Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹51459 Cr.
Stock P/E
81.8
P/B
8.4
Current Price
₹824.5
Book Value
₹ 97.8
Face Value
10
52W High
₹843.9
52W Low
₹ 402.6
Dividend Yield
0.41%

Sona BLW Precision Overview

Business

Sona BLW Precision Forgings Ltd. (Sona Comstar) is a leading global automotive technology company that designs, manufactures, and supplies highly engineered, mission-critical automotive systems and components for electric vehicles (EVs) and traditional internal combustion engine (ICE) vehicles. Its core business revolves around precision forged differential gears, differential assemblies, and more recently, electric vehicle traction motors and motor controllers. The company primarily makes money by selling these high-precision components directly to global automotive original equipment manufacturers (OEMs) across passenger vehicle, commercial vehicle, and off-highway segments.

Revenue Mix

Sona Comstar's revenue is primarily derived from:

Driveline Components: This is the traditional stronghold, including differential gears (bevel, spur, hypoid) and complete differential assemblies for conventional ICE and electric vehicles.

Electric Vehicle (EV) Components: This rapidly growing segment includes EV traction motors, motor controllers, and EV-specific differential assemblies.

Starter Motors: A smaller segment, primarily for conventional vehicles.

The company serves customers across Passenger Vehicles, Commercial Vehicles, and Off-highway segments, with a significant and increasing focus on the EV market. Geographically, it has a global footprint with sales in North America, Europe, India, and China.

Industry

Sona Comstar operates in the global automotive ancillary industry, specifically in the precision forgings, driveline systems, and advanced electric powertrain components market. This industry is characterized by high capital intensity, stringent quality standards, long product development cycles, and intense competition. Sona Comstar holds a strong global leadership position in specific product categories, such as being among the top manufacturers of differential gears for passenger vehicles and commercial vehicles globally. Its early mover advantage and technological prowess in the EV component space, particularly in traction motors and differential assemblies for EVs, position it as a key supplier to major global EV OEMs.

MOAT

Technology & R&D: Deep expertise in precision forging, gear design, and advanced EV powertrain technologies (motors, controllers). Strong R&D capabilities leading to proprietary designs and high-efficiency products.

High Switching Costs & Customer Relationships: Long-standing relationships with global automotive OEMs. The critical and safety-sensitive nature of components leads to rigorous testing and validation, creating high entry barriers and sticky customer relationships.

Product Leadership in Niche Segments: Global leadership in specific high-precision, mission-critical components like differential gears.

First-mover Advantage in EV: Early and successful diversification into EV traction motors and other EV-specific components, positioning it ahead of many traditional peers.

Manufacturing Excellence: Optimized, automated, and globally integrated manufacturing processes ensuring quality and cost efficiency.

Growth Drivers

Global EV Adoption: The secular shift towards electric vehicles globally is the primary growth driver, as Sona Comstar is a major supplier of EV traction motors and EV-specific driveline components with a strong order book.

Increase in Content per Vehicle: As vehicles become more advanced, including EVs, the value of components supplied by Sona Comstar per vehicle is expected to increase due to higher technology requirements.

Global Automotive Production: Overall growth in vehicle production, particularly in key markets where Sona Comstar has a strong presence.

Premiumization and Lightweighting: Demand for more efficient, lighter, and high-performance components across all vehicle types.

New Product Development & Market Expansion: Continued expansion into new component categories or higher-value sub-assemblies and capturing market share in new geographies or customer segments.

Risks

Automotive Industry Cyclicality: The company's performance is highly sensitive to the cyclical nature of global automotive production and sales.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, aluminum, and other alloys can impact profitability.

Technological Disruption: Rapid advancements in automotive technology, especially in the EV space, could necessitate continuous R&D investment and risk obsolescence if the company fails to adapt swiftly.

Customer Concentration: Dependence on a few large global OEMs for a significant portion of its revenue.

Global Economic Slowdown/Geopolitical Risks: Adverse macroeconomic conditions, trade wars, or supply chain disruptions can impact demand and operations.

Intense Competition: Highly competitive industry with established global players and emerging technology firms.

