Somi Conveyor Beltg

₹138.7 4.8 | 3.6%

WEBSITE BSE:533001 NSE : SOMICONVEY 18 May, 12:50

Market Cap ₹163 Cr.

Stock P/E 52.3

P/B 2.4

Current Price ₹138.7

Book Value ₹ 58.7

Face Value 10

52W High ₹156

Dividend Yield 0%

52W Low ₹ 46

Edit Ratio

Somi Conveyor Beltg Research see more...

Overview Inc. Year: 2000Industry: Rubber Products

Somi Conveyor Beltings Limited (SOMICONVEY) is a notable manufacturer in the conveyor belt industry, listed on both NSE and BSE. With over two decades of experience, It has established itself as a leader in providing high-quality conveyor belts designed for various industries, including cement, steel, mining, and agriculture. Founded in 2000, SEMICONVEY’s commitment to innovation and quality is evident in its state-of-the-art manufacturing facilities and cutting-edge technology. Their dedicated team of professionals ensures that Somi Conveyor Beltings remains at the forefront of the conveyor belt manufacturing industry.Promoter holding remains strong, with the promoters holding a consistent 59.09% share as of December 2023. This underscores the company’s robust management structure and the trust placed in its leadership. Semiconvey takes pride in their worldwide clientele, providing innovative and reliable solutions to clients across the globe.

Somi Conveyor Beltg Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Somi Conveyor Beltg Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	5	19	15	17	13	20	22	17	28	19
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	5	19	15	17	13	20	22	17	28	19
Total Expenditure	4	18	14	15	12	18	20	15	26	17
Operating Profit	1	2	2	2	1	2	2	1	2	2
Interest	1	1	1	1	1	1	1	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	1	1	1	0	1	1	1	2	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	1	0	1	0	1	0	1	1	1
Adjustments	0	-0	-0	-0	-0	-0	0	0	0	-0
Profit After Adjustments	0	1	0	1	0	1	0	1	1	1
Adjusted Earnings Per Share	0.1	0.5	0.3	0.5	0.3	0.6	0.4	0.5	1.1	0.6

Somi Conveyor Beltg Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	79	66	75	58	62	64	61	46	47	57	94	86
Other Income	1	0	1	1	1	1	0	1	0	0	0	0
Total Income	80	66	76	60	62	65	61	47	47	58	94	86
Total Expenditure	67	54	63	45	53	55	52	39	40	51	86	78
Operating Profit	13	11	14	14	10	10	9	8	7	7	8	7
Interest	3	2	3	4	3	4	4	3	4	3	3	1
Depreciation	4	4	5	7	6	5	3	1	1	1	1	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	6	5	6	4	1	1	2	3	2	3	4	5
Provision for Tax	2	2	2	1	0	0	1	1	1	1	1	0
Profit After Tax	4	4	4	2	0	1	2	2	2	2	3	3
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	4	4	4	2	0	1	2	2	2	2	3	3
Adjusted Earnings Per Share	3.3	3.1	3.6	1.9	0.3	0.9	1.3	2.1	1.5	1.5	2.9	2.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	65%	27%	8%	2%
Operating Profit CAGR	14%	0%	-4%	-5%
PAT CAGR	50%	14%	25%	-3%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	186%	40%	45%	23%
ROE Average	5%	4%	4%	5%
ROCE Average	8%	7%	7%	9%

Somi Conveyor Beltg Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	48	52	56	57	56	57	58	61	63	64	66
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	6	0	12	7	0	1	6	3	6	5	3
Other Non-Current Liabilities	2	3	1	1	-0	-1	-1	-1	-0	-0	0
Total Current Liabilities	25	28	34	41	43	44	37	29	32	38	33
Total Liabilities	82	82	102	106	99	102	99	92	100	107	103
Fixed Assets	35	37	45	39	34	31	27	27	27	26	26
Other Non-Current Assets	5	4	2	5	4	2	3	3	2	6	5
Total Current Assets	42	41	55	62	61	69	70	62	72	75	71
Total Assets	82	82	102	106	99	102	99	92	100	107	103

Somi Conveyor Beltg Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	4	4	6	1	1	0	0	0	1	1	0
Cash Flow from Operating Activities	11	7	5	4	6	3	4	5	4	-2	16
Cash Flow from Investing Activities	-2	-6	-12	2	-0	-1	0	-0	-0	-2	-1
Cash Flow from Financing Activities	-9	0	14	-5	-6	-3	-4	-4	-4	4	-13
Net Cash Inflow / Outflow	0	2	7	-0	-0	0	0	0	-0	-0	2
Closing Cash & Cash Equivalent	4	6	13	1	0	0	0	1	1	0	2

