Somany Ceramics

₹577.6 -6.3 | 1.1%

WEBSITE BSE:531548 NSE : SOMANY CRAM 09 Jul, 15:57

Market Cap ₹2369 Cr.

Stock P/E 23.8

P/B 3.1

Current Price ₹577.6

Book Value ₹ 188.2

Face Value 2

52W High ₹820.4

Dividend Yield 0.52%

52W Low ₹ 396.1

Edit Ratio

Somany Ceramics Research see more...

Overview Inc. Year: 1968Industry: Ceramics/Marble/Granite/Sanitaryware

Somany Ceramics Ltd is a manufacturer and marketer of tiles and offers a range of sanitary ware and bathtub fittings. It is engaged in manufacturing floor tiles and ceramic/vitrified wall. It operates thru Ceramic Tiles and Allied products segment. It offers various decor solutions across a number of merchandise and additionally tile laying services. Its product categories consist of polished vitrified tiles, glazed vitrified tiles and digital tiles. Its floor tiles consist of durastone, polished vitrified and slip shield. It offers wall tiles for kitchen, lavatory, bed room, home, office and motels wall in India. Its chrome plated (CP) fittings consist of taps, showers and allied merchandise. Its allied merchandise consist of frame of hi-float divertor, body of regular divertor, brass beauty solution, material liner, echo bottle trap round and urinal spreader. Its tile laying solutions consists of Ezy Fix, Tile Master and EZY Grout. It exports products to around 50 countries.

Somany Ceramics Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Somany Ceramics Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	622	679	587	655	612	738	579	666	645	769
Other Income	4	4	2	4	3	2	2	1	2	4
Total Income	627	683	589	659	615	739	581	668	647	773
Total Expenditure	582	618	536	591	553	658	530	610	591	707
Operating Profit	45	65	53	68	62	81	51	57	55	66
Interest	12	12	11	11	11	13	14	13	13	12
Depreciation	17	19	17	18	19	19	19	19	23	29
Exceptional Income / Expenses	0	0	-7	0	1	3	0	0	-2	0
Profit Before Tax	16	34	18	39	33	52	18	25	17	25
Provision for Tax	5	10	6	10	10	18	6	7	8	6
Profit After Tax	11	24	13	30	23	34	12	17	10	19
Adjustments	0	-0	2	-0	-1	-3	0	-0	-0	3
Profit After Adjustments	12	24	15	29	22	31	12	17	9	21
Adjusted Earnings Per Share	2.8	5.7	3.4	6.9	5.2	7.5	3	4.2	2.3	5.2

Somany Ceramics Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	1265	1543	1712	1731	1713	1715	1610	1651	2094	2479	2591	2659
Other Income	3	8	9	17	18	19	13	14	14	17	13	9
Total Income	1268	1551	1721	1748	1731	1734	1623	1664	2108	2496	2605	2669
Total Expenditure	1183	1436	1569	1497	1527	1552	1479	1461	1888	2293	2341	2438
Operating Profit	84	115	152	251	204	183	144	203	220	203	264	229
Interest	19	21	22	39	40	46	49	40	30	40	46	52
Depreciation	22	27	28	31	41	44	59	62	64	68	73	90
Exceptional Income / Expenses	0	0	-4	-4	-4	-12	-26	-18	0	-2	-2	-2
Profit Before Tax	44	68	97	177	118	80	10	83	126	93	143	85
Provision for Tax	17	22	31	61	39	27	-10	22	33	26	43	27
Profit After Tax	27	46	66	115	79	53	20	61	93	67	99	58
Adjustments	2	0	-1	-17	-9	-7	-5	-4	-5	5	-2	3
Profit After Adjustments	29	46	65	98	70	46	15	57	89	71	97	59
Adjusted Earnings Per Share	7.4	11.9	15.3	23.2	16.6	10.9	3.5	13.4	20.9	16.8	23.6	14.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	5%	16%	9%	7%
Operating Profit CAGR	30%	9%	8%	12%
PAT CAGR	48%	18%	13%	14%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-26%	-1%	37%	4%
ROE Average	13%	12%	10%	13%
ROCE Average	16%	14%	11%	15%

Somany Ceramics Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	223	258	428	524	581	613	606	641	726	787	720
Minority's Interest	4	5	20	83	96	90	94	100	108	108	113
Borrowings	71	77	120	178	165	237	197	151	175	185	186
Other Non-Current Liabilities	49	51	57	78	82	86	98	107	104	109	115
Total Current Liabilities	399	474	505	712	872	797	568	704	856	876	943
Total Liabilities	747	866	1130	1576	1797	1823	1563	1703	1969	2065	2076
Fixed Assets	241	264	381	527	648	713	778	759	752	1015	1121
Other Non-Current Assets	36	41	47	75	43	48	24	30	250	88	33
Total Current Assets	470	561	702	973	1106	1062	761	914	966	962	922
Total Assets	747	866	1130	1576	1797	1823	1563	1703	1969	2065	2076

Somany Ceramics Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	26	35	20	19	15	6	30	15	143	94	146
Cash Flow from Operating Activities	74	25	60	117	111	86	153	356	143	165	393
Cash Flow from Investing Activities	-104	-38	-192	-131	-110	-89	-15	-90	-255	-91	-123
Cash Flow from Financing Activities	39	-6	131	10	-10	27	-153	-139	64	-21	-356
Net Cash Inflow / Outflow	9	-19	-1	-4	-9	24	-15	128	-49	52	-85
Closing Cash & Cash Equivalent	35	15	18	15	6	30	15	143	94	146	59

