Somany Ceramics

₹626.1 -2.8 | 0.4%

WEBSITE BSE:531548 NSE : SOMANY CRAM 10 May, 16:01

Market Cap ₹2567 Cr.

Stock P/E 29.4

P/B 3.6

Current Price ₹626.1

Book Value ₹ 175.1

Face Value 2

52W High ₹819

Dividend Yield 0.48%

52W Low ₹ 542.1

Edit Ratio

Somany Ceramics Research see more...

Overview Inc. Year: 1968Industry: Ceramics/Marble/Granite/Sanitaryware

Somany Ceramics Ltd is a manufacturer and marketer of tiles and offers a range of sanitary ware and bathtub fittings. It is engaged in manufacturing floor tiles and ceramic/vitrified wall. It operates thru Ceramic Tiles and Allied products segment. It offers various decor solutions across a number of merchandise and additionally tile laying services. Its product categories consist of polished vitrified tiles, glazed vitrified tiles and digital tiles. Its floor tiles consist of durastone, polished vitrified and slip shield. It offers wall tiles for kitchen, lavatory, bed room, home, office and motels wall in India. Its chrome plated (CP) fittings consist of taps, showers and allied merchandise. Its allied merchandise consist of frame of hi-float divertor, body of regular divertor, brass beauty solution, material liner, echo bottle trap round and urinal spreader. Its tile laying solutions consists of Ezy Fix, Tile Master and EZY Grout. It exports products to around 50 countries.

Somany Ceramics Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Somany Ceramics Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	561	587	617	559	618	622	679	587	655	612
Other Income	4	3	1	4	3	4	4	2	4	3
Total Income	565	590	618	563	621	627	683	589	659	615
Total Expenditure	493	522	566	514	576	582	618	536	591	553
Operating Profit	72	67	52	49	45	45	65	53	68	62
Interest	8	7	6	7	10	12	12	11	11	11
Depreciation	16	16	17	15	17	17	19	17	18	19
Exceptional Income / Expenses	0	0	0	0	-2	0	0	-7	0	1
Profit Before Tax	48	44	29	26	16	16	34	18	39	33
Provision for Tax	13	10	8	7	5	5	10	6	10	10
Profit After Tax	35	34	21	19	12	11	24	13	30	23
Adjustments	-0	-2	-3	1	3	0	-0	2	-0	-1
Profit After Adjustments	35	32	17	21	15	12	24	15	29	22
Adjusted Earnings Per Share	8.3	7.6	4	4.8	3.5	2.8	5.7	3.4	6.9	5.2

Somany Ceramics Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	1054	1265	1543	1712	1731	1713	1715	1610	1651	2094	2479	2533
Other Income	3	3	8	9	17	18	19	13	14	14	17	13
Total Income	1056	1268	1551	1721	1748	1731	1734	1623	1664	2108	2496	2546
Total Expenditure	968	1183	1436	1569	1497	1527	1552	1479	1461	1888	2293	2298
Operating Profit	88	84	115	152	251	204	183	144	203	220	203	248
Interest	20	19	21	22	39	40	46	49	40	30	40	45
Depreciation	21	22	27	28	31	41	44	59	62	64	68	73
Exceptional Income / Expenses	0	0	0	-4	-4	-4	-12	-26	-18	0	-2	-6
Profit Before Tax	48	44	68	97	177	118	80	10	83	126	93	124
Provision for Tax	15	17	22	31	61	39	27	-10	22	33	26	36
Profit After Tax	33	27	46	66	115	79	53	20	61	93	67	90
Adjustments	-1	2	0	-1	-17	-9	-7	-5	-4	-5	5	1
Profit After Adjustments	32	29	46	65	98	70	46	15	57	89	71	90
Adjusted Earnings Per Share	9.3	7.4	11.9	15.3	23.2	16.6	10.9	3.5	13.4	20.9	16.8	21.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	18%	15%	8%	9%
Operating Profit CAGR	-8%	12%	-0%	9%
PAT CAGR	-28%	50%	-3%	7%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	14%	14%	10%	13%
ROE Average	9%	11%	9%	14%
ROCE Average	11%	12%	10%	16%

Somany Ceramics Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	153	223	258	428	524	581	613	606	641	726	787
Minority's Interest	0	4	5	20	83	96	90	94	100	108	108
Borrowings	62	71	77	120	178	165	237	197	151	175	185
Other Non-Current Liabilities	43	49	51	57	78	82	86	98	107	104	109
Total Current Liabilities	364	399	474	505	712	872	797	568	704	856	886
Total Liabilities	621	747	866	1130	1576	1797	1823	1563	1703	1969	2075
Fixed Assets	200	241	264	381	527	648	713	778	759	752	1015
Other Non-Current Assets	22	36	41	47	75	43	48	24	30	250	88
Total Current Assets	399	470	561	702	973	1106	1062	761	914	966	972
Total Assets	621	747	866	1130	1576	1797	1823	1563	1703	1969	2075

Somany Ceramics Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	22	26	35	20	19	15	6	30	15	143	94
Cash Flow from Operating Activities	71	74	25	60	117	111	86	153	356	143	165
Cash Flow from Investing Activities	-40	-104	-38	-192	-131	-110	-89	-15	-90	-255	-91
Cash Flow from Financing Activities	-28	39	-6	131	10	-10	27	-153	-139	64	-21
Net Cash Inflow / Outflow	4	9	-19	-1	-4	-9	24	-15	128	-49	52
Closing Cash & Cash Equivalent	26	35	15	18	15	6	30	15	143	94	146

