Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Somany Ceramics
Join Channel
Consolidated Standalone

Somany Ceramics

₹441.4 -4.2 | 0.9%

Market Cap ₹1810 Cr.

Stock P/E 31.2

P/B 2.3

Current Price ₹441.4

Book Value ₹ 191.5

Face Value 2

52W High ₹733

Dividend Yield 0.68%

52W Low ₹ 396.1

Edit Ratio

Somany Ceramics Research see more...

Overview Inc. Year: 1968Industry: Ceramics/Marble/Granite/Sanitaryware

Somany Ceramics Ltd is a manufacturer and marketer of tiles and offers a range of sanitary ware and bathtub fittings. It is engaged in manufacturing floor tiles and ceramic/vitrified wall. It operates thru Ceramic Tiles and Allied products segment. It offers various decor solutions across a number of merchandise and additionally tile laying services. Its product categories consist of polished vitrified tiles, glazed vitrified tiles and digital tiles. Its floor tiles consist of durastone, polished vitrified and slip shield. It offers wall tiles for kitchen, lavatory, bed room, home, office and motels wall in India. Its chrome plated (CP) fittings consist of taps, showers and allied merchandise. Its allied merchandise consist of frame of hi-float divertor, body of regular divertor, brass beauty solution, material liner, echo bottle trap round and urinal spreader. Its tile laying solutions consists of Ezy Fix, Tile Master and EZY Grout. It exports products to around 50 countries.

Read More..

Somany Ceramics Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Somany Ceramics Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 587 655 612 738 579 666 645 769 604 685
Other Income 2 4 3 2 2 1 2 4 2 4
Total Income 589 659 615 739 581 668 647 773 606 689
Total Expenditure 536 591 553 658 530 610 591 707 556 632
Operating Profit 53 68 62 81 51 57 55 66 50 57
Interest 11 11 11 13 14 13 13 12 13 12
Depreciation 17 18 19 19 19 19 23 29 26 26
Exceptional Income / Expenses -7 0 1 3 0 0 -2 0 0 0
Profit Before Tax 18 39 33 52 18 25 17 25 11 19
Provision for Tax 6 10 10 18 6 7 8 6 4 6
Profit After Tax 13 30 23 34 12 17 10 19 7 12
Adjustments 2 -0 -1 -3 0 -0 -0 3 3 3
Profit After Adjustments 15 29 22 31 12 17 9 21 10 15
Adjusted Earnings Per Share 3.4 6.9 5.2 7.5 3 4.2 2.3 5.2 2.5 3.7

Somany Ceramics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1543 1712 1731 1713 1715 1610 1651 2094 2479 2591 2659 2703
Other Income 8 9 17 18 19 13 14 14 17 13 10 12
Total Income 1551 1721 1748 1731 1734 1623 1664 2108 2496 2605 2669 2715
Total Expenditure 1436 1569 1497 1527 1552 1479 1461 1888 2293 2341 2439 2486
Operating Profit 115 152 251 204 183 144 203 220 203 264 230 228
Interest 21 22 39 40 46 49 40 30 40 46 52 50
Depreciation 27 28 31 41 44 59 62 64 68 73 90 104
Exceptional Income / Expenses 0 -4 -4 -4 -12 -26 -18 0 -2 -2 -2 -2
Profit Before Tax 68 97 177 118 80 10 83 126 93 143 85 72
Provision for Tax 22 31 61 39 27 -10 22 33 26 43 27 24
Profit After Tax 46 66 115 79 53 20 61 93 67 99 58 48
Adjustments 0 -1 -17 -9 -7 -5 -4 -5 5 -2 2 9
Profit After Adjustments 46 65 98 70 46 15 57 89 71 97 60 55
Adjusted Earnings Per Share 11.9 15.3 23.2 16.6 10.9 3.5 13.4 20.9 16.8 23.6 14.6 13.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 3% 8% 11% 6%
Operating Profit CAGR -13% 1% 10% 7%
PAT CAGR -41% -15% 24% 2%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -31% -6% 11% 3%
ROE Average 8% 10% 11% 13%
ROCE Average 13% 13% 13% 15%

Somany Ceramics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 258 428 524 581 613 606 641 726 787 720 772
Minority's Interest 5 20 83 96 90 94 100 108 108 113 73
Borrowings 77 120 178 165 237 197 151 175 185 186 149
Other Non-Current Liabilities 51 57 78 82 86 98 107 104 109 115 130
Total Current Liabilities 474 505 712 872 797 568 704 856 876 943 929
Total Liabilities 866 1130 1576 1797 1823 1563 1703 1969 2065 2076 2053
Fixed Assets 264 381 527 648 713 778 759 752 1015 1121 1063
Other Non-Current Assets 41 47 75 43 48 24 30 250 88 33 48
Total Current Assets 561 702 973 1106 1062 761 914 966 962 922 941
Total Assets 866 1130 1576 1797 1823 1563 1703 1969 2065 2076 2053