Somany Ceramics Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	7.43	11.94	15.27	23.16	16.62	10.93	3.54	13.43	20.88	16.83	23.63
CEPS(Rs)	12.6	18.67	22.14	34.53	28.41	23.01	18.51	28.77	37.05	31.73	41.92
DPS(Rs)	1.5	2	2.3	2.7	2.7	2	2	2.4	3	3	3
Book NAV/Share(Rs)	57.53	66.42	101.03	123.68	137.02	144.66	143.1	150.86	171	184.67	173.95
Core EBITDA Margin(%)	6.1	6.63	7.93	12.27	10.64	9.52	7.94	11.12	9.52	7.23	9.31
EBIT Margin(%)	4.65	5.47	6.62	11.31	9.06	7.35	3.57	7.21	7.2	5.18	7.04
Pre Tax Margin(%)	3.26	4.2	5.37	9.27	6.77	4.67	0.58	4.86	5.83	3.61	5.31
PAT Margin (%)	1.99	2.83	3.64	6.04	4.53	3.1	1.18	3.56	4.31	2.6	3.7
Cash Profit Margin (%)	3.67	4.47	5.21	7.68	6.89	5.69	4.75	7.17	7.26	5.24	6.39
ROA(%)	3.88	5.7	6.57	8.5	4.69	2.94	1.15	3.71	5.09	3.32	4.8
ROE(%)	14.09	19.08	19.11	24.16	14.32	8.92	3.2	9.72	13.67	8.86	13.27
ROCE(%)	17.48	20.99	21.25	25.45	14.78	10.93	5.15	11.33	13.76	10.75	16.24
Receivable days	53.27	53.36	58.35	71.27	97.2	98.07	77.05	53.65	38.58	35.85	41.11
Inventory Days	28.86	25.56	27.85	34.43	50.19	54.72	64.34	61.44	43.73	47.2	50.11
Payable days	82.72	77.96	76.36	103.43	113.69	121.53	114.34	90.73	96.93	119.92	156.43
PER(x)	22.03	33.4	25.75	29.7	40.36	38.59	25.71	31.69	31.02	29.02	24.39
Price/Book(x)	2.85	6	3.89	5.56	4.9	2.92	0.64	2.82	3.79	2.64	3.31
Dividend Yield(%)	0.92	0.5	0.59	0.39	0.4	0.47	2.2	0.56	0.46	0.61	0.52
EV/Net Sales(x)	0.61	1.12	1.11	1.96	1.97	1.35	0.54	1.26	1.47	0.97	1.01
EV/Core EBITDA(x)	9.15	14.98	12.45	13.51	16.52	12.71	5.99	10.26	14	11.85	9.96
Net Sales Growth(%)	20.01	22.01	10.92	1.12	-1.05	0.14	-6.12	2.52	26.89	18.34	4.55
EBIT Growth(%)	-8.49	42.87	34.56	80.69	-26.56	-20.38	-53.18	108.28	26.96	-14.61	42.07
PAT Growth(%)	-18.59	73.16	42.74	75.49	-31.24	-32.68	-63.38	210.67	54.18	-28.37	48.52
EPS Growth(%)	-19.9	60.68	27.84	51.72	-28.23	-34.25	-67.61	279.25	55.53	-19.39	40.39
Debt/Equity(x)	0.77	0.74	0.57	0.95	0.93	0.93	0.82	0.66	0.66	0.62	0.47
Current Ratio(x)	1.18	1.18	1.39	1.37	1.27	1.33	1.34	1.3	1.13	1.1	0.98
Quick Ratio(x)	0.95	0.89	1.12	1.06	0.97	1.01	0.76	0.95	0.81	0.65	0.61
Interest Cover(x)	3.35	4.32	5.31	5.53	3.96	2.74	1.19	3.06	5.26	3.3	4.07
Total Debt/Mcap(x)	0.27	0.12	0.15	0.17	0.19	0.32	1.29	0.23	0.17	0.24	0.14

Somany Ceramics Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	54.78	54.78	54.78	54.78	54.78	55.02	55.02	55.02	55.01	55.01
FII	1.74	1.38	1.57	1.45	1.43	1.32	1.63	1.78	1.56	1.49
DII	21.5	22.02	21.92	23.64	23.26	23.82	23.52	23.52	23.61	23.63
Public	21.98	21.81	21.72	20.12	20.53	19.85	19.83	19.68	19.81	19.87
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	2.33	2.33	2.33	2.33	2.33	2.26	2.26	2.26	2.26	2.26
FII	0.07	0.06	0.07	0.06	0.06	0.05	0.07	0.07	0.06	0.06
DII	0.91	0.94	0.93	1	0.99	0.98	0.96	0.96	0.97	0.97
Public	0.93	0.93	0.92	0.85	0.87	0.81	0.81	0.81	0.81	0.82
Others	0	0	0	0	0	0	0	0	0	0
Total	4.25	4.25	4.25	4.25	4.25	4.1	4.1	4.1	4.1	4.1

Pros

Company is almost debt free.

Cons

Company has a low return on equity of 12% over the last 3 years.
Debtor days have increased from 119.92 to 156.43days.
Stock is trading at 3.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Somany Ceramics News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3250/-

Merino Industries

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Somany Ceramics

Add Watchlist

Somany Ceramics Research see more...

Overview Inc. Year: 1968Industry: Ceramics/Marble/Granite/Sanitaryware

Somany Ceramics Share Price

Alert Data

Quarterly Price

Peer Comparison

Somany Ceramics Quarterly Results

Somany Ceramics Profit & Loss

Growth Rates

Somany Ceramics Balance Sheet

Somany Ceramics Cash Flow

Somany Ceramics Ratios

Somany Ceramics Shareholding Pattern

Somany Ceramics News

Top Unlisted Companies & InstaBuy Companies

Merino Industries

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint