Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Sonam

₹41.6 0.3 | 0.6%

WEBSITE BSE:0 NSE : 18 May, 12:40

Market Cap ₹166 Cr.

Stock P/E 30.2

P/B 3.8

Current Price ₹41.6

Book Value ₹ 11.1

Face Value 5

52W High ₹47.5

Dividend Yield 0%

52W Low ₹ 22.8

Edit Ratio

Sonam Research see more...

Overview Inc. Year: 2001Industry: Consumer Durables - Domestic Appliances

Sonam Clock Ltd manufactures and sells horological items, clocks, clock movements, and associated items in India. The organisation offers merchandise, which include alarm time portions, in addition to dial, designer, divine song, LCD, LED virtual, LED lighting fixtures, mild sensor, musical, workplace, pendulum, and pendulum musical clocks. It also provides photograph God dial, normal, rotating, rotating musical, rotating pendulum musical, unique model, SQ series, sweep, and sweep office clocks. The business enterprise exports its products. Sonam Clock Ltd was founded in 1996 and is primarily based in Morbi, India.

Read More..

Sonam Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sonam Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 22 26 22 21 22 17 17 25 23 22
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 22 27 22 22 22 18 17 25 24 23
Total Expenditure 21 23 20 19 19 16 15 21 20 19
Operating Profit 1 4 2 2 3 2 2 3 4 3
Interest 1 1 1 1 1 1 1 1 1 0
Depreciation 0 1 1 1 1 1 1 1 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 2 1 1 2 1 1 2 2 2
Provision for Tax -0 0 -0 0 0 0 0 0 1 1
Profit After Tax 0 2 1 1 1 1 1 1 2 2
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 0 2 1 1 1 1 1 1 2 2
Adjusted Earnings Per Share 0.1 0.4 0.3 0.2 0.3 0.1 0.2 0.3 0.5 0.4

Sonam Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 33 33 33 35 38 53 65 60 80 87 83 87
Other Income 1 0 1 2 1 0 1 0 0 1 1 0
Total Income 34 34 34 37 39 53 65 60 80 88 83 89
Total Expenditure 30 30 30 31 35 46 57 53 72 79 74 75
Operating Profit 3 4 4 5 4 7 8 7 8 9 10 12
Interest 2 2 2 2 2 2 2 2 2 2 2 3
Depreciation 0 1 1 1 1 1 1 1 2 2 2 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -0 0 0 0
Profit Before Tax 1 1 1 2 1 4 5 4 4 4 5 7
Provision for Tax 0 0 0 1 0 1 1 1 1 1 1 2
Profit After Tax 0 1 0 1 1 3 4 3 3 3 4 6
Adjustments 0 0 0 1 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 0 3 1 3 4 3 3 3 4 6
Adjusted Earnings Per Share 0.2 0.2 0.1 0.5 0.3 1 0.9 0.7 0.9 0.8 1 1.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% 11% 9% 10%
Operating Profit CAGR 11% 13% 7% 13%
PAT CAGR 33% 10% 6% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 49% 39% 32% NA%
ROE Average 11% 11% 13% 13%
ROCE Average 11% 11% 13% 14%

Sonam Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 5 5 6 9 9 12 25 28 44 48 52
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6 8 8 5 6 2 1 8 10 10 6
Other Non-Current Liabilities 1 1 1 1 1 1 1 1 5 5 4
Total Current Liabilities 16 15 13 19 18 22 21 24 25 28 23
Total Liabilities 27 30 29 34 35 37 49 61 84 91 86
Fixed Assets 9 11 12 14 14 14 15 15 46 52 54
Other Non-Current Assets 2 1 0 0 0 0 2 13 1 2 0
Total Current Assets 16 18 17 20 21 23 32 33 37 37 32
Total Assets 27 30 29 34 35 37 49 61 84 91 86

Sonam Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 1 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 4 2 1 5 3 9 4 4 5 10 8
Cash Flow from Investing Activities -2 -2 -1 -3 -2 -1 -3 -12 -8 -9 -2
Cash Flow from Financing Activities -2 0 -1 -2 -1 -8 -1 9 3 -2 -7
Net Cash Inflow / Outflow 0 0 -0 -0 -0 0 -0 0 0 -0 -0
Closing Cash & Cash Equivalent 1 1 0 0 0 0 0 0 0 0 0

