Market Cap ₹370 Cr.
Stock P/E 380.1
P/B 10.3
Current Price ₹220.6
Book Value ₹ 21.3
Face Value 10
52W High ₹220.6
Dividend Yield 0%
52W Low ₹ 84.7
Goldkart Jewels Limited, formerly known as Sona Hi Sona Jewellers (Gujarat) Limited, is an Indian company engaged in the manufacturing and trading of jewelry. Founded in 2010, the company offers a wide range of gold, diamond, and platinum jewelry and ornaments.The company operates through two brands: Freya and Jinansh. Under the Freya brand, it offers rings, bracelets, necklaces, ear chains, earrings, and pendants. The Jinansh brand features chains, mangal sutra, zuda, toe rings, anklets, and bangles. Goldkart procures raw materials from markets in Ahmedabad, Surat, and Mumbai, and its products are designed and molded in-house or by third parties on a job work basis.The management of Goldkart Jewels includes experienced individuals who guide the company’s strategic direction. The company’s history of transformation from a private limited company to a public limited one in 2017 marks its growth and adaptability in the evolving industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 51 | 54 | 59 | 67 | 94 | 62 | 77 | 58 | 68 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Income | 51 | 54 | 59 | 67 | 94 | 62 | 77 | 58 | 68 | |
Total Expenditure | 50 | 54 | 58 | 65 | 93 | 61 | 75 | 56 | 65 | |
Operating Profit | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | |
Interest | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | |
Profit Before Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.9 | 0.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 17% | 3% | 0% | 0% |
Operating Profit CAGR | 50% | 14% | 8% | 0% |
PAT CAGR | -50% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 170% | 140% | 76% | NA% |
ROE Average | 3% | 4% | 2% | 2% |
ROCE Average | 7% | 7% | 6% | 7% |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 5 | 5 | 9 | 10 | 21 | 21 | 21 | 23 | 36 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 1 | 0 | 0 | 0 | 1 | 3 | 3 | 1 |
Other Non-Current Liabilities | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 8 | 6 | 13 | 12 | 12 | 15 | 18 | 12 | 14 |
Total Liabilities | 13 | 12 | 22 | 22 | 33 | 37 | 42 | 37 | 51 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 13 |
Total Current Assets | 12 | 12 | 22 | 22 | 33 | 37 | 42 | 36 | 37 |
Total Assets | 13 | 12 | 22 | 22 | 33 | 37 | 42 | 37 | 51 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 2 | 1 | -9 | 2 | -9 | -1 | 0 | 5 | 2 |
Cash Flow from Investing Activities | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 |
Cash Flow from Financing Activities | -2 | -1 | 9 | -2 | 9 | 1 | 0 | -4 | -1 |
Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
# | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0.05 | 0.08 | 0.05 | 0.9 | 0.58 |
CEPS(Rs) | 0.13 | 0.25 | 0.31 | 0.55 | 0.07 | 0.09 | 0.08 | 0.92 | 0.62 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 12.61 | 12.69 | 12.74 | 13.64 | 21.32 |
Core EBITDA Margin(%) | 2.04 | 1.78 | 2.57 | 3.09 | 1.73 | 2.56 | 2.16 | 3.67 | 4.65 |
EBIT Margin(%) | 1.97 | 1.72 | 2.51 | 3.04 | 1.69 | 2.53 | 2.11 | 6.02 | 4.55 |
Pre Tax Margin(%) | 0.05 | 0.17 | 0.54 | 0.76 | 0.15 | 0.28 | 0.16 | 3.01 | 1.94 |
PAT Margin (%) | 0.03 | 0.11 | 0.32 | 0.54 | 0.09 | 0.21 | 0.12 | 2.59 | 1.43 |
Cash Profit Margin (%) | 0.1 | 0.18 | 0.38 | 0.6 | 0.13 | 0.24 | 0.17 | 2.64 | 1.52 |
ROA(%) | 0.13 | 0.5 | 1.08 | 1.64 | 0.3 | 0.37 | 0.22 | 3.8 | 2.22 |
ROE(%) | 0.37 | 1.34 | 2.66 | 3.81 | 0.54 | 0.61 | 0.42 | 6.82 | 3.32 |
ROCE(%) | 8.21 | 7.65 | 8.63 | 9.21 | 5.79 | 4.62 | 4.45 | 9.48 | 7.13 |
Receivable days | 9.52 | 0 | 35.85 | 34.67 | 48.67 | 108.43 | 104.15 | 139.47 | 72.94 |
Inventory Days | 76.57 | 75.34 | 85.79 | 83.83 | 56.52 | 94.44 | 81.87 | 101.1 | 118.85 |
Payable days | 0 | 0 | 0 | 0 | 0 | 10.47 | 16.41 | 16.27 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 268.92 | 156.45 | 323.49 | 32.18 | 145.96 |
Price/Book(x) | 0 | 0 | 0 | 0 | 1.07 | 0.95 | 1.35 | 2.12 | 3.97 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.16 | 0.15 | 0.34 | 0.29 | 0.36 | 0.55 | 0.58 | 1.07 | 2.29 |
EV/Core EBITDA(x) | 7.99 | 8.33 | 13.11 | 9.34 | 20.98 | 21.41 | 26.67 | 29.11 | 49.23 |
Net Sales Growth(%) | 0 | 6.28 | 8.35 | 13.8 | 40.44 | -33.8 | 23.26 | -24.14 | 16.8 |
EBIT Growth(%) | 0 | -7.41 | 58.19 | 37.85 | -21.92 | -0.73 | 2.51 | 116.84 | -11.67 |
PAT Growth(%) | 0 | 266.31 | 201.78 | 96.17 | -76.95 | 52.6 | -30.63 | 1591.81 | -35.49 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 52.79 | -30.68 | 1591.73 | -35.49 |
Debt/Equity(x) | 1.69 | 1.62 | 1.36 | 1.25 | 0.55 | 0.67 | 0.74 | 0.61 | 0.4 |
Current Ratio(x) | 1.61 | 1.87 | 1.71 | 1.8 | 2.78 | 2.48 | 2.29 | 3.08 | 2.64 |
Quick Ratio(x) | 0.2 | 0.03 | 0.47 | 0.59 | 1.56 | 1.28 | 1.39 | 1.72 | 0.61 |
Interest Cover(x) | 1.03 | 1.11 | 1.27 | 1.33 | 1.1 | 1.13 | 1.08 | 2 | 1.74 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.52 | 0.71 | 0.55 | 0.29 | 0.1 |
# | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 73.19 | 73.19 | 73.19 | 73.19 | 73.19 | 69.32 | 74.14 | 74.14 | 74.14 | 74.14 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 26.81 | 26.81 | 26.81 | 26.81 | 26.81 | 30.68 | 25.86 | 25.86 | 25.86 | 25.86 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.16 | 1.24 | 1.24 | 1.24 | 1.24 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.52 | 0.43 | 0.43 | 0.43 | 0.43 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About