WEBSITE BSE:522152 NSE: SOLITAIR MC Inc. Year: 1967 Industry: Engineering - Industrial Equipments My Bucket: Add Stock
Last updated: 10:34
No Notes Added Yet
1. Business Overview
Solitaire Machine Tools Ltd. is an Indian company engaged in the manufacturing and sale of a wide range of machine tools. Their product portfolio primarily includes conventional and CNC (Computer Numerical Control) machines such as lathes, milling machines, drilling machines, grinding machines, and special purpose machines. The company's core business model revolves around designing, producing, and distributing these industrial equipment solutions to various manufacturing sectors. They make money through the direct sale of these machines and potentially through after-sales service and spare parts.
2. Key Segments / Revenue Mix
While specific revenue contribution by product segment is not consistently disclosed, the company's revenue is primarily derived from the sale of their diverse range of machine tools. This generally includes:
Conventional Machine Tools: Such as manual lathes, milling machines, and drilling machines.
CNC Machine Tools: More advanced, automated machines offering higher precision and productivity.
Special Purpose Machines (SPMs): Custom-built machines designed for specific manufacturing tasks.
The mix between conventional and CNC machines would depend on market demand and technological shifts in the manufacturing sector.
3. Industry & Positioning
The Indian machine tools industry is competitive, comprising both domestic manufacturers and significant imports, especially for high-end CNC machines. The industry serves a broad spectrum of manufacturing sectors including automotive, aerospace, defence, general engineering, and capital goods. Solitaire Machine Tools Ltd. positions itself as a domestic manufacturer catering to various industries with a focus on both conventional and increasingly, CNC machines. They compete with larger domestic players as well as international brands that have a presence in India. Their positioning likely leans towards providing cost-effective and reliable solutions for Indian manufacturing needs.
4. Competitive Advantage (Moat)
Solitaire Machine Tools Ltd. operates in a competitive industry where strong moats are challenging. Potential advantages could include:
Established Brand and Customer Relationships: A long operational history can build trust and repeat business, particularly in specific regional markets or customer segments.
Product Diversification: Offering a wide range of conventional and CNC machines allows them to cater to a broader customer base and different budget requirements.
Local Manufacturing & Service Network: Being a domestic manufacturer can offer advantages in terms of understanding local market needs, offering competitive pricing, and potentially providing quicker after-sales service and spare parts availability compared to importers.
Cost Efficiency: For conventional machines, local manufacturing can enable cost leadership.
5. Growth Drivers
'Make in India' Initiative: Government focus on boosting domestic manufacturing and reducing import dependence directly drives demand for locally produced machine tools.
Infrastructure and Industrial Growth: Investment in manufacturing, automotive, defence, and other capital-intensive sectors fuels demand for new machinery.
Automation and Modernization: The ongoing trend towards automation and the need for higher precision and productivity will drive demand for advanced CNC machines.
Technological Upgrades: As industries evolve, the need to replace older, less efficient machines with newer, more capable ones presents a constant market opportunity.
Export Potential: Exploring export markets for their products, especially to developing economies.
6. Risks
Economic Downturns: The machine tools industry is highly cyclical and sensitive to economic slowdowns, as capital expenditure by industries tends to decline during such periods.
Intense Competition: Facing competition from both larger domestic players and global manufacturers, particularly in the CNC segment where foreign players often have technological superiority.
Raw Material Price Volatility: Fluctuations in the prices of steel, castings, and other raw materials can impact profit margins.
Technological Obsolescence: Rapid advancements in machine tool technology necessitate continuous investment in R&D to remain competitive.
Import Dependency: Despite 'Make in India', critical components or advanced technologies might still be imported, exposing the company to currency fluctuations and supply chain risks.
Working Capital Management: Manufacturing industrial equipment often requires significant working capital for inventory and receivables.
7. Management & Ownership
Solitaire Machine Tools Ltd. is a promoter-driven company. Such companies typically have a significant portion of shares held by the founding family or promoters, implying a strong alignment of interests between ownership and management. The management quality would be assessed based on their strategic decisions, financial performance over cycles, and ability to adapt to technological changes and market demands. Information on specific management team qualifications and long-term vision would require deeper scrutiny of annual reports and corporate governance disclosures.
8. Outlook
Solitaire Machine Tools operates in a foundational industry for India's manufacturing sector. The outlook is balanced by significant opportunities driven by India's industrial growth, the 'Make in India' initiative, and increasing automation. This can provide a strong tailwind for domestic machine tool manufacturers, potentially boosting demand for both conventional and advanced machinery. However, the company faces inherent challenges including the cyclical nature of the capital goods industry, intense competition from both domestic and international players (especially in high-tech segments), and vulnerability to raw material price fluctuations. Sustained growth will likely depend on their ability to innovate, manage costs efficiently, and effectively cater to the evolving technological demands of Indian manufacturers while navigating economic uncertainties.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹47 Cr.
Stock P/E 19.9
P/B 2.3
Current Price ₹103
Book Value ₹ 44.3
Face Value 10
52W High ₹166.8
Dividend Yield 1.46%
52W Low ₹ 72.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6 | 7 | 5 | 4 | 7 | 7 | 2 | 5 | 4 | 8 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 6 | 7 | 5 | 4 | 7 | 7 | 2 | 5 | 4 | 8 |
| Total Expenditure | 5 | 6 | 4 | 3 | 6 | 6 | 2 | 4 | 3 | 7 |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
| Adjusted Earnings Per Share | 0.8 | 1.5 | 0.9 | 1.1 | 1.6 | 1.6 | 0.1 | 0.6 | 0.7 | 1.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11 | 16 | 18 | 16 | 16 | 12 | 17 | 14 | 19 | 21 | 23 | 19 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 11 | 16 | 19 | 17 | 16 | 13 | 18 | 14 | 19 | 21 | 23 | 19 |
| Total Expenditure | 9 | 13 | 15 | 13 | 13 | 10 | 16 | 12 | 16 | 18 | 19 | 16 |
| Operating Profit | 2 | 3 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 4 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 3 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 3 | 1 |
| Provision for Tax | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Profit After Tax | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
| Adjusted Earnings Per Share | 1.4 | 2.4 | 4.2 | 4.2 | 2.9 | 1.5 | 3.1 | 2.3 | 3.5 | 4 | 5.2 | 2.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 18% | 14% | 8% |
| Operating Profit CAGR | 33% | 26% | 15% | 7% |
| PAT CAGR | 0% | 26% | 15% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -28% | 33% | 32% | 16% |
| ROE Average | 12% | 11% | 10% | 10% |
| ROCE Average | 14% | 14% | 13% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 10 | 11 | 12 | 14 | 14 | 14 | 15 | 16 | 17 | 18 | 20 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 6 | 5 | 4 | 5 | 5 | 5 | 3 | 3 | 4 | 8 | 5 |
| Total Liabilities | 17 | 16 | 17 | 19 | 20 | 20 | 20 | 20 | 22 | 28 | 29 |
| Fixed Assets | 6 | 6 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 |
| Other Non-Current Assets | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 8 | 11 |
| Total Current Assets | 9 | 8 | 10 | 12 | 13 | 14 | 13 | 10 | 11 | 14 | 12 |
| Total Assets | 17 | 16 | 17 | 19 | 20 | 20 | 20 | 20 | 22 | 28 | 29 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 2 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -0 | 3 | 2 | 2 | 1 | 1 | 2 | -1 | 2 | 3 | 2 |
| Cash Flow from Investing Activities | 0 | -1 | -1 | -1 | -1 | -1 | -2 | 0 | -2 | -3 | -5 |
| Cash Flow from Financing Activities | -1 | -1 | -1 | -1 | -1 | -1 | -0 | 0 | -1 | 1 | 3 |
| Net Cash Inflow / Outflow | -1 | 1 | 0 | 0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 2 | 2 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.39 | 2.4 | 4.22 | 4.2 | 2.86 | 1.45 | 3.12 | 2.32 | 3.51 | 3.97 | 5.16 |
| CEPS(Rs) | 3.6 | 4.02 | 5.89 | 6.21 | 5.02 | 4.08 | 4.56 | 3.58 | 4.76 | 5.21 | 6.47 |
| DPS(Rs) | 0.75 | 1 | 1.25 | 1.1 | 1.1 | 0.75 | 1 | 1.2 | 1.5 | 1.75 | 2 |
| Book NAV/Share(Rs) | 22.81 | 24.01 | 27.1 | 29.83 | 31.33 | 31.32 | 33.63 | 35.03 | 37.47 | 39.73 | 43.18 |
| Core EBITDA Margin(%) | 18.39 | 13.44 | 18.27 | 18.46 | 18.26 | 16.25 | 9.33 | 12.06 | 13.33 | 12.86 | 13.84 |
| EBIT Margin(%) | 10.28 | 10.66 | 15.98 | 15.48 | 13.81 | 9.2 | 10.56 | 11.43 | 12.1 | 12.24 | 14.12 |
| Pre Tax Margin(%) | 9.18 | 10.12 | 15.71 | 15.03 | 13.33 | 8.41 | 9.72 | 10.39 | 11.27 | 11.78 | 13.96 |
| PAT Margin (%) | 5.52 | 6.5 | 9.84 | 11.56 | 8.32 | 5.39 | 8.26 | 7.77 | 8.54 | 8.65 | 10.42 |
| Cash Profit Margin (%) | 14.35 | 10.88 | 13.75 | 17.06 | 14.63 | 15.13 | 12.08 | 11.99 | 11.57 | 11.33 | 13.06 |
| ROA(%) | 3.74 | 6.62 | 11.47 | 10.59 | 6.78 | 3.31 | 6.99 | 5.25 | 7.67 | 7.24 | 8.16 |
| ROE(%) | 6.05 | 10.24 | 16.5 | 14.77 | 9.34 | 4.64 | 9.61 | 6.77 | 9.69 | 10.29 | 12.46 |
| ROCE(%) | 10.12 | 15.93 | 26.72 | 19.79 | 15.51 | 7.93 | 12.27 | 9.79 | 13.32 | 13.58 | 14.04 |
| Receivable days | 43.37 | 38.66 | 48.35 | 64.4 | 58.57 | 42.45 | 38.06 | 62.24 | 54.91 | 87.52 | 82.33 |
| Inventory Days | 156.77 | 99.8 | 66.06 | 95.1 | 132.82 | 236.27 | 152 | 154.14 | 119.02 | 96.21 | 79.36 |
| Payable days | 103.55 | 45.36 | 59.43 | 93.45 | 105.31 | 114.08 | 38.28 | 81.31 | 63.55 | 51.52 | 50.26 |
| PER(x) | 9.99 | 8.41 | 8.83 | 16.7 | 11.64 | 15.12 | 7.35 | 18.24 | 10.97 | 15.47 | 29.31 |
| Price/Book(x) | 0.61 | 0.84 | 1.37 | 2.35 | 1.06 | 0.7 | 0.68 | 1.21 | 1.03 | 1.55 | 3.51 |
| Dividend Yield(%) | 5.42 | 4.96 | 3.36 | 1.57 | 3.31 | 3.41 | 4.36 | 2.83 | 3.89 | 2.85 | 1.32 |
| EV/Net Sales(x) | 0.53 | 0.44 | 0.77 | 1.78 | 0.84 | 0.73 | 0.43 | 1.42 | 0.93 | 1.39 | 3.21 |
| EV/Core EBITDA(x) | 2.53 | 2.76 | 3.65 | 8.39 | 4.19 | 3.87 | 2.96 | 9.93 | 6.14 | 9.33 | 19.13 |
| Net Sales Growth(%) | 16.94 | 45.03 | 17.16 | -10.79 | -4.68 | -21.39 | 39.95 | -20.86 | 37.52 | 11.73 | 7.85 |
| EBIT Growth(%) | 77.62 | 52.44 | 74.21 | -17.78 | -15.8 | -47.64 | 60.59 | -14.32 | 45.61 | 13.06 | 24.35 |
| PAT Growth(%) | 69.16 | 72.97 | 75.93 | -0.3 | -32.03 | -49.09 | 114.62 | -25.56 | 51.14 | 13.09 | 29.99 |
| EPS Growth(%) | 69.16 | 72.97 | 75.93 | -0.3 | -32.03 | -49.09 | 114.62 | -25.56 | 51.14 | 13.09 | 29.99 |
| Debt/Equity(x) | 0.1 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.11 | 0.28 |
| Current Ratio(x) | 1.6 | 1.78 | 2.27 | 2.54 | 2.76 | 2.99 | 4 | 3.26 | 2.62 | 1.71 | 2.37 |
| Quick Ratio(x) | 0.61 | 1.03 | 1.43 | 1.47 | 1.43 | 0.93 | 2.56 | 1.18 | 1.31 | 1.04 | 1.52 |
| Interest Cover(x) | 9.35 | 19.7 | 59.84 | 34.76 | 28.91 | 11.64 | 12.71 | 11.06 | 14.6 | 26.61 | 92.34 |
| Total Debt/Mcap(x) | 0.17 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.03 | 0.07 | 0.08 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.25 | 45.25 | 45.25 | 45.25 | 45.25 | 45.25 | 45.3 | 45.3 | 45.3 | 45.29 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 54.75 | 54.75 | 54.75 | 54.75 | 54.75 | 54.75 | 54.7 | 54.7 | 54.7 | 54.71 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.