Sonam Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.16 0.2 0.14 0.47 0.29 1.01 0.93 0.71 0.86 0.85 1
CEPS(Rs) 0.3 0.4 0.47 0.79 0.64 1.37 1.22 1.01 1.25 1.42 1.53
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.7 1.9 2.04 2.97 3.29 4.29 6.24 6.95 7.81 8.66 9.66
Core EBITDA Margin(%) 8.87 10.08 8.49 10.67 9.67 13.23 11.42 10.89 9.73 9.42 10.73
EBIT Margin(%) 9.21 9.07 7.99 12.53 8.99 11.54 10.41 9.56 7.86 7.4 8.91
Pre Tax Margin(%) 2.29 2.86 1.83 5.98 3.36 7.59 8.02 6.7 5.4 4.79 5.91
PAT Margin (%) 1.37 1.73 1.23 3.82 2.21 5.5 5.71 4.76 4.32 3.89 4.84
Cash Profit Margin (%) 2.64 3.41 4.02 6.41 4.83 7.47 7.53 6.76 6.28 6.5 7.44
ROA(%) 1.68 2.01 1.4 4.3 2.45 8.04 8.62 5.19 4.73 3.88 4.52
ROE(%) 9.34 11.14 7.25 18.73 9.41 26.61 19.85 10.81 11.63 10.3 10.91
ROCE(%) 15.55 14.19 11.21 17.11 12.36 20.89 19.65 12.64 11.15 10.35 11.42
Receivable days 44.6 37.07 30.16 29.77 47.95 50.69 47.41 60.14 44.14 29.67 28.09
Inventory Days 108.84 119.59 125.25 127.37 121.32 84.4 88.19 111.26 82.8 89.91 98.44
Payable days 86.26 87 57.03 44.02 56.06 43.77 42.19 50.57 27.65 26.35 23.3
PER(x) 0 0 0 0 0 0 10.05 13.6 17.8 21.26 19.96
Price/Book(x) 0 0 0 0 0 0 1.49 1.39 1.96 2.08 2.06
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.48 0.56 0.61 0.68 0.64 0.46 0.79 1.04 1.13 1.17 1.28
EV/Core EBITDA(x) 4.61 5.2 5.64 4.48 5.5 3.42 6.45 9.02 11.49 11.63 11.11
Net Sales Growth(%) 0 0.45 -0.1 5.89 8.67 37.86 22.78 -7.54 32.78 9.79 -5.5
EBIT Growth(%) 0 -1.08 -12.05 66.15 -22.05 76.94 10.82 -15.1 9.17 3.41 13.74
PAT Growth(%) 0 26.33 -28.74 228.91 -37.18 242.89 27.57 -23.01 20.52 -1.18 17.8
EPS Growth(%) 0 26.33 -28.74 228.91 -37.18 242.03 -8.22 -23.01 20.52 -1.18 17.81
Debt/Equity(x) 3.03 3.21 3.18 2.18 2.02 1.41 0.56 0.86 0.94 0.86 0.67
Current Ratio(x) 1.04 1.15 1.24 1.07 1.16 1.06 1.5 1.4 1.49 1.3 1.37
Quick Ratio(x) 0.41 0.38 0.42 0.35 0.5 0.48 0.62 0.65 0.76 0.43 0.51
Interest Cover(x) 1.33 1.46 1.3 1.91 1.6 2.93 4.36 3.34 3.2 2.83 2.97
Total Debt/Mcap(x) 0 0 0 0 0 0 0.38 0.62 0.48 0.41 0.32

Sonam Shareholding Pattern

# Mar 2021 Sep 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Mar 2024
Promoter 74.13 74.13 74.1 74.11 74.11 73.67 73.27 73.49 73.74 72.41
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.87 25.87 25.9 25.89 25.89 26.33 26.73 26.51 26.26 27.59
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 26.35 to 23.3days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 3.8 times its book value.
  • The company has delivered a poor profit growth of 5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sonam News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!