Ceramics/Marble/Granite/Sanitaryware · Founded 1968 · www.somanyceramics.com · BSE 531548 · NSE SOMANY CRAM · ISIN INE355A01028
No Notes Added Yet
Business
Somany Ceramics Ltd. is an Indian company primarily engaged in the manufacturing and marketing of ceramic tiles, sanitaryware, and bath fittings. The company offers a wide range of products including ceramic wall and floor tiles, vitrified tiles (GVT/PGVT, polished vitrified, full body vitrified), digital tiles, outdoor tiles, as well as a comprehensive portfolio of sanitaryware and bath fittings. Its core business model involves manufacturing products in-house and through outsourced arrangements, distributing them through an extensive pan-India dealer and distributor network, and catering to both retail consumers (B2C) and large institutional projects (B2B) such as builders, developers, and government projects. The company generates revenue through the sale of these building materials.
Revenue Mix
The company's primary business segments are:
Tiles: This includes various types of ceramic and vitrified tiles for different applications (floors, walls, indoor, outdoor). This typically forms the largest portion of its revenue.
Sanitaryware & Bath Fittings: This segment comprises water closets, washbasins, urinals, cisterns, and a full range of faucets, showers, and other bathroom accessories.
While specific current revenue percentages are not publicly provided in the prompt, the Tiles segment traditionally contributes the majority of the company's top line, followed by Sanitaryware & Bath Fittings.
Industry
The Indian ceramics, sanitaryware, and bath fittings industry is highly competitive, characterized by the presence of a few large organized players, numerous regional players, and a significant unorganized segment. It is closely linked to the real estate, construction, and infrastructure sectors. Somany Ceramics is one of the established, organized players in India, recognized for its brand presence and pan-India distribution network. It competes directly with other national brands like Kajaria Ceramics, Cera Sanitaryware, Asian Granito, H&R Johnson (Prism Johnson), and international brands with a presence in India. The company positions itself as a provider of quality products across various price points, from mass-market to premium segments.
MOAT
Somany Ceramics possesses several competitive advantages:
Brand Recognition: An established and recognized brand name in the Indian market, fostering consumer trust and recall.
Extensive Distribution Network: A wide-reaching pan-India network of showrooms, dealers, and distributors, enabling deep market penetration and efficient product availability.
Manufacturing Capabilities & Scale: In-house manufacturing facilities provide control over quality, design, and production costs, offering some scale advantages.
Diversified Product Portfolio: A broad range of products across tiles, sanitaryware, and bath fittings caters to diverse customer needs and price segments, reducing reliance on a single product category.
Growth Drivers
Key factors that can drive Somany Ceramics' growth over the next 3-5 years include:
Growth in Real Estate & Construction: Increasing housing demand (urbanization, affordable housing initiatives), infrastructure development, and commercial construction projects.
Renovation & Replacement Demand: A growing focus on home improvement and renovation activities drives demand for new tiles and bath products.
Premiumization Trend: Consumers' increasing disposable incomes and aspirations for better quality and aesthetic products lead to a shift towards premium and designer tiles, sanitaryware, and bath fittings.
Expansion in Tier 2/3 Cities: Deeper penetration into smaller cities and towns, where organized players are gaining market share from unorganized segments.
Government Initiatives: Schemes like 'Housing for All' and 'Smart Cities' indirectly boost demand for building materials.
Risks
Intense Competition: The presence of numerous organized and unorganized players, including imports, can lead to price wars and pressure on margins.
Raw Material and Energy Price Volatility: Key inputs like clay, feldspar, and particularly natural gas (a major energy source) are subject to price fluctuations, impacting production costs.
Cyclicality of Real Estate Sector: The company's performance is highly sensitive to the cyclical nature of the real estate and construction industry. A downturn can significantly impact sales.
Economic Slowdown: A general economic slowdown can reduce discretionary spending and construction activity, affecting demand.