Management & Ownership

Sona Comstar is promoted by the Sona Group (Sunjay Kapur) and Blackstone, a global private equity firm. The company has a professional and experienced management team with a strong focus on technology, innovation, and global expansion, particularly in the EV segment. The leadership has demonstrated strategic foresight in positioning the company for the EV transition. Ownership is a mix of promoter holdings (Sona Group & Blackstone) and significant public shareholding following its IPO, including institutional investors.

Outlook

Sona Comstar is strategically well-positioned to capitalize on the global shift towards electric vehicles, given its strong technological capabilities and established relationships with global OEMs in the EV components space. Its leadership in high-precision conventional driveline components provides a stable base, while the growing EV order book offers significant future growth potential. However, the company remains exposed to the inherent cyclicality of the automotive industry and the risks associated with rapid technological evolution. Maintaining its competitive edge will require continuous innovation and efficient execution in a highly dynamic global market.

Sona BLW Precision Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sona BLW Precision Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 884 891 922 868 865 854 1138 1200 1257 1301
Other Income 9 9 24 47 56 41 22 26 33 35
Total Income 893 900 946 915 921 895 1160 1226 1291 1336
Total Expenditure 637 642 670 634 633 648 854 904 962 1008
Operating Profit 256 258 276 281 287 247 306 322 329 328
Interest 7 9 11 6 5 5 5 5 8 10
Depreciation 60 61 63 67 65 67 72 75 74 77
Exceptional Income / Expenses 0 0 -11 -6 -3 -9 -2 -40 0 0
Profit Before Tax 189 189 192 203 215 165 228 201 247 241
Provision for Tax 41 47 48 52 51 44 57 51 61 62
Profit After Tax 148 142 144 151 164 122 170 150 187 179
Adjustments 1 0 0 0 0 3 2 1 5 2
Profit After Adjustments 149 142 144 151 164 125 173 151 192 180
Adjusted Earnings Per Share 2.5 2.4 2.3 2.4 2.6 2 2.8 2.4 3.1 2.9

Sona BLW Precision Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 623 699 1038 1566 2131 2676 3185 3555 4475 4896
Other Income 3 3 6 2 20 12 24 127 97 116
Total Income 626 703 1044 1569 2151 2687 3209 3681 4572 5013
Total Expenditure 454 499 796 1125 1572 1980 2283 2579 3368 3728
Operating Profit 172 203 248 443 579 707 926 1102 1204 1285
Interest 18 18 26 33 18 17 26 30 23 28
Depreciation 22 31 67 97 142 178 220 254 288 298
Exceptional Income / Expenses 0 0 232 -14 13 -3 -9 -19 -51 -42
Profit Before Tax 132 155 387 300 432 509 671 798 842 917
Provision for Tax 45 55 27 85 71 114 154 199 212 231
Profit After Tax 87 100 360 215 362 395 518 600 629 686
Adjustments -10 73 0 0 0 0 -1 2 11 10
Profit After Adjustments 76 173 360 215 362 395 517 601 640 696
Adjusted Earnings Per Share 2.3 5.2 6.4 3.8 6.2 6.8 8.8 9.7 10.3 11.2

Sona BLW Precision Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -2 174 1178 1376 2000 2290 2650 5495 5983
Minority's Interest 3 2 0 0 0 0 150 150 149
Borrowings 415 73 177 191 44 49 29 8 8
Other Non-Current Liabilities 374 29 168 175 168 172 371 335 384
Total Current Liabilities 577 227 328 456 457 650 805 730 1116
Total Liabilities 1366 1633 1851 2198 2669 3161 4005 6718 7640
Fixed Assets 694 291 1065 1217 1384 1588 1951 2127 3646
Other Non-Current Assets 32 29 154 160 236 172 507 598 624
Total Current Assets 640 262 632 821 1049 1401 1548 3993 3370
Total Assets 1366 1633 1851 2198 2669 3161 4005 6718 7640

Sona BLW Precision Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 28 26 39 105 25 54 44 91 1048
Cash Flow from Operating Activities 123 155 253 143 445 533 693 775 659
Cash Flow from Investing Activities -138 204 -954 -156 -353 -563 -472 -1765 -1571
Cash Flow from Financing Activities 9 -346 767 -67 -64 19 -175 1944 -1
Net Cash Inflow / Outflow -6 13 66 -80 27 -11 46 953 -913
Closing Cash & Cash Equivalent 26 39 105 25 54 44 91 1048 151