Somany Ceramics Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	9.28	7.43	11.94	15.27	23.16	16.62	10.93	3.54	13.43	20.88	16.83
CEPS(Rs)	15.39	12.6	18.67	22.14	34.53	28.41	23.01	18.51	28.77	37.05	31.73
DPS(Rs)	1.2	1.5	2	2.3	2.7	2.7	2	2	2.4	3	3
Book NAV/Share(Rs)	44.37	57.53	66.42	101.03	123.68	137.02	144.66	143.1	150.86	171	184.67
Core EBITDA Margin(%)	7.68	6.1	6.63	7.93	12.27	10.64	9.52	7.94	11.12	9.52	7.23
EBIT Margin(%)	6.07	4.65	5.47	6.62	11.31	9.06	7.35	3.57	7.21	7.2	5.18
Pre Tax Margin(%)	4.28	3.26	4.2	5.37	9.27	6.77	4.67	0.58	4.86	5.83	3.61
PAT Margin (%)	2.92	1.99	2.83	3.64	6.04	4.53	3.1	1.18	3.56	4.31	2.6
Cash Profit Margin (%)	4.75	3.67	4.47	5.21	7.68	6.89	5.69	4.75	7.17	7.26	5.24
ROA(%)	5.66	3.88	5.7	6.57	8.5	4.69	2.94	1.15	3.71	5.09	3.31
ROE(%)	23.36	14.09	19.08	19.11	24.16	14.32	8.92	3.2	9.72	13.67	8.86
ROCE(%)	22.31	17.48	20.99	21.25	25.45	14.78	10.93	5.15	11.33	13.76	10.75
Receivable days	51.43	53.27	53.36	58.35	71.27	97.2	98.07	77.05	53.65	38.58	35.85
Inventory Days	36.13	28.86	25.56	27.85	34.43	50.19	54.72	64.34	61.44	43.73	47.2
Payable days	80.12	82.72	77.96	76.36	103.43	113.69	121.53	114.34	90.73	96.93	119.92
PER(x)	6.96	22.03	33.4	25.75	29.7	40.36	38.59	25.71	31.69	31.02	29.02
Price/Book(x)	1.46	2.85	6	3.89	5.56	4.9	2.92	0.64	2.82	3.79	2.64
Dividend Yield(%)	1.86	0.92	0.5	0.59	0.39	0.4	0.47	2.2	0.56	0.46	0.61
EV/Net Sales(x)	0.34	0.61	1.12	1.11	1.96	1.97	1.35	0.54	1.26	1.47	0.97
EV/Core EBITDA(x)	4.07	9.15	14.98	12.45	13.51	16.52	12.71	5.99	10.26	14	11.85
Net Sales Growth(%)	19.89	20.01	22.01	10.92	1.12	-1.05	0.14	-6.12	2.52	26.89	18.34
EBIT Growth(%)	19.2	-8.49	42.87	34.56	80.69	-26.56	-20.38	-53.18	108.28	26.96	-14.61
PAT Growth(%)	29.74	-18.59	73.16	42.74	75.49	-31.24	-32.68	-63.38	210.67	54.18	-28.37
EPS Growth(%)	27.46	-19.9	60.68	27.84	51.72	-28.23	-34.25	-67.61	279.25	55.53	-19.39
Debt/Equity(x)	1.06	0.77	0.74	0.57	0.95	0.93	0.93	0.82	0.66	0.66	0.62
Current Ratio(x)	1.1	1.18	1.18	1.39	1.37	1.27	1.33	1.34	1.3	1.13	1.1
Quick Ratio(x)	0.77	0.95	0.89	1.12	1.06	0.97	1.01	0.76	0.95	0.81	0.65
Interest Cover(x)	3.39	3.35	4.32	5.31	5.53	3.96	2.74	1.19	3.06	5.26	3.3
Total Debt/Mcap(x)	0.73	0.27	0.12	0.15	0.17	0.19	0.32	1.29	0.23	0.17	0.24

Somany Ceramics Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	54.77	54.78	54.78	54.78	54.78	54.78	54.78	54.78	54.78	55.02
FII	2.48	2.51	2.43	2.27	1.74	1.38	1.57	1.45	1.43	1.32
DII	20.05	20.2	20.44	20.8	21.5	22.02	21.92	23.64	23.26	23.82
Public	22.71	22.5	22.34	22.14	21.98	21.81	21.72	20.12	20.53	19.85
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	2.32	2.33	2.33	2.33	2.33	2.33	2.33	2.33	2.33	2.26
FII	0.11	0.11	0.1	0.1	0.07	0.06	0.07	0.06	0.06	0.05
DII	0.85	0.86	0.87	0.88	0.91	0.94	0.93	1	0.99	0.98
Public	0.96	0.96	0.95	0.94	0.93	0.93	0.92	0.85	0.87	0.81
Others	0	0	0	0	0	0	0	0	0	0
Total	4.24	4.25	4.25	4.25	4.25	4.25	4.25	4.25	4.25	4.1

Pros

Cons

Company has a low return on equity of 11% over the last 3 years.
Debtor days have increased from 96.93 to 119.92days.
Stock is trading at 3.6 times its book value.
The company has delivered a poor profit growth of -3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Somany Ceramics News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3300/-

Merino Industries

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Somany Ceramics

Add Watchlist

Somany Ceramics Research see more...

Overview Inc. Year: 1968Industry: Ceramics/Marble/Granite/Sanitaryware

Somany Ceramics Share Price

Alert Data

Quarterly Price

Peer Comparison

Somany Ceramics Quarterly Results

Somany Ceramics Profit & Loss

Growth Rates

Somany Ceramics Balance Sheet

Somany Ceramics Cash Flow

Somany Ceramics Ratios

Somany Ceramics Shareholding Pattern

Somany Ceramics News

Top Unlisted Companies & InstaBuy Companies

Merino Industries

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!