Regulatory Changes: Environmental norms, import duties, and other government policies can impact operations and costs.
Management & Ownership
Somany Ceramics is a promoter-led company with the Somany family having a significant ownership stake and active involvement in its management. The company has a long operating history under the guidance of its promoters. The management is generally considered experienced within the ceramics and building materials sector, with a focus on brand building, product innovation, and expanding market reach. Ownership structure includes the promoter group, institutional investors, and public shareholders.
Outlook
Somany Ceramics operates in an attractive, growth-oriented market driven by India's demographic dividend, urbanization, and increasing infrastructure spending. Its established brand, extensive distribution network, and diversified product portfolio position it to capitalize on these trends, especially the premiumization wave and the shift from unorganized to organized players. However, the company faces significant challenges from intense competition, volatility in raw material and energy costs (particularly natural gas), and the inherent cyclicality of the real estate sector. Its ability to effectively manage input costs, innovate products, expand its network efficiently, and maintain pricing power in a competitive landscape will be crucial for sustained profitability and market share growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 738 | 579 | 666 | 645 | 769 | 604 | 685 | 682 | 818 | 750 |
| Other Income | 2 | 2 | 1 | 2 | 4 | 2 | 4 | 3 | 3 | 4 |
| Total Income | 739 | 581 | 668 | 647 | 773 | 606 | 689 | 685 | 821 | 753 |
| Total Expenditure | 658 | 530 | 610 | 591 | 707 | 556 | 632 | 620 | 726 | 663 |
| Operating Profit | 81 | 51 | 57 | 55 | 66 | 50 | 57 | 65 | 96 | 90 |
| Interest | 13 | 14 | 13 | 13 | 12 | 13 | 12 | 12 | 11 | 11 |
| Depreciation | 19 | 19 | 19 | 23 | 29 | 26 | 26 | 28 | 27 | 29 |
| Exceptional Income / Expenses | 3 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | -4 | 0 |
| Profit Before Tax | 52 | 18 | 25 | 17 | 25 | 11 | 19 | 25 | 54 | 50 |
| Provision for Tax | 18 | 6 | 7 | 8 | 6 | 4 | 6 | 8 | 17 | 16 |
| Profit After Tax | 34 | 12 | 17 | 10 | 19 | 7 | 12 | 17 | 37 | 34 |
| Adjustments | -3 | 0 | -0 | -0 | 3 | 3 | 3 | 1 | 0 | 1 |
| Profit After Adjustments | 31 | 12 | 17 | 9 | 21 | 10 | 15 | 18 | 38 | 36 |
| Adjusted Earnings Per Share | 7.5 | 3 | 4.2 | 2.3 | 5.2 | 2.5 | 3.7 | 4.4 | 9.2 | 8.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1712 | 1731 | 1713 | 1715 | 1610 | 1651 | 2094 | 2479 | 2591 | 2659 | 2790 | 2935 |
| Other Income | 9 | 17 | 18 | 19 | 13 | 14 | 14 | 17 | 13 | 10 | 11 | 14 |
| Total Income | 1721 | 1748 | 1731 | 1734 | 1623 | 1664 | 2108 | 2496 | 2605 | 2669 | 2801 | 2948 |
| Total Expenditure | 1569 | 1497 | 1527 | 1552 | 1479 | 1461 | 1888 | 2293 | 2341 | 2439 | 2532 | 2641 |
| Operating Profit | 152 | 251 | 204 | 183 | 144 | 203 | 220 | 203 | 264 | 230 | 269 | 308 |
| Interest | 22 | 39 | 40 | 46 | 49 | 40 | 30 | 40 | 46 | 52 | 48 | 46 |
| Depreciation | 28 | 31 | 41 | 44 | 59 | 62 | 64 | 68 | 73 | 90 | 107 | 110 |
| Exceptional Income / Expenses | -4 | -4 | -4 | -12 | -26 | -18 | 0 | -2 | -2 | -2 | -5 | -4 |
| Profit Before Tax | 97 | 177 | 118 | 80 | 10 | 83 | 126 | 93 | 143 | 85 | 109 | 148 |
| Provision for Tax | 31 | 61 | 39 | 27 | -10 | 22 | 33 | 26 | 43 | 27 | 35 | 47 |
| Profit After Tax | 66 | 115 | 79 | 53 | 20 | 61 | 93 | 67 | 99 | 58 | 74 | 100 |
| Adjustments | -1 | -17 | -9 | -7 | -5 | -4 | -5 | 5 | -2 | 2 | 7 | 5 |
| Profit After Adjustments | 65 | 98 | 70 | 46 | 15 | 57 | 89 | 71 | 97 | 60 | 81 | 107 |
| Adjusted Earnings Per Share | 15.3 | 23.2 | 16.6 | 10.9 | 3.5 | 13.4 | 20.9 | 16.8 | 23.6 | 14.6 | 19.8 | 26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 5% | 4% | 11% | 5% |
| Operating Profit CAGR | 17% | 10% | 6% | 6% |
| PAT CAGR | 28% | 3% | 4% | 1% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 34% | -4% | -5% | -0% |
| ROE Average | 9% | 10% | 11% | 12% |
| ROCE Average | 14% | 15% | 14% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 428 | 524 | 581 | 613 | 606 | 641 | 726 | 787 | 720 | 772 | 842 |
| Minority's Interest | 20 | 83 | 96 | 90 | 94 | 100 | 108 | 108 | 113 | 73 | 78 |
| Borrowings | 120 | 178 | 165 | 237 | 197 | 151 | 175 | 185 | 186 | 149 | 115 |
| Other Non-Current Liabilities | 57 | 78 | 82 | 86 | 98 | 107 | 104 | 109 | 115 | 130 | 189 |
| Total Current Liabilities | 505 | 712 | 872 | 797 | 568 | 704 | 856 | 876 | 943 | 929 | 906 |
| Total Liabilities | 1130 | 1576 | 1797 | 1823 | 1563 | 1703 | 1969 | 2065 | 2076 | 2053 | 2129 |
| Fixed Assets | 381 | 527 | 648 | 713 | 778 | 759 | 752 | 1015 | 1121 | 1063 | 1091 |
| Other Non-Current Assets | 47 | 75 | 43 | 48 | 24 | 30 | 250 | 88 | 33 | 48 | 55 |
| Total Current Assets | 702 | 973 | 1106 | 1062 | 761 | 914 | 966 | 962 | 922 | 941 | 983 |
| Total Assets | 1130 | 1576 | 1797 | 1823 | 1563 | 1703 | 1969 | 2065 | 2076 | 2053 | 2129 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 20 | 19 | 15 | 6 | 30 | 15 | 143 | 94 | 146 | 59 | 60 |
| Cash Flow from Operating Activities | 60 | 117 | 111 | 86 | 153 | 356 | 143 | 165 | 393 | 141 | 247 |
| Cash Flow from Investing Activities | -192 | -131 | -110 | -89 | -15 | -90 | -255 | -91 | -123 | -72 | -54 |
| Cash Flow from Financing Activities | 131 | 10 | -10 | 27 | -153 | -139 | 64 | -21 | -356 | -68 | -124 |
| Net Cash Inflow / Outflow | -1 | -4 | -9 | 24 | -15 | 128 | -49 | 52 | -85 | 2 | 69 |
| Closing Cash & Cash Equivalent | 18 | 15 | 6 | 30 | 15 | 143 | 94 | 146 | 59 | 60 | 128 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.27 | 23.16 | 16.62 | 10.93 | 3.54 | 13.43 | 20.88 | 16.83 | 23.63 | 14.65 | 19.8 |
| CEPS(Rs) | 22.14 | 34.53 | 28.41 | 23.01 | 18.51 | 28.77 | 37.05 | 31.73 | 41.92 | 36.15 | 44.26 |
| DPS(Rs) | 2.3 | 2.7 | 2.7 | 2 | 2 | 2.4 | 3 | 3 | 3 | 3 | 6 |
| Book NAV/Share(Rs) | 101.03 | 123.68 | 137.02 | 144.66 | 143.1 | 150.86 | 171 | 184.67 | 173.95 | 185.63 | 202.28 |
| Core EBITDA Margin(%) | 7.93 | 12.27 | 10.64 | 9.52 | 7.94 | 11.12 | 9.52 | 7.23 | 9.31 | 7.97 | 8.92 |
| EBIT Margin(%) | 6.62 | 11.31 | 9.06 | 7.35 | 3.57 | 7.21 | 7.2 | 5.18 | 7.04 | 4.99 | 5.41 |
| Pre Tax Margin(%) | 5.37 | 9.27 | 6.77 | 4.67 | 0.58 | 4.86 | 5.83 | 3.61 | 5.31 | 3.09 | 3.76 |
| PAT Margin (%) | 3.64 | 6.04 | 4.53 | 3.1 | 1.18 | 3.56 | 4.31 | 2.6 | 3.7 | 2.1 | 2.56 |
| Cash Profit Margin (%) | 5.21 | 7.68 | 6.89 | 5.69 | 4.75 | 7.17 | 7.26 | 5.24 | 6.39 | 5.38 | 6.28 |
| ROA(%) | 6.57 | 8.5 | 4.69 | 2.94 | 1.15 | 3.71 | 5.09 | 3.32 | 4.8 | 2.81 | 3.54 |
| ROE(%) | 19.11 | 24.16 | 14.32 | 8.92 | 3.2 | 9.72 | 13.67 | 8.86 | 13.27 | 7.86 | 9.31 |
| ROCE(%) | 21.25 | 25.45 | 14.78 | 10.93 | 5.15 | 11.33 | 13.76 | 10.75 | 16.24 | 12.93 | 14.43 |
| Receivable days | 58.35 | 71.27 | 97.2 | 98.07 | 77.05 | 53.65 | 38.58 | 35.85 | 41.11 | 46.73 | 42.28 |
| Inventory Days | 27.85 | 34.43 | 50.19 | 54.72 | 64.34 | 61.44 | 43.73 | 47.2 | 50.11 | 45.3 | 43.58 |
| Payable days | 76.36 | 103.43 | 113.69 | 121.53 | 114.34 | 90.73 | 96.93 | 119.92 | 110.89 | 95.08 | 92.05 |
| PER(x) | 25.75 | 29.7 | 40.36 | 38.59 | 25.71 | 31.69 | 31.02 | 29.02 | 24.39 | 28.68 | 18.05 |
| Price/Book(x) | 3.89 | 5.56 | 4.9 | 2.92 | 0.64 | 2.82 | 3.79 | 2.64 | 3.31 | 2.26 | 1.77 |
| Dividend Yield(%) | 0.59 | 0.39 | 0.4 | 0.47 | 2.2 | 0.56 | 0.46 | 0.61 | 0.52 | 0.71 | 1.68 |
| EV/Net Sales(x) | 1.11 | 1.96 | 1.97 | 1.35 | 0.54 | 1.26 | 1.47 | 0.97 | 1.01 | 0.73 | 0.56 |
| EV/Core EBITDA(x) | 12.45 | 13.51 | 16.52 | 12.71 | 5.99 | 10.26 | 14 | 11.85 | 9.96 | 8.47 | 5.83 |
| Net Sales Growth(%) | 10.92 | 1.12 | -1.05 | 0.14 | -6.12 | 2.52 | 26.89 | 18.34 | 4.55 | 2.6 | 4.93 |
| EBIT Growth(%) | 34.56 | 80.69 | -26.56 | -20.38 | -53.18 | 108.28 | 26.96 | -14.61 | 42.07 | -27.27 | 13.6 |
| PAT Growth(%) | 42.74 | 75.49 | -31.24 | -32.68 | -63.38 | 210.67 | 54.18 | -28.37 | 48.52 | -41.66 | 27.73 |
| EPS Growth(%) | 27.84 | 51.72 | -28.23 | -34.25 | -67.61 | 279.25 | 55.53 | -19.39 | 40.39 | -38.01 | 35.16 |
| Debt/Equity(x) | 0.57 | 0.95 | 0.93 | 0.93 | 0.82 | 0.66 | 0.66 | 0.62 | 0.47 | 0.4 | 0.3 |
| Current Ratio(x) | 1.39 | 1.37 | 1.27 | 1.33 | 1.34 | 1.3 | 1.13 | 1.1 | 0.98 | 1.01 | 1.08 |
| Quick Ratio(x) | 1.12 | 1.06 | 0.97 | 1.01 | 0.76 | 0.95 | 0.81 | 0.65 | 0.61 | 0.65 | 0.7 |
| Interest Cover(x) | 5.31 | 5.53 | 3.96 | 2.74 | 1.19 | 3.06 | 5.26 | 3.3 | 4.07 | 2.63 | 3.28 |
| Total Debt/Mcap(x) | 0.15 | 0.17 | 0.19 | 0.32 | 1.29 | 0.23 | 0.17 | 0.24 | 0.14 | 0.18 | 0.17 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.02 | 55.02 | 55.02 | 55.01 | 55.01 | 55.01 | 55 | 55 | 55.2 | 55.2 |
| FII | 1.32 | 1.63 | 1.78 | 1.56 | 1.49 | 1.39 | 0.98 | 0.9 | 1.34 | 1.38 |
| DII | 23.82 | 23.52 | 23.52 | 23.61 | 23.63 | 23.01 | 23.17 | 23.01 | 21.63 | 19.43 |
| Public | 19.85 | 19.83 | 19.68 | 19.81 | 19.87 | 20.59 | 20.84 | 21.09 | 21.83 | 24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 |
| FII | 0.05 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.05 | 0.06 |
| DII | 0.98 | 0.96 | 0.96 | 0.97 | 0.97 | 0.94 | 0.95 | 0.94 | 0.89 | 0.8 |
| Public | 0.81 | 0.81 | 0.81 | 0.81 | 0.82 | 0.84 | 0.85 | 0.86 | 0.9 | 0.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +5% | +4% | +11% | +5% |
| Operating Profit CAGR | +17% | +10% | +6% | +6% |
| PAT CAGR | +28% | +3% | +4% | +1% |
| Share Price CAGR | +34% | -4% | -5% | 0% |
| ROE Average | +9% | +10% | +11% | +12% |
| ROCE Average | +14% | +15% | +14% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.02 | 55.02 | 55.02 | 55.01 | 55.01 | 55.01 | 55 | 55 | 55.2 | 55.2 |
| FII | 1.32 | 1.63 | 1.78 | 1.56 | 1.49 | 1.39 | 0.98 | 0.9 | 1.34 | 1.38 |
| DII | 23.82 | 23.52 | 23.52 | 23.61 | 23.63 | 23.01 | 23.17 | 23.01 | 21.63 | 19.43 |
| Public | 19.85 | 19.83 | 19.68 | 19.81 | 19.87 | 20.59 | 20.84 | 21.09 | 21.83 | 24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 |
| FII | 0.05 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.04 | 0.04 | 0.05 | 0.06 |
| DII | 0.98 | 0.96 | 0.96 | 0.97 | 0.97 | 0.94 | 0.95 | 0.94 | 0.89 | 0.8 |
| Public | 0.81 | 0.81 | 0.81 | 0.81 | 0.82 | 0.84 | 0.85 | 0.86 | 0.9 | 0.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.