Somany Ceramics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 35 20 19 15 6 30 15 143 94 146 59
Cash Flow from Operating Activities 25 60 117 111 86 153 356 143 165 393 141
Cash Flow from Investing Activities -38 -192 -131 -110 -89 -15 -90 -255 -91 -123 -72
Cash Flow from Financing Activities -6 131 10 -10 27 -153 -139 64 -21 -356 -68
Net Cash Inflow / Outflow -19 -1 -4 -9 24 -15 128 -49 52 -85 2
Closing Cash & Cash Equivalent 15 18 15 6 30 15 143 94 146 59 60

Somany Ceramics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.94 15.27 23.16 16.62 10.93 3.54 13.43 20.88 16.83 23.63 14.65
CEPS(Rs) 18.67 22.14 34.53 28.41 23.01 18.51 28.77 37.05 31.73 41.92 36.15
DPS(Rs) 2 2.3 2.7 2.7 2 2 2.4 3 3 3 3
Book NAV/Share(Rs) 66.42 101.03 123.68 137.02 144.66 143.1 150.86 171 184.67 173.95 185.63
Core EBITDA Margin(%) 6.63 7.93 12.27 10.64 9.52 7.94 11.12 9.52 7.23 9.31 7.97
EBIT Margin(%) 5.47 6.62 11.31 9.06 7.35 3.57 7.21 7.2 5.18 7.04 4.99
Pre Tax Margin(%) 4.2 5.37 9.27 6.77 4.67 0.58 4.86 5.83 3.61 5.31 3.09
PAT Margin (%) 2.83 3.64 6.04 4.53 3.1 1.18 3.56 4.31 2.6 3.7 2.1
Cash Profit Margin (%) 4.47 5.21 7.68 6.89 5.69 4.75 7.17 7.26 5.24 6.39 5.38
ROA(%) 5.7 6.57 8.5 4.69 2.94 1.15 3.71 5.09 3.32 4.8 2.81
ROE(%) 19.08 19.11 24.16 14.32 8.92 3.2 9.72 13.67 8.86 13.27 7.86
ROCE(%) 20.99 21.25 25.45 14.78 10.93 5.15 11.33 13.76 10.75 16.24 12.93
Receivable days 53.36 58.35 71.27 97.2 98.07 77.05 53.65 38.58 35.85 41.11 46.73
Inventory Days 25.56 27.85 34.43 50.19 54.72 64.34 61.44 43.73 47.2 50.11 45.3
Payable days 77.96 76.36 103.43 113.69 121.53 114.34 90.73 96.93 119.92 110.89 95.08
PER(x) 33.4 25.75 29.7 40.36 38.59 25.71 31.69 31.02 29.02 24.39 28.68
Price/Book(x) 6 3.89 5.56 4.9 2.92 0.64 2.82 3.79 2.64 3.31 2.26
Dividend Yield(%) 0.5 0.59 0.39 0.4 0.47 2.2 0.56 0.46 0.61 0.52 0.71
EV/Net Sales(x) 1.12 1.11 1.96 1.97 1.35 0.54 1.26 1.47 0.97 1.01 0.73
EV/Core EBITDA(x) 14.98 12.45 13.51 16.52 12.71 5.99 10.26 14 11.85 9.96 8.47
Net Sales Growth(%) 22.01 10.92 1.12 -1.05 0.14 -6.12 2.52 26.89 18.34 4.55 2.6
EBIT Growth(%) 42.87 34.56 80.69 -26.56 -20.38 -53.18 108.28 26.96 -14.61 42.07 -27.27
PAT Growth(%) 73.16 42.74 75.49 -31.24 -32.68 -63.38 210.67 54.18 -28.37 48.52 -41.66
EPS Growth(%) 60.68 27.84 51.72 -28.23 -34.25 -67.61 279.25 55.53 -19.39 40.39 -38.01
Debt/Equity(x) 0.74 0.57 0.95 0.93 0.93 0.82 0.66 0.66 0.62 0.47 0.4
Current Ratio(x) 1.18 1.39 1.37 1.27 1.33 1.34 1.3 1.13 1.1 0.98 1.01
Quick Ratio(x) 0.89 1.12 1.06 0.97 1.01 0.76 0.95 0.81 0.65 0.61 0.65
Interest Cover(x) 4.32 5.31 5.53 3.96 2.74 1.19 3.06 5.26 3.3 4.07 2.63
Total Debt/Mcap(x) 0.12 0.15 0.17 0.19 0.32 1.29 0.23 0.17 0.24 0.14 0.18

Somany Ceramics Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 54.78 54.78 54.78 55.02 55.02 55.02 55.01 55.01 55.01 55
FII 1.57 1.45 1.43 1.32 1.63 1.78 1.56 1.49 1.39 0.98
DII 21.92 23.64 23.26 23.82 23.52 23.52 23.61 23.63 23.01 23.17
Public 21.72 20.12 20.53 19.85 19.83 19.68 19.81 19.87 20.59 20.84
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 23% CAGR over last 5 years
  • Debtor days have improved from 110.89 to 95.08days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Somany Ceramics News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!