | 0 | 3 | 3 | 13 | -0 | 1 | 0 |
| Profit Before Tax | 21 | 35 | 18 | 1 | 23 | 21 | 27 | 26 | -24 | -18 | -13 | -2 |
| Provision for Tax | 7 | 11 | 6 | -0 | 5 | 5 | 8 | 4 | -7 | -4 | -3 | -1 |
| Profit After Tax | 14 | 24 | 12 | 1 | 18 | 16 | 19 | 22 | -17 | -13 | -10 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 14 | 24 | 12 | 1 | 18 | 16 | 19 | 22 | -17 | -13 | -10 | -1 |
| Adjusted Earnings Per Share | 9 | 16.1 | 8 | 0.6 | 12.2 | 10.6 | 12.7 | 14.4 | -8.9 | -7.2 | -5.1 | -1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 18% | 7% | 11% | 7% |
| Operating Profit CAGR | 21% | -15% | -8% | -3% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -30% | -15% | 5% | -2% |
| ROE Average | -4% | -6% | 1% | 6% |
| ROCE Average | 2% | 0% | 4% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 108 | 127 | 141 | 140 | 156 | 169 | 186 | 206 | 233 | 220 | 211 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 14 | 30 | 36 | 32 | 26 | 64 | 141 | 133 | 107 | 83 |
| Other Non-Current Liabilities | 14 | 21 | 19 | 17 | 17 | 19 | 22 | 20 | 12 | 11 | 29 |
| Total Current Liabilities | 35 | 53 | 40 | 42 | 34 | 39 | 67 | 104 | 111 | 118 | 120 |
| Total Liabilities | 163 | 216 | 230 | 235 | 239 | 253 | 339 | 471 | 490 | 457 | 443 |
| Fixed Assets | 79 | 114 | 136 | 130 | 132 | 128 | 120 | 304 | 343 | 331 | 317 |
| Other Non-Current Assets | 12 | 25 | 20 | 20 | 18 | 47 | 126 | 47 | 22 | 5 | 5 |
| Total Current Assets | 72 | 77 | 74 | 85 | 88 | 79 | 93 | 119 | 124 | 110 | 114 |
| Total Assets | 163 | 216 | 230 | 235 | 239 | 253 | 339 | 471 | 490 | 457 | 443 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 6 | 4 | 5 | 2 | 8 | 13 | 9 | 27 | 33 | 1 |
| Cash Flow from Operating Activities | 15 | 38 | 26 | -2 | 39 | 40 | 22 | 39 | 1 | -18 | 40 |
| Cash Flow from Investing Activities | -7 | -52 | -29 | 1 | -12 | -31 | -77 | -105 | -13 | -1 | 2 |
| Cash Flow from Financing Activities | -4 | 12 | 3 | -2 | -21 | -3 | 51 | 84 | 18 | -12 | -41 |
| Net Cash Inflow / Outflow | 3 | -2 | 1 | -2 | 5 | 6 | -4 | 18 | 5 | -32 | 1 |
| Closing Cash & Cash Equivalent | 6 | 4 | 5 | 2 | 8 | 13 | 9 | 27 | 33 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.02 | 16.06 | 7.97 | 0.64 | 12.25 | 10.63 | 12.7 | 14.44 | -8.89 | -7.16 | -5.14 |
| CEPS(Rs) | 14.03 | 21.38 | 14.31 | 6.49 | 18.58 | 17.14 | 19.46 | 20.73 | -0.34 | 2.38 | 3.7 |
| DPS(Rs) | 2.5 | 3 | 1.5 | 1 | 1.5 | 1.5 | 1 | 1 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 72.27 | 84.72 | 94.21 | 93.13 | 104.03 | 112.89 | 123.74 | 137.43 | 124.42 | 117.57 | 112.63 |
| Core EBITDA Margin(%) | 14.83 | 16.46 | 14.7 | 9.24 | 15.1 | 15.88 | 16.53 | 12.27 | -2.09 | 5.48 | 5.9 |
| EBIT Margin(%) | 11.55 | 16.78 | 10.79 | 4.31 | 11.52 | 11.78 | 13.76 | 10.39 | -2.63 | 0.24 | 1.95 |
| Pre Tax Margin(%) | 10.51 | 15.91 | 8.8 | 0.6 | 9.57 | 9.8 | 11.74 | 8.4 | -8.35 | -5.72 | -3.46 |
| PAT Margin (%) | 6.87 | 10.99 | 5.78 | 0.71 | 7.57 | 7.33 | 8.4 | 7.09 | -5.79 | -4.3 | -2.61 |
| Cash Profit Margin (%) | 10.69 | 14.63 | 10.38 | 7.23 | 11.49 | 11.82 | 12.87 | 10.18 | -0.22 | 1.43 | 1.88 |
| ROA(%) | 8.58 | 12.73 | 5.35 | 0.41 | 7.75 | 6.48 | 6.44 | 5.35 | -3.47 | -2.84 | -2.14 |
| ROE(%) | 12.99 | 20.46 | 8.91 | 0.68 | 12.42 | 9.8 | 10.73 | 11.06 | -7.59 | -5.92 | -4.47 |
| ROCE(%) | 18.9 | 25.67 | 12.84 | 3.06 | 14.45 | 12.64 | 12.54 | 9.18 | -1.82 | 0.18 | 1.79 |
| Receivable days | 53.03 | 55.23 | 58.5 | 92.67 | 58.68 | 58.07 | 61.09 | 56.46 | 58.35 | 60.17 | 58.06 |
| Inventory Days | 52.9 | 47.88 | 48.42 | 84.88 | 53.8 | 57.56 | 49.6 | 38.81 | 49.41 | 48.94 | 44.12 |
| Payable days | 58.96 | 58.98 | 66.57 | 92.1 | 64.47 | 68.81 | 53 | 44.55 | 62.97 | 54.52 | 29.02 |
| PER(x) | 7.32 | 6.1 | 14.44 | 186.79 | 6.74 | 3.97 | 6.89 | 11.44 | 0 | 0 | 0 |
| Price/Book(x) | 0.91 | 1.16 | 1.22 | 1.27 | 0.79 | 0.37 | 0.71 | 1.2 | 0.92 | 0.62 | 0.75 |
| Dividend Yield(%) | 3.79 | 3.06 | 1.3 | 0.84 | 1.82 | 3.55 | 1.14 | 0.61 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.59 | 0.86 | 1.09 | 1.7 | 0.63 | 0.42 | 0.98 | 1.37 | 1.3 | 1.07 | 0.9 |
| EV/Core EBITDA(x) | 3.64 | 4.85 | 6.71 | 15.67 | 4.11 | 2.6 | 5.8 | 10.9 | -77.5 | 17.59 | 14.47 |
| Net Sales Growth(%) | 29.26 | 11.43 | -5.55 | -31.04 | 80.07 | -10.26 | 4.21 | 34.65 | -5.73 | 8.5 | 18.25 |
| EBIT Growth(%) | 189.14 | 61.66 | -39.26 | -74.01 | 381.34 | -8.25 | 21.74 | 1.71 | -123.85 | 109.91 | 858.94 |
| PAT Growth(%) | 247.87 | 78.04 | -50.37 | -92.03 | 1827.74 | -13.17 | 19.45 | 13.71 | -176.97 | 19.46 | 28.2 |
| EPS Growth(%) | 247.87 | 78.04 | -50.37 | -92.03 | 1827.74 | -13.17 | 19.45 | 13.71 | -161.58 | 19.46 | 28.2 |
| Debt/Equity(x) | 0.16 | 0.27 | 0.32 | 0.38 | 0.24 | 0.25 | 0.54 | 0.96 | 0.82 | 0.9 | 0.83 |
| Current Ratio(x) | 2.04 | 1.44 | 1.85 | 2 | 2.63 | 2.01 | 1.39 | 1.15 | 1.12 | 0.93 | 0.95 |
| Quick Ratio(x) | 1.18 | 0.93 | 1.16 | 1.17 | 1.55 | 1.19 | 0.95 | 0.81 | 0.74 | 0.58 | 0.55 |
| Interest Cover(x) | 11.17 | 19.27 | 5.41 | 1.16 | 5.93 | 5.97 | 6.83 | 5.21 | -0.46 | 0.04 | 0.36 |
| Total Debt/Mcap(x) | 0.17 | 0.23 | 0.26 | 0.3 | 0.31 | 0.67 | 0.77 | 0.8 | 0.9 | 1.45 | 1.11 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 33.19 | 33.16 | 33.16 | 33.16 | 33.14 | 33.11 | 33.06 | 32.63 | 31.28 | 30.85 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Public | 66.42 | 66.45 | 66.45 | 66.45 | 66.47 | 66.5 | 66.55 | 66.98 | 68.33 | 68.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.61 | 0.59 | 0.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.26 | 1.28 | 1.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 | 1.88 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About