Somi Conveyor Beltg Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	3.34	3.06	3.63	1.94	0.34	0.86	1.31	2.06	1.5	1.46	2.94
CEPS(Rs)	6.98	6.47	7.99	7.71	5.16	4.98	4.24	3.01	2.36	2.29	3.8
DPS(Rs)	0	0	0	1	0	0.5	0	0	0	0	0
Book NAV/Share(Rs)	36.23	39.28	42.92	43.65	47.18	48.08	48.83	51.63	53.06	54.52	56.45
Core EBITDA Margin(%)	14.29	15.22	14.75	19.96	13.3	14.45	14.5	15.17	14.43	11.14	8.34
EBIT Margin(%)	10.25	10.14	10.16	11.56	5.77	7.84	9.4	14.21	12.57	10.01	7.47
Pre Tax Margin(%)	6.77	7.38	7.07	5.79	0.99	2.18	3.59	7.04	5.02	4.49	4.56
PAT Margin (%)	4.47	4.95	5.15	3.59	0.59	1.55	2.55	5.24	3.76	3	3.7
Cash Profit Margin (%)	9.33	10.46	11.33	14.26	9.04	9	8.23	7.65	5.94	4.71	4.78
ROA(%)	4.88	4.4	4.63	2.19	0.39	1.01	1.54	2.54	1.84	1.66	3.31
ROE(%)	9.72	8.1	8.83	4.49	0.74	1.8	2.71	4.1	2.86	2.71	5.31
ROCE(%)	15.69	12.55	11.8	8.92	4.73	6.19	6.88	7.88	6.97	6.46	7.92
Receivable days	41.57	71.94	84.18	137.8	114.69	104.41	120.83	141.59	173.49	166.77	101.48
Inventory Days	68.02	67.67	62.76	111.18	165.93	218.51	242.09	310.42	291.58	253.41	147.44
Payable days	23.73	35.59	40.69	81.18	75.23	86.37	99.45	106.05	95.63	94.51	56.95
PER(x)	2.86	8.83	13.5	21.62	167.41	55.57	18.74	5.1	21	22.76	12.26
Price/Book(x)	0.26	0.69	1.14	0.96	1.19	0.99	0.5	0.2	0.59	0.61	0.64
Dividend Yield(%)	0	0	0	2.38	0	1.05	0	0	0	0	0
EV/Net Sales(x)	0.28	0.6	1.04	1.21	1.46	1.24	0.84	0.71	1.2	1.12	0.58
EV/Core EBITDA(x)	1.69	3.44	5.74	4.98	9.42	7.99	5.58	4.29	8.14	9.51	6.79
Net Sales Growth(%)	118.7	-17.48	14.11	-22.33	6.32	3.72	-5.26	-23.71	1.28	22.1	63.77
EBIT Growth(%)	51.97	-18.17	14.26	-12.77	-47.34	31.82	11.56	15.39	-10.41	-2.82	22.17
PAT Growth(%)	99.72	-8.54	18.69	-46.5	-82.67	155.01	52.92	56.99	-27.45	-2.58	102.13
EPS Growth(%)	99.72	-8.54	18.69	-46.5	-82.67	154.99	52.93	56.99	-27.45	-2.58	102.12
Debt/Equity(x)	0.36	0.29	0.65	0.59	0.48	0.47	0.43	0.39	0.36	0.44	0.26
Current Ratio(x)	1.7	1.49	1.62	1.51	1.42	1.57	1.87	2.13	2.27	1.99	2.19
Quick Ratio(x)	1.18	0.99	1.19	0.92	0.56	0.64	0.82	0.78	1.14	0.82	1.22
Interest Cover(x)	2.95	3.67	3.28	2	1.21	1.38	1.62	1.98	1.67	1.82	2.57
Total Debt/Mcap(x)	1.37	0.42	0.57	0.61	0.4	0.47	0.86	1.91	0.6	0.73	0.41

Somi Conveyor Beltg Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	59.09	59.09	59.09	59.09	59.09	59.09	59.09	59.09	59.09	59.09
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	40.91	40.91	40.91	40.91	40.91	40.91	40.91	40.91	40.9	40.91
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48	0.48
Others	0	0	0	0	0	0	0	0	0	0
Total	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18	1.18

Pros

Company has delivered good profit growth of 24% CAGR over last 5 years
Debtor days have improved from 94.51 to 56.95days.
Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 4% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Somi Conveyor Beltg News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Somi Conveyor Beltg

Add Watchlist

Somi Conveyor Beltg Research see more...

Overview Inc. Year: 2000Industry: Rubber Products

Somi Conveyor Beltg Share Price

Alert Data

Quarterly Price

Peer Comparison

Somi Conveyor Beltg Quarterly Results

Somi Conveyor Beltg Profit & Loss

Growth Rates

Somi Conveyor Beltg Balance Sheet

Somi Conveyor Beltg Cash Flow

Somi Conveyor Beltg Ratios

Somi Conveyor Beltg Shareholding Pattern

Somi Conveyor Beltg News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!