Sharescart Research Club logo

Solitaire Machine Overview

1. Business Overview

Solitaire Machine Tools Ltd. is an Indian company engaged in the manufacturing and sale of a wide range of machine tools. Their product portfolio primarily includes conventional and CNC (Computer Numerical Control) machines such as lathes, milling machines, drilling machines, grinding machines, and special purpose machines. The company's core business model revolves around designing, producing, and distributing these industrial equipment solutions to various manufacturing sectors. They make money through the direct sale of these machines and potentially through after-sales service and spare parts.

2. Key Segments / Revenue Mix

While specific revenue contribution by product segment is not consistently disclosed, the company's revenue is primarily derived from the sale of their diverse range of machine tools. This generally includes:

Conventional Machine Tools: Such as manual lathes, milling machines, and drilling machines.

CNC Machine Tools: More advanced, automated machines offering higher precision and productivity.

Special Purpose Machines (SPMs): Custom-built machines designed for specific manufacturing tasks.

The mix between conventional and CNC machines would depend on market demand and technological shifts in the manufacturing sector.

3. Industry & Positioning

The Indian machine tools industry is competitive, comprising both domestic manufacturers and significant imports, especially for high-end CNC machines. The industry serves a broad spectrum of manufacturing sectors including automotive, aerospace, defence, general engineering, and capital goods. Solitaire Machine Tools Ltd. positions itself as a domestic manufacturer catering to various industries with a focus on both conventional and increasingly, CNC machines. They compete with larger domestic players as well as international brands that have a presence in India. Their positioning likely leans towards providing cost-effective and reliable solutions for Indian manufacturing needs.

4. Competitive Advantage (Moat)

Solitaire Machine Tools Ltd. operates in a competitive industry where strong moats are challenging. Potential advantages could include:

Established Brand and Customer Relationships: A long operational history can build trust and repeat business, particularly in specific regional markets or customer segments.

Product Diversification: Offering a wide range of conventional and CNC machines allows them to cater to a broader customer base and different budget requirements.

Local Manufacturing & Service Network: Being a domestic manufacturer can offer advantages in terms of understanding local market needs, offering competitive pricing, and potentially providing quicker after-sales service and spare parts availability compared to importers.

Cost Efficiency: For conventional machines, local manufacturing can enable cost leadership.

5. Growth Drivers

'Make in India' Initiative: Government focus on boosting domestic manufacturing and reducing import dependence directly drives demand for locally produced machine tools.

Infrastructure and Industrial Growth: Investment in manufacturing, automotive, defence, and other capital-intensive sectors fuels demand for new machinery.

Automation and Modernization: The ongoing trend towards automation and the need for higher precision and productivity will drive demand for advanced CNC machines.

Technological Upgrades: As industries evolve, the need to replace older, less efficient machines with newer, more capable ones presents a constant market opportunity.

Export Potential: Exploring export markets for their products, especially to developing economies.

6. Risks

Economic Downturns: The machine tools industry is highly cyclical and sensitive to economic slowdowns, as capital expenditure by industries tends to decline during such periods.

Intense Competition: Facing competition from both larger domestic players and global manufacturers, particularly in the CNC segment where foreign players often have technological superiority.

Raw Material Price Volatility: Fluctuations in the prices of steel, castings, and other raw materials can impact profit margins.

Technological Obsolescence: Rapid advancements in machine tool technology necessitate continuous investment in R&D to remain competitive.

Import Dependency: Despite 'Make in India', critical components or advanced technologies might still be imported, exposing the company to currency fluctuations and supply chain risks.

Working Capital Management: Manufacturing industrial equipment often requires significant working capital for inventory and receivables.

7. Management & Ownership

Solitaire Machine Tools Ltd. is a promoter-driven company. Such companies typically have a significant portion of shares held by the founding family or promoters, implying a strong alignment of interests between ownership and management. The management quality would be assessed based on their strategic decisions, financial performance over cycles, and ability to adapt to technological changes and market demands. Information on specific management team qualifications and long-term vision would require deeper scrutiny of annual reports and corporate governance disclosures.

8. Outlook

Solitaire Machine Tools operates in a foundational industry for India's manufacturing sector. The outlook is balanced by significant opportunities driven by India's industrial growth, the 'Make in India' initiative, and increasing automation. This can provide a strong tailwind for domestic machine tool manufacturers, potentially boosting demand for both conventional and advanced machinery. However, the company faces inherent challenges including the cyclical nature of the capital goods industry, intense competition from both domestic and international players (especially in high-tech segments), and vulnerability to raw material price fluctuations. Sustained growth will likely depend on their ability to innovate, manage costs efficiently, and effectively cater to the evolving technological demands of Indian manufacturers while navigating economic uncertainties.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Solitaire Machine Key Financials

Market Cap ₹47 Cr.

Stock P/E 19.9

P/B 2.3

Current Price ₹103

Book Value ₹ 44.3

Face Value 10

52W High ₹166.8

Dividend Yield 1.46%

52W Low ₹ 72.2

Solitaire Machine Share Price

| |

Volume
Price

Solitaire Machine Quarterly Price

Show Value Show %

Solitaire Machine Peer Comparison

Solitaire Machine Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 6 7 5 4 7 7 2 5 4 8
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 6 7 5 4 7 7 2 5 4 8
Total Expenditure 5 6 4 3 6 6 2 4 3 7
Operating Profit 1 1 1 1 1 1 0 1 1 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 1 0 0 0 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 1 0 0 1 1 0 0 0 1
Adjustments 0 0 0 0 -0 -0 -0 0 0 0
Profit After Adjustments 0 1 0 0 1 1 0 0 0 1
Adjusted Earnings Per Share 0.8 1.5 0.9 1.1 1.6 1.6 0.1 0.6 0.7 1.5

Solitaire Machine Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 11 16 18 16 16 12 17 14 19 21 23 19
Other Income 0 0 0 0 0 0 1 0 0 0 1 0
Total Income 11 16 19 17 16 13 18 14 19 21 23 19
Total Expenditure 9 13 15 13 13 10 16 12 16 18 19 16
Operating Profit 2 3 4 3 3 2 2 2 3 3 4 3
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 3 2 2 1 2 1 2 2 3 1
Provision for Tax 0 1 1 1 1 0 0 0 1 1 1 0
Profit After Tax 1 1 2 2 1 1 1 1 2 2 2 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 2 2 1 1 1 1 2 2 2 1
Adjusted Earnings Per Share 1.4 2.4 4.2 4.2 2.9 1.5 3.1 2.3 3.5 4 5.2 2.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 18% 14% 8%
Operating Profit CAGR 33% 26% 15% 7%
PAT CAGR 0% 26% 15% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -28% 33% 32% 16%
ROE Average 12% 11% 10% 10%
ROCE Average 14% 14% 13% 14%

Solitaire Machine Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10 11 12 14 14 14 15 16 17 18 20
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 2 4
Other Non-Current Liabilities 1 1 1 1 1 2 2 0 0 0 0
Total Current Liabilities 6 5 4 5 5 5 3 3 4 8 5
Total Liabilities 17 16 17 19 20 20 20 20 22 28 29
Fixed Assets 6 6 7 6 6 6 7 6 6 6 6
Other Non-Current Assets 1 2 0 0 0 0 0 3 4 8 11
Total Current Assets 9 8 10 12 13 14 13 10 11 14 12
Total Assets 17 16 17 19 20 20 20 20 22 28 29

Solitaire Machine Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 2 3 3 1 1 0 0 0 0
Cash Flow from Operating Activities -0 3 2 2 1 1 2 -1 2 3 2
Cash Flow from Investing Activities 0 -1 -1 -1 -1 -1 -2 0 -2 -3 -5
Cash Flow from Financing Activities -1 -1 -1 -1 -1 -1 -0 0 -1 1 3
Net Cash Inflow / Outflow -1 1 0 0 -1 -0 -0 -0 0 0 0
Closing Cash & Cash Equivalent 2 2 3 3 2 1 0 0 0 0 1

Solitaire Machine Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.39 2.4 4.22 4.2 2.86 1.45 3.12 2.32 3.51 3.97 5.16
CEPS(Rs) 3.6 4.02 5.89 6.21 5.02 4.08 4.56 3.58 4.76 5.21 6.47
DPS(Rs) 0.75 1 1.25 1.1 1.1 0.75 1 1.2 1.5 1.75 2
Book NAV/Share(Rs) 22.81 24.01 27.1 29.83 31.33 31.32 33.63 35.03 37.47 39.73 43.18
Core EBITDA Margin(%) 18.39 13.44 18.27 18.46 18.26 16.25 9.33 12.06 13.33 12.86 13.84
EBIT Margin(%) 10.28 10.66 15.98 15.48 13.81 9.2 10.56 11.43 12.1 12.24 14.12
Pre Tax Margin(%) 9.18 10.12 15.71 15.03 13.33 8.41 9.72 10.39 11.27 11.78 13.96
PAT Margin (%) 5.52 6.5 9.84 11.56 8.32 5.39 8.26 7.77 8.54 8.65 10.42
Cash Profit Margin (%) 14.35 10.88 13.75 17.06 14.63 15.13 12.08 11.99 11.57 11.33 13.06
ROA(%) 3.74 6.62 11.47 10.59 6.78 3.31 6.99 5.25 7.67 7.24 8.16
ROE(%) 6.05 10.24 16.5 14.77 9.34 4.64 9.61 6.77 9.69 10.29 12.46
ROCE(%) 10.12 15.93 26.72 19.79 15.51 7.93 12.27 9.79 13.32 13.58 14.04
Receivable days 43.37 38.66 48.35 64.4 58.57 42.45 38.06 62.24 54.91 87.52 82.33
Inventory Days 156.77 99.8 66.06 95.1 132.82 236.27 152 154.14 119.02 96.21 79.36
Payable days 103.55 45.36 59.43 93.45 105.31 114.08 38.28 81.31 63.55 51.52 50.26
PER(x) 9.99 8.41 8.83 16.7 11.64 15.12 7.35 18.24 10.97 15.47 29.31
Price/Book(x) 0.61 0.84 1.37 2.35 1.06 0.7 0.68 1.21 1.03 1.55 3.51
Dividend Yield(%) 5.42 4.96 3.36 1.57 3.31 3.41 4.36 2.83 3.89 2.85 1.32
EV/Net Sales(x) 0.53 0.44 0.77 1.78 0.84 0.73 0.43 1.42 0.93 1.39 3.21
EV/Core EBITDA(x) 2.53 2.76 3.65 8.39 4.19 3.87 2.96 9.93 6.14 9.33 19.13
Net Sales Growth(%) 16.94 45.03 17.16 -10.79 -4.68 -21.39 39.95 -20.86 37.52 11.73 7.85
EBIT Growth(%) 77.62 52.44 74.21 -17.78 -15.8 -47.64 60.59 -14.32 45.61 13.06 24.35
PAT Growth(%) 69.16 72.97 75.93 -0.3 -32.03 -49.09 114.62 -25.56 51.14 13.09 29.99
EPS Growth(%) 69.16 72.97 75.93 -0.3 -32.03 -49.09 114.62 -25.56 51.14 13.09 29.99
Debt/Equity(x) 0.1 0.01 0 0 0 0 0 0.03 0.03 0.11 0.28
Current Ratio(x) 1.6 1.78 2.27 2.54 2.76 2.99 4 3.26 2.62 1.71 2.37
Quick Ratio(x) 0.61 1.03 1.43 1.47 1.43 0.93 2.56 1.18 1.31 1.04 1.52
Interest Cover(x) 9.35 19.7 59.84 34.76 28.91 11.64 12.71 11.06 14.6 26.61 92.34
Total Debt/Mcap(x) 0.17 0.01 0 0 0 0 0 0.02 0.03 0.07 0.08

Solitaire Machine Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 45.25 45.25 45.25 45.25 45.25 45.25 45.3 45.3 45.3 45.29
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 54.75 54.75 54.75 54.75 54.75 54.75 54.7 54.7 54.7 54.71
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Solitaire Machine News

Solitaire Machine Pros & Cons

Pros

  • Debtor days have improved from 51.52 to 50.26days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 45.29%.
  • Company has a low return on equity of 11% over the last 3 years.
whatsapp