Sona BLW Precision Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.3 5.2 6.37 3.76 6.19 6.75 8.82 9.67 10.29
CEPS(Rs) 3.27 3.94 7.55 5.45 8.62 9.79 12.58 13.74 14.75
DPS(Rs) 0 3.53 9.63 18.93 1.54 2.81 3.06 3.2 3.4
Book NAV/Share(Rs) -0.07 5.22 20.81 23.93 34.12 39.04 44.93 87.72 95.24
Core EBITDA Margin(%) 27.16 28.6 23.34 28.16 26.24 26.01 28.33 27.44 24.73
EBIT Margin(%) 23.99 24.67 39.79 21.23 21.14 19.66 21.89 23.31 19.33
Pre Tax Margin(%) 21.11 22.13 37.29 19.15 20.28 19.03 21.08 22.46 18.81
PAT Margin (%) 13.89 14.32 34.72 13.74 16.97 14.77 16.26 16.87 14.06
Cash Profit Margin (%) 17.48 18.75 41.18 19.93 23.63 21.43 23.17 24.03 20.49
ROA(%) 6.34 6.68 20.69 10.63 14.86 13.56 14.45 11.18 8.76
ROE(%) 0 116.81 53.34 16.88 21.49 18.47 21.05 14.83 11.06
ROCE(%) 28.92 41.28 45.83 20.63 23.64 22.98 25.86 19.75 14.75
Receivable days 164.59 113.04 67.82 75.81 73.85 71.9 72.04 69.49 75.69
Inventory Days 166.3 91.79 46.42 58.47 57.3 46.81 38.42 35.74 39.32
Payable days 674.07 355.12 75.95 96.25 85.52 70 72.65 73.48 68.42
PER(x) 0 0 0 0 109.77 61.18 79.99 47.63 46.8
Price/Book(x) 0 0 0 0 19.9 10.58 15.7 5.25 5.06
Dividend Yield(%) 0 0 0 0 0.23 0.68 0.43 0.69 0.71
EV/Net Sales(x) 0.84 0.21 0.18 0.58 18.62 9.09 12.98 7.69 6.67
EV/Core EBITDA(x) 3.03 0.73 0.75 2.05 68.52 34.4 44.64 24.81 24.8
Net Sales Growth(%) 0 12.21 48.45 50.9 36.03 25.58 19.03 11.61 25.9
EBIT Growth(%) 0 15.41 139.38 -19.49 35.46 16.78 32.52 18.85 4.42
PAT Growth(%) 0 15.65 259.93 -40.29 68.03 9.34 30.98 15.82 4.92
EPS Growth(%) 0 126.27 22.46 -41.03 64.76 9.14 30.62 9.64 6.46
Debt/Equity(x) -219.17 0.84 0.26 0.27 0.04 0.1 0.09 0 0.04
Current Ratio(x) 1.11 1.15 1.93 1.8 2.29 2.16 1.92 5.47 3.02
Quick Ratio(x) 0.62 0.85 1.33 1.13 1.5 1.66 1.49 4.99 2.47
Interest Cover(x) 8.34 9.71 15.9 10.23 24.67 31.08 27.02 27.46 36.84
Total Debt/Mcap(x) 0 0 0 0 0 0.01 0.01 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +26% +19% +23% —
Operating Profit CAGR +9% +19% +22% —
PAT CAGR +5% +17% +24% —
Share Price CAGR +101% +13% +8% —
ROE Average +11% +16% +17% +30%
ROCE Average +15% +20% +21% +27%

Sona BLW Precision Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 28.01 %
FII 23.61 %
DII (MF + Insurance) 41.61 %
Public (retail) 6.77 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 29.7129.7128.0428.0328.0228.0228.0228.0228.0228.01
FII 32.9332.0333.5633.2529.9229.7523.4623.8923.723.61
DII 28.7729.5130.9531.1534.3934.5640.140.741.4341.61
Public 8.598.767.457.577.677.678.427.396.866.77
Others 0000000000
Total 100100100100100100100100100100

Sona BLW Precision Peer Comparison

Auto Ancillary Edit Columns

Sona BLW Precision Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sona BLW Precision Pros & Cons

Pros

  • Company has delivered good profit growth of 23% CAGR over last 5 years
  • Debtor days have improved from 73.48 to 68.42days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 28.01%.
  • Stock is trading at